{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48379701","national_id":"48379701","name":"Litohlavy","currency_code":"CZK","history_path":"/data/municipal-history/48379701.json"},"series":[{"year":2010,"revenue_approved":3948730.0,"revenue_adjusted":4331480.0,"revenue_actual":4718410.0,"expense_approved":3948730.0,"expense_adjusted":3982990.0,"expense_actual":3546990.0,"tax_revenue":4003910.0,"nontax_revenue":137020.0,"capital_revenue":0.0,"transfer_revenue":577480.0,"current_expense":2425720.0,"capital_expense":1121270.0,"budget_balance":1171420.0,"cash_current":4392460.0,"cash_previous":3221040.0,"population_mid_year":498,"expense_per_capita":7122.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3990020.0,"revenue_adjusted":4315107.0,"revenue_actual":4326479.56,"expense_approved":5030000.0,"expense_adjusted":6485444.0,"expense_actual":6348802.15,"tax_revenue":3888531.83,"nontax_revenue":177493.73,"capital_revenue":0.0,"transfer_revenue":260454.0,"current_expense":2338880.15,"capital_expense":4009922.0,"budget_balance":-2022322.59,"cash_current":3259029.6,"cash_previous":4392464.19,"population_mid_year":491,"expense_per_capita":12930.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3946000.0,"revenue_adjusted":4247325.0,"revenue_actual":4483618.52,"expense_approved":3612000.0,"expense_adjusted":3958728.0,"expense_actual":2594221.94,"tax_revenue":3932586.72,"nontax_revenue":152203.8,"capital_revenue":0.0,"transfer_revenue":398828.0,"current_expense":2544732.94,"capital_expense":49489.0,"budget_balance":1889396.58,"cash_current":4815090.18,"cash_previous":3259029.6,"population_mid_year":500,"expense_per_capita":5188.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4270000.0,"revenue_adjusted":6421520.0,"revenue_actual":7150545.36,"expense_approved":5270000.0,"expense_adjusted":5915000.0,"expense_actual":3815407.95,"tax_revenue":4810530.96,"nontax_revenue":288378.4,"capital_revenue":4650.0,"transfer_revenue":2046986.0,"current_expense":2808489.26,"capital_expense":1006918.69,"budget_balance":3335137.41,"cash_current":8757216.59,"cash_previous":4815090.18,"population_mid_year":495,"expense_per_capita":7707.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4136000.0,"revenue_adjusted":5753403.0,"revenue_actual":5782668.13,"expense_approved":7127200.0,"expense_adjusted":8625956.0,"expense_actual":8036039.25,"tax_revenue":4996546.89,"nontax_revenue":179905.24,"capital_revenue":0.0,"transfer_revenue":606216.0,"current_expense":3458513.25,"capital_expense":4577526.0,"budget_balance":-2253371.12,"cash_current":6281629.47,"cash_previous":8757216.59,"population_mid_year":497,"expense_per_capita":16169.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4240000.0,"revenue_adjusted":6205378.0,"revenue_actual":6170868.74,"expense_approved":4240000.0,"expense_adjusted":9359448.0,"expense_actual":4120146.58,"tax_revenue":5214120.72,"nontax_revenue":161051.02,"capital_revenue":200000.0,"transfer_revenue":595697.0,"current_expense":3180432.0,"capital_expense":939714.58,"budget_balance":2050722.16,"cash_current":8332351.63,"cash_previous":6281629.47,"population_mid_year":506,"expense_per_capita":8142.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4912000.0,"revenue_adjusted":6639338.0,"revenue_actual":6633645.96,"expense_approved":7012000.0,"expense_adjusted":8145300.0,"expense_actual":7320524.39,"tax_revenue":5767282.61,"nontax_revenue":378305.35,"capital_revenue":0.0,"transfer_revenue":488058.0,"current_expense":4728125.62,"capital_expense":2592398.77,"budget_balance":-686878.43,"cash_current":7645473.2,"cash_previous":8332351.63,"population_mid_year":508,"expense_per_capita":14410.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6130000.0,"revenue_adjusted":8223664.0,"revenue_actual":8845124.67,"expense_approved":7330000.0,"expense_adjusted":7885020.0,"expense_actual":6732202.23,"tax_revenue":6385313.41,"nontax_revenue":373967.26,"capital_revenue":1358460.0,"transfer_revenue":727384.0,"current_expense":3517333.02,"capital_expense":3214869.21,"budget_balance":2112922.44,"cash_current":9758395.64,"cash_previous":7645473.2,"population_mid_year":513,"expense_per_capita":13123.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6309940.0,"revenue_adjusted":7906492.0,"revenue_actual":9036955.29,"expense_approved":6309940.0,"expense_adjusted":6930160.0,"expense_actual":5143144.84,"tax_revenue":7218059.91,"nontax_revenue":355855.38,"capital_revenue":583298.0,"transfer_revenue":879742.0,"current_expense":3251783.34,"capital_expense":1891361.5,"budget_balance":3893810.45,"cash_current":13652206.09,"cash_previous":9758395.64,"population_mid_year":518,"expense_per_capita":9928.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7250000.0,"revenue_adjusted":7966136.0,"revenue_actual":8778057.31,"expense_approved":7250000.0,"expense_adjusted":7284000.0,"expense_actual":6514463.6,"tax_revenue":7674298.38,"nontax_revenue":347622.93,"capital_revenue":0.0,"transfer_revenue":756136.0,"current_expense":4157898.3,"capital_expense":2356565.3,"budget_balance":2263593.71,"cash_current":15915799.8,"cash_previous":13652206.09,"population_mid_year":525,"expense_per_capita":12408.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7882000.0,"revenue_adjusted":13737190.0,"revenue_actual":14130030.16,"expense_approved":7882000.0,"expense_adjusted":8727888.0,"expense_actual":3950861.84,"tax_revenue":7498332.05,"nontax_revenue":467098.11,"capital_revenue":0.0,"transfer_revenue":6164600.0,"current_expense":3348480.64,"capital_expense":602381.2,"budget_balance":10179168.32,"cash_current":26094968.12,"cash_previous":15915799.8,"population_mid_year":541,"expense_per_capita":7302.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6938000.0,"revenue_adjusted":17806561.82,"revenue_actual":19043206.96,"expense_approved":17529000.0,"expense_adjusted":18507245.0,"expense_actual":15736161.91,"tax_revenue":8503441.56,"nontax_revenue":302353.95,"capital_revenue":0.0,"transfer_revenue":10237411.45,"current_expense":3891198.47,"capital_expense":11844963.44,"budget_balance":3307045.05,"cash_current":29402013.17,"cash_previous":26094968.12,"population_mid_year":535,"expense_per_capita":29413.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30144120.0,"revenue_adjusted":21686289.46,"revenue_actual":23275701.38,"expense_approved":41697000.0,"expense_adjusted":33869350.46,"expense_actual":28209115.88,"tax_revenue":9927939.29,"nontax_revenue":258642.66,"capital_revenue":0.0,"transfer_revenue":13089119.43,"current_expense":5576419.14,"capital_expense":22632696.74,"budget_balance":-4933414.5,"cash_current":24468598.67,"cash_previous":29402013.17,"population_mid_year":547,"expense_per_capita":51570.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":19104714.0,"revenue_adjusted":20402546.09,"revenue_actual":22442105.53,"expense_approved":25150000.0,"expense_adjusted":28910008.0,"expense_actual":26155580.83,"tax_revenue":11332331.32,"nontax_revenue":688257.2,"capital_revenue":0.0,"transfer_revenue":10421517.01,"current_expense":5807569.91,"capital_expense":20348010.92,"budget_balance":-3713475.3,"cash_current":20755123.37,"cash_previous":24468598.67,"population_mid_year":551,"expense_per_capita":47469.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10928000.0,"revenue_adjusted":11868577.0,"revenue_actual":13375012.41,"expense_approved":10928000.0,"expense_adjusted":17776100.63,"expense_actual":17237334.77,"tax_revenue":11642648.63,"nontax_revenue":723433.78,"capital_revenue":0.0,"transfer_revenue":1008930.0,"current_expense":6515311.21,"capital_expense":10722023.56,"budget_balance":-3862322.36,"cash_current":16893979.01,"cash_previous":20755123.37,"population_mid_year":563,"expense_per_capita":30616.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11639000.0,"revenue_adjusted":12538925.59,"revenue_actual":17473424.88,"expense_approved":11639000.0,"expense_adjusted":12954925.59,"expense_actual":11896936.7,"tax_revenue":12148522.01,"nontax_revenue":768096.09,"capital_revenue":0.0,"transfer_revenue":4556806.78,"current_expense":6487024.53,"capital_expense":5409912.17,"budget_balance":5576488.18,"cash_current":22470467.19,"cash_previous":16893979.01,"population_mid_year":565,"expense_per_capita":21056.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}