{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48471640","national_id":"48471640","name":"Tichov","currency_code":"CZK","history_path":"/data/municipal-history/48471640.json"},"series":[{"year":2010,"revenue_approved":2841000.0,"revenue_adjusted":6691000.0,"revenue_actual":6759630.0,"expense_approved":2844000.0,"expense_adjusted":4198000.0,"expense_actual":3779310.0,"tax_revenue":2486770.0,"nontax_revenue":968530.0,"capital_revenue":0.0,"transfer_revenue":3304330.0,"current_expense":3587310.0,"capital_expense":192000.0,"budget_balance":2980320.0,"cash_current":488310.0,"cash_previous":426670.0,"population_mid_year":337,"expense_per_capita":11214.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2459000.0,"revenue_adjusted":4513900.0,"revenue_actual":4472185.06,"expense_approved":2564000.0,"expense_adjusted":4160360.0,"expense_actual":4037530.62,"tax_revenue":2425928.81,"nontax_revenue":1310225.25,"capital_revenue":0.0,"transfer_revenue":736031.0,"current_expense":3787202.29,"capital_expense":250328.33,"budget_balance":434654.44,"cash_current":542463.54,"cash_previous":488309.1,"population_mid_year":340,"expense_per_capita":11875.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5607450.0,"revenue_adjusted":5412004.0,"revenue_actual":5244856.05,"expense_approved":5872450.0,"expense_adjusted":6521630.0,"expense_actual":6008966.11,"tax_revenue":2522417.33,"nontax_revenue":824135.48,"capital_revenue":9330.0,"transfer_revenue":1888973.24,"current_expense":5244716.11,"capital_expense":764250.0,"budget_balance":-764110.06,"cash_current":754741.39,"cash_previous":1409646.71,"population_mid_year":335,"expense_per_capita":17937.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3707200.0,"revenue_adjusted":6629975.0,"revenue_actual":6440885.41,"expense_approved":3575200.0,"expense_adjusted":6067464.0,"expense_actual":5669648.07,"tax_revenue":3094757.34,"nontax_revenue":1214263.07,"capital_revenue":471034.0,"transfer_revenue":1660831.0,"current_expense":4232934.71,"capital_expense":1436713.36,"budget_balance":771237.34,"cash_current":1110727.9,"cash_previous":754741.39,"population_mid_year":337,"expense_per_capita":16823.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5029600.0,"revenue_adjusted":7785950.0,"revenue_actual":7962424.89,"expense_approved":4991600.0,"expense_adjusted":8343158.0,"expense_actual":7176728.9,"tax_revenue":3219734.3,"nontax_revenue":1000517.2,"capital_revenue":325069.0,"transfer_revenue":3417104.39,"current_expense":4122251.93,"capital_expense":3054476.97,"budget_balance":785695.99,"cash_current":1473567.07,"cash_previous":1110727.9,"population_mid_year":328,"expense_per_capita":21880.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3159200.0,"revenue_adjusted":7353100.0,"revenue_actual":7304089.15,"expense_approved":3359200.0,"expense_adjusted":7917350.0,"expense_actual":6793509.33,"tax_revenue":3273440.92,"nontax_revenue":2153786.23,"capital_revenue":105000.0,"transfer_revenue":1771862.0,"current_expense":4379697.33,"capital_expense":2413812.0,"budget_balance":510579.82,"cash_current":2239562.17,"cash_previous":1473567.07,"population_mid_year":327,"expense_per_capita":20775.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3899200.0,"revenue_adjusted":6443000.0,"revenue_actual":6455558.19,"expense_approved":5399200.0,"expense_adjusted":6528000.0,"expense_actual":6252790.04,"tax_revenue":3557271.91,"nontax_revenue":1461433.07,"capital_revenue":159150.0,"transfer_revenue":1277703.21,"current_expense":4702677.02,"capital_expense":1550113.02,"budget_balance":202768.15,"cash_current":2547432.68,"cash_previous":2239562.17,"population_mid_year":326,"expense_per_capita":19180.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3518200.0,"revenue_adjusted":6445500.0,"revenue_actual":6286879.97,"expense_approved":4718200.0,"expense_adjusted":6565600.0,"expense_actual":6218754.48,"tax_revenue":3943405.62,"nontax_revenue":1114853.25,"capital_revenue":164150.0,"transfer_revenue":1064471.1,"current_expense":4416368.48,"capital_expense":1802386.0,"budget_balance":68125.49,"cash_current":2339419.76,"cash_previous":2547432.68,"population_mid_year":326,"expense_per_capita":19075.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2999100.0,"revenue_adjusted":9508500.0,"revenue_actual":9424033.84,"expense_approved":3544600.0,"expense_adjusted":9514000.0,"expense_actual":7924094.93,"tax_revenue":4259723.69,"nontax_revenue":3570565.66,"capital_revenue":178300.0,"transfer_revenue":1415444.49,"current_expense":6232779.93,"capital_expense":1691315.0,"budget_balance":1499938.91,"cash_current":3371966.18,"cash_previous":2339419.76,"population_mid_year":315,"expense_per_capita":25155.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5143200.0,"revenue_adjusted":10094200.0,"revenue_actual":9946290.46,"expense_approved":5554600.0,"expense_adjusted":11437600.0,"expense_actual":8326427.06,"tax_revenue":4498763.25,"nontax_revenue":2671737.21,"capital_revenue":2271510.0,"transfer_revenue":504280.0,"current_expense":6735214.14,"capital_expense":1591212.92,"budget_balance":1619863.4,"cash_current":4991829.58,"cash_previous":3371966.18,"population_mid_year":308,"expense_per_capita":27033.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7797200.0,"revenue_adjusted":12347200.0,"revenue_actual":12311880.53,"expense_approved":14055500.0,"expense_adjusted":12821500.0,"expense_actual":12729531.05,"tax_revenue":4897311.27,"nontax_revenue":2984447.26,"capital_revenue":995700.0,"transfer_revenue":3434422.0,"current_expense":6533340.45,"capital_expense":6196190.6,"budget_balance":-417650.52,"cash_current":4574179.06,"cash_previous":4991829.58,"population_mid_year":318,"expense_per_capita":40029.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8297000.0,"revenue_adjusted":14434000.0,"revenue_actual":14378158.8,"expense_approved":11497000.0,"expense_adjusted":18059500.0,"expense_actual":15984650.76,"tax_revenue":8104427.08,"nontax_revenue":3695430.01,"capital_revenue":2072110.0,"transfer_revenue":506191.71,"current_expense":11517836.09,"capital_expense":4466814.67,"budget_balance":-1606491.96,"cash_current":2967687.1,"cash_previous":4574179.06,"population_mid_year":318,"expense_per_capita":50266.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8457000.0,"revenue_adjusted":14820230.0,"revenue_actual":11111051.89,"expense_approved":9702500.0,"expense_adjusted":16085750.0,"expense_actual":10256885.81,"tax_revenue":5652866.66,"nontax_revenue":3190745.13,"capital_revenue":1787490.0,"transfer_revenue":479950.1,"current_expense":7532604.68,"capital_expense":2724281.13,"budget_balance":854166.08,"cash_current":3821853.18,"cash_previous":2967687.1,"population_mid_year":336,"expense_per_capita":30526.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10508300.0,"revenue_adjusted":11787210.0,"revenue_actual":11693971.01,"expense_approved":10796600.0,"expense_adjusted":12276360.0,"expense_actual":10818272.27,"tax_revenue":6678166.65,"nontax_revenue":1645761.36,"capital_revenue":59515.0,"transfer_revenue":3310528.0,"current_expense":6793961.69,"capital_expense":4024310.58,"budget_balance":875698.74,"cash_current":4697551.92,"cash_previous":3821853.18,"population_mid_year":358,"expense_per_capita":30218.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9290800.0,"revenue_adjusted":11979300.0,"revenue_actual":11119363.38,"expense_approved":8080800.0,"expense_adjusted":12513600.0,"expense_actual":10631011.51,"tax_revenue":6942349.2,"nontax_revenue":3647907.82,"capital_revenue":0.0,"transfer_revenue":529106.36,"current_expense":8051808.71,"capital_expense":2579202.8,"budget_balance":488351.87,"cash_current":5185903.79,"cash_previous":4697551.92,"population_mid_year":352,"expense_per_capita":30201.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13869400.0,"revenue_adjusted":15710760.0,"revenue_actual":13490960.61,"expense_approved":12615900.0,"expense_adjusted":22508850.0,"expense_actual":16772393.62,"tax_revenue":7121999.29,"nontax_revenue":3373730.33,"capital_revenue":1182.0,"transfer_revenue":2994048.99,"current_expense":8711017.84,"capital_expense":8061375.78,"budget_balance":-3281433.01,"cash_current":1904470.78,"cash_previous":5185903.79,"population_mid_year":345,"expense_per_capita":48615.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}