{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48527424","national_id":"48527424","name":"Lhotice","currency_code":"CZK","history_path":"/data/municipal-history/48527424.json"},"series":[{"year":2010,"revenue_approved":1252600.0,"revenue_adjusted":1674200.0,"revenue_actual":1674380.0,"expense_approved":2135600.0,"expense_adjusted":4557200.0,"expense_actual":4021710.0,"tax_revenue":1258140.0,"nontax_revenue":50390.0,"capital_revenue":0.0,"transfer_revenue":365850.0,"current_expense":2621710.0,"capital_expense":1400000.0,"budget_balance":-2347330.0,"cash_current":435720.0,"cash_previous":883850.0,"population_mid_year":159,"expense_per_capita":25293.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1634400.0,"revenue_adjusted":1699717.0,"revenue_actual":1699715.97,"expense_approved":1829400.0,"expense_adjusted":1911441.13,"expense_actual":1911440.37,"tax_revenue":1250793.6,"nontax_revenue":146775.37,"capital_revenue":0.0,"transfer_revenue":302147.0,"current_expense":1859222.77,"capital_expense":52217.6,"budget_balance":-211724.4,"cash_current":22397.23,"cash_previous":435721.63,"population_mid_year":158,"expense_per_capita":12097.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1438646.0,"revenue_adjusted":1603298.0,"revenue_actual":1603298.98,"expense_approved":1438646.0,"expense_adjusted":1411502.0,"expense_actual":1411503.04,"tax_revenue":1297104.5,"nontax_revenue":102998.48,"capital_revenue":0.0,"transfer_revenue":203196.0,"current_expense":1411503.04,"capital_expense":0.0,"budget_balance":191795.94,"cash_current":12593.17,"cash_previous":22397.23,"population_mid_year":163,"expense_per_capita":8659.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1538220.0,"revenue_adjusted":2092124.0,"revenue_actual":2000081.1,"expense_approved":1538220.0,"expense_adjusted":2617261.0,"expense_actual":2525217.07,"tax_revenue":1504405.5,"nontax_revenue":112288.6,"capital_revenue":0.0,"transfer_revenue":383387.0,"current_expense":2525217.07,"capital_expense":0.0,"budget_balance":-525135.97,"cash_current":279359.6,"cash_previous":12593.17,"population_mid_year":160,"expense_per_capita":15782.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1549800.0,"revenue_adjusted":3031834.0,"revenue_actual":3031833.1,"expense_approved":1549800.0,"expense_adjusted":1648669.0,"expense_actual":1647666.2,"tax_revenue":1594942.64,"nontax_revenue":122066.46,"capital_revenue":24080.0,"transfer_revenue":1290744.0,"current_expense":1647666.2,"capital_expense":0.0,"budget_balance":1384166.9,"cash_current":464465.7,"cash_previous":279359.6,"population_mid_year":163,"expense_per_capita":10108.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1642220.0,"revenue_adjusted":2438910.0,"revenue_actual":2438126.78,"expense_approved":1642220.0,"expense_adjusted":2438910.0,"expense_actual":1718818.18,"tax_revenue":1718999.4,"nontax_revenue":142175.38,"capital_revenue":0.0,"transfer_revenue":576952.0,"current_expense":1502243.18,"capital_expense":216575.0,"budget_balance":719308.6,"cash_current":982174.3,"cash_previous":464465.7,"population_mid_year":160,"expense_per_capita":10742.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2285354.0,"revenue_adjusted":2847625.0,"revenue_actual":2837578.34,"expense_approved":2285354.0,"expense_adjusted":2847625.0,"expense_actual":2130565.83,"tax_revenue":1912203.88,"nontax_revenue":179046.46,"capital_revenue":130000.0,"transfer_revenue":616328.0,"current_expense":2000565.83,"capital_expense":130000.0,"budget_balance":707012.51,"cash_current":1487586.81,"cash_previous":982174.3,"population_mid_year":160,"expense_per_capita":13316.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1878066.0,"revenue_adjusted":4834984.0,"revenue_actual":4497662.77,"expense_approved":3078066.0,"expense_adjusted":6034984.0,"expense_actual":4046893.65,"tax_revenue":1947180.59,"nontax_revenue":271820.18,"capital_revenue":9009.0,"transfer_revenue":2269653.0,"current_expense":2547376.38,"capital_expense":1499517.27,"budget_balance":450769.12,"cash_current":1736689.93,"cash_previous":1487586.81,"population_mid_year":154,"expense_per_capita":26278.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2064847.0,"revenue_adjusted":3241970.87,"revenue_actual":2893281.02,"expense_approved":3464847.0,"expense_adjusted":4641970.87,"expense_actual":1748378.78,"tax_revenue":2142097.74,"nontax_revenue":250340.28,"capital_revenue":163278.0,"transfer_revenue":337565.0,"current_expense":1690586.78,"capital_expense":57792.0,"budget_balance":1144902.24,"cash_current":2679992.17,"cash_previous":1736689.93,"population_mid_year":153,"expense_per_capita":11427.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2152746.0,"revenue_adjusted":2782935.74,"revenue_actual":2782935.74,"expense_approved":3552746.0,"expense_adjusted":4182935.74,"expense_actual":1756086.09,"tax_revenue":2337942.99,"nontax_revenue":240010.75,"capital_revenue":0.0,"transfer_revenue":204982.0,"current_expense":1744696.09,"capital_expense":11390.0,"budget_balance":1026849.65,"cash_current":3505241.82,"cash_previous":2679992.17,"population_mid_year":149,"expense_per_capita":11785.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2901337.0,"revenue_adjusted":2659160.96,"revenue_actual":2659160.96,"expense_approved":3339624.0,"expense_adjusted":2219525.07,"expense_actual":2267983.25,"tax_revenue":2045188.49,"nontax_revenue":225874.47,"capital_revenue":1150.0,"transfer_revenue":386948.0,"current_expense":1942830.84,"capital_expense":325152.41,"budget_balance":391177.71,"cash_current":3811619.53,"cash_previous":3505241.82,"population_mid_year":143,"expense_per_capita":15860.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2919037.0,"revenue_adjusted":2822417.23,"revenue_actual":2822417.23,"expense_approved":2919037.0,"expense_adjusted":1631544.18,"expense_actual":1631544.18,"tax_revenue":2319790.03,"nontax_revenue":286680.33,"capital_revenue":2050.0,"transfer_revenue":213896.87,"current_expense":1631544.18,"capital_expense":0.0,"budget_balance":1190873.05,"cash_current":5002492.58,"cash_previous":3811619.53,"population_mid_year":144,"expense_per_capita":11330.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3010625.32,"revenue_adjusted":3166354.19,"revenue_actual":3166354.19,"expense_approved":3010625.32,"expense_adjusted":2066812.19,"expense_actual":2066812.19,"tax_revenue":2660977.06,"nontax_revenue":278940.56,"capital_revenue":0.0,"transfer_revenue":226436.57,"current_expense":2066812.19,"capital_expense":0.0,"budget_balance":1099542.0,"cash_current":6102034.58,"cash_previous":5002492.58,"population_mid_year":146,"expense_per_capita":14156.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3745860.0,"revenue_adjusted":4246191.31,"revenue_actual":3539742.4,"expense_approved":3745860.0,"expense_adjusted":4246191.31,"expense_actual":2278372.66,"tax_revenue":2973376.33,"nontax_revenue":320166.07,"capital_revenue":2870.0,"transfer_revenue":243330.0,"current_expense":2278372.66,"capital_expense":0.0,"budget_balance":1261369.74,"cash_current":7363404.32,"cash_previous":6102034.58,"population_mid_year":150,"expense_per_capita":15189.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4816304.0,"revenue_adjusted":5182847.0,"revenue_actual":4029747.34,"expense_approved":4816304.0,"expense_adjusted":5182847.0,"expense_actual":1851705.54,"tax_revenue":3203765.73,"nontax_revenue":708421.61,"capital_revenue":15000.0,"transfer_revenue":102560.0,"current_expense":1742563.54,"capital_expense":109142.0,"budget_balance":2178041.8,"cash_current":3841446.12,"cash_previous":7363404.32,"population_mid_year":158,"expense_per_capita":11719.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6300000.0,"revenue_adjusted":8895972.6,"revenue_actual":5783590.44,"expense_approved":6300000.0,"expense_adjusted":8895972.6,"expense_actual":5662159.9,"tax_revenue":3505968.59,"nontax_revenue":295271.85,"capital_revenue":0.0,"transfer_revenue":1982350.0,"current_expense":3460445.74,"capital_expense":2201714.16,"budget_balance":121430.54,"cash_current":3962876.66,"cash_previous":3841446.12,"population_mid_year":153,"expense_per_capita":37007.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}