{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48378046","national_id":"48378046","name":"Kařízek","currency_code":"CZK","history_path":"/data/municipal-history/48378046.json"},"series":[{"year":2010,"revenue_approved":879500.0,"revenue_adjusted":1182270.0,"revenue_actual":1183080.0,"expense_approved":879500.0,"expense_adjusted":925260.0,"expense_actual":928050.0,"tax_revenue":623020.0,"nontax_revenue":340990.0,"capital_revenue":0.0,"transfer_revenue":219070.0,"current_expense":759850.0,"capital_expense":168200.0,"budget_balance":255030.0,"cash_current":362200.0,"cash_previous":107150.0,"population_mid_year":52,"expense_per_capita":17847.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1039280.0,"revenue_adjusted":1673730.0,"revenue_actual":1673323.17,"expense_approved":982740.0,"expense_adjusted":776160.0,"expense_actual":775027.86,"tax_revenue":1156155.79,"nontax_revenue":348798.38,"capital_revenue":0.0,"transfer_revenue":168369.0,"current_expense":711883.86,"capital_expense":63144.0,"budget_balance":898295.31,"cash_current":1260494.03,"cash_previous":362198.72,"population_mid_year":51,"expense_per_capita":15196.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1898200.0,"revenue_adjusted":1246710.0,"revenue_actual":1245590.95,"expense_approved":1312270.0,"expense_adjusted":1070270.0,"expense_actual":1068437.21,"tax_revenue":579788.3,"nontax_revenue":570633.65,"capital_revenue":3569.0,"transfer_revenue":91600.0,"current_expense":915137.21,"capital_expense":153300.0,"budget_balance":177153.74,"cash_current":1437669.81,"cash_previous":1260516.07,"population_mid_year":48,"expense_per_capita":22259.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1168100.0,"revenue_adjusted":1208250.0,"revenue_actual":1152183.77,"expense_approved":840970.0,"expense_adjusted":1193970.0,"expense_actual":969423.53,"tax_revenue":647506.73,"nontax_revenue":423127.04,"capital_revenue":0.0,"transfer_revenue":81550.0,"current_expense":969423.53,"capital_expense":0.0,"budget_balance":182760.24,"cash_current":1620430.05,"cash_previous":1437669.81,"population_mid_year":52,"expense_per_capita":18642.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1197300.0,"revenue_adjusted":1402500.0,"revenue_actual":1401956.74,"expense_approved":1050400.0,"expense_adjusted":1400920.0,"expense_actual":1407833.99,"tax_revenue":718720.78,"nontax_revenue":386335.96,"capital_revenue":0.0,"transfer_revenue":296900.0,"current_expense":952752.99,"capital_expense":455081.0,"budget_balance":-5877.25,"cash_current":1614552.8,"cash_previous":1620430.05,"population_mid_year":52,"expense_per_capita":27073.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1157300.0,"revenue_adjusted":1490300.0,"revenue_actual":1454628.31,"expense_approved":1582400.0,"expense_adjusted":1852550.0,"expense_actual":666492.99,"tax_revenue":735144.86,"nontax_revenue":405083.45,"capital_revenue":0.0,"transfer_revenue":314400.0,"current_expense":657054.99,"capital_expense":9438.0,"budget_balance":788135.32,"cash_current":2402688.12,"cash_previous":1614552.8,"population_mid_year":52,"expense_per_capita":12817.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":950000.0,"revenue_adjusted":1710250.0,"revenue_actual":1731247.08,"expense_approved":1350000.0,"expense_adjusted":2110250.0,"expense_actual":1732174.79,"tax_revenue":857815.21,"nontax_revenue":796431.87,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":1183091.79,"capital_expense":549083.0,"budget_balance":-927.71,"cash_current":2404760.41,"cash_previous":2402688.12,"population_mid_year":50,"expense_per_capita":34643.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1000000.0,"revenue_adjusted":2588170.0,"revenue_actual":2709142.62,"expense_approved":1000000.0,"expense_adjusted":2138170.0,"expense_actual":1585593.99,"tax_revenue":1088870.95,"nontax_revenue":1094164.67,"capital_revenue":0.0,"transfer_revenue":526107.0,"current_expense":1577549.99,"capital_expense":8044.0,"budget_balance":1123548.63,"cash_current":3525309.04,"cash_previous":2404760.41,"population_mid_year":51,"expense_per_capita":31090.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1786000.0,"revenue_adjusted":2218730.0,"revenue_actual":2362397.26,"expense_approved":3775000.0,"expense_adjusted":4207730.0,"expense_actual":3763251.22,"tax_revenue":1104843.13,"nontax_revenue":929124.13,"capital_revenue":0.0,"transfer_revenue":328430.0,"current_expense":3763251.22,"capital_expense":0.0,"budget_balance":-1400853.96,"cash_current":2124455.08,"cash_previous":3525309.04,"population_mid_year":49,"expense_per_capita":76801.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1840000.0,"revenue_adjusted":1983400.0,"revenue_actual":1302820.13,"expense_approved":1840000.0,"expense_adjusted":1974400.0,"expense_actual":1230914.46,"tax_revenue":1163629.93,"nontax_revenue":22329.2,"capital_revenue":0.0,"transfer_revenue":116861.0,"current_expense":1110914.46,"capital_expense":120000.0,"budget_balance":71905.67,"cash_current":2196360.75,"cash_previous":2124455.08,"population_mid_year":51,"expense_per_capita":24135.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1500000.0,"revenue_adjusted":1596000.0,"revenue_actual":1518967.79,"expense_approved":1500000.0,"expense_adjusted":1996000.0,"expense_actual":1545297.04,"tax_revenue":1020951.28,"nontax_revenue":333916.51,"capital_revenue":0.0,"transfer_revenue":164100.0,"current_expense":1521147.04,"capital_expense":24150.0,"budget_balance":-26329.25,"cash_current":2170031.5,"cash_previous":2196360.75,"population_mid_year":51,"expense_per_capita":30299.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1250000.0,"revenue_adjusted":3484960.0,"revenue_actual":3557391.92,"expense_approved":1250000.0,"expense_adjusted":4639000.0,"expense_actual":4451367.3,"tax_revenue":1143432.35,"nontax_revenue":63519.89,"capital_revenue":952.0,"transfer_revenue":2349487.68,"current_expense":1346737.97,"capital_expense":3104629.33,"budget_balance":-893975.38,"cash_current":1276056.12,"cash_previous":2170031.5,"population_mid_year":50,"expense_per_capita":89027.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1500000.0,"revenue_adjusted":1717920.0,"revenue_actual":1423391.56,"expense_approved":1500000.0,"expense_adjusted":1827920.0,"expense_actual":1169652.9,"tax_revenue":1232798.47,"nontax_revenue":25842.35,"capital_revenue":0.0,"transfer_revenue":164750.74,"current_expense":1169652.9,"capital_expense":0.0,"budget_balance":253738.66,"cash_current":1529794.78,"cash_previous":1276056.12,"population_mid_year":51,"expense_per_capita":22934.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1500000.0,"revenue_adjusted":2166000.0,"revenue_actual":1996297.47,"expense_approved":1500000.0,"expense_adjusted":2166000.0,"expense_actual":1786299.13,"tax_revenue":1488447.08,"nontax_revenue":103750.39,"capital_revenue":600.0,"transfer_revenue":403500.0,"current_expense":1786299.13,"capital_expense":0.0,"budget_balance":209998.34,"cash_current":1739793.12,"cash_previous":1529794.78,"population_mid_year":52,"expense_per_capita":34351.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1720000.0,"revenue_adjusted":2464000.0,"revenue_actual":2319662.55,"expense_approved":1720000.0,"expense_adjusted":2464000.0,"expense_actual":1383546.86,"tax_revenue":1730205.63,"nontax_revenue":359656.92,"capital_revenue":0.0,"transfer_revenue":229800.0,"current_expense":1383546.86,"capital_expense":0.0,"budget_balance":936115.69,"cash_current":2675908.81,"cash_previous":1739793.12,"population_mid_year":52,"expense_per_capita":26606.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2080000.0,"revenue_adjusted":2223850.0,"revenue_actual":2156534.02,"expense_approved":2080000.0,"expense_adjusted":2330000.0,"expense_actual":1583942.39,"tax_revenue":1730064.06,"nontax_revenue":210819.96,"capital_revenue":0.0,"transfer_revenue":215650.0,"current_expense":1583942.39,"capital_expense":0.0,"budget_balance":572591.63,"cash_current":3248500.44,"cash_previous":2675908.81,"population_mid_year":53,"expense_per_capita":29885.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}