{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48333468","national_id":"48333468","name":"Milínov","currency_code":"CZK","history_path":"/data/municipal-history/48333468.json"},"series":[{"year":2010,"revenue_approved":11410000.0,"revenue_adjusted":11384000.0,"revenue_actual":11149310.0,"expense_approved":4122000.0,"expense_adjusted":4510500.0,"expense_actual":4240620.0,"tax_revenue":2039460.0,"nontax_revenue":1964630.0,"capital_revenue":0.0,"transfer_revenue":7145220.0,"current_expense":2475420.0,"capital_expense":1765200.0,"budget_balance":6908690.0,"cash_current":341600.0,"cash_previous":1013070.0,"population_mid_year":189,"expense_per_capita":22437.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2450100.0,"revenue_adjusted":3377615.0,"revenue_actual":3364527.3,"expense_approved":2249100.0,"expense_adjusted":3039615.0,"expense_actual":2761717.61,"tax_revenue":2391040.4,"nontax_revenue":897371.9,"capital_revenue":0.0,"transfer_revenue":76115.0,"current_expense":2761717.61,"capital_expense":0.0,"budget_balance":602809.69,"cash_current":565586.56,"cash_previous":341600.15,"population_mid_year":190,"expense_per_capita":14535.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3128100.0,"revenue_adjusted":4148419.0,"revenue_actual":3761471.81,"expense_approved":3128100.0,"expense_adjusted":3871485.0,"expense_actual":3480852.31,"tax_revenue":2089487.99,"nontax_revenue":1175581.82,"capital_revenue":0.0,"transfer_revenue":496402.0,"current_expense":2941166.35,"capital_expense":539685.96,"budget_balance":280619.5,"cash_current":846206.06,"cash_previous":565586.56,"population_mid_year":186,"expense_per_capita":18714.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3160445.0,"revenue_adjusted":3872445.0,"revenue_actual":3747812.79,"expense_approved":3160445.0,"expense_adjusted":7445445.0,"expense_actual":4514349.22,"tax_revenue":2623881.1,"nontax_revenue":901667.69,"capital_revenue":0.0,"transfer_revenue":222264.0,"current_expense":2644872.63,"capital_expense":1869476.59,"budget_balance":-766536.43,"cash_current":1612498.13,"cash_previous":880244.56,"population_mid_year":190,"expense_per_capita":23759.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3457000.0,"revenue_adjusted":4361018.0,"revenue_actual":4444449.3,"expense_approved":5097000.0,"expense_adjusted":9287218.0,"expense_actual":3322435.3,"tax_revenue":2754094.06,"nontax_revenue":1155217.24,"capital_revenue":2920.0,"transfer_revenue":532218.0,"current_expense":2554902.35,"capital_expense":767532.95,"budget_balance":1122014.0,"cash_current":2364055.13,"cash_previous":1612498.13,"population_mid_year":191,"expense_per_capita":17394.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3973000.0,"revenue_adjusted":5231622.0,"revenue_actual":5547988.2,"expense_approved":3743000.0,"expense_adjusted":11413622.0,"expense_actual":10455937.26,"tax_revenue":2840231.47,"nontax_revenue":2310111.73,"capital_revenue":15410.0,"transfer_revenue":382235.0,"current_expense":3914969.71,"capital_expense":6540967.55,"budget_balance":-4907949.06,"cash_current":1918735.86,"cash_previous":2364055.13,"population_mid_year":197,"expense_per_capita":53075.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3981200.0,"revenue_adjusted":5311666.0,"revenue_actual":5201901.11,"expense_approved":3431200.0,"expense_adjusted":4761666.0,"expense_actual":4011838.44,"tax_revenue":3281430.55,"nontax_revenue":1040584.56,"capital_revenue":0.0,"transfer_revenue":879886.0,"current_expense":3676882.44,"capital_expense":334956.0,"budget_balance":1190062.67,"cash_current":2509344.53,"cash_previous":1918735.86,"population_mid_year":202,"expense_per_capita":19860.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4143560.0,"revenue_adjusted":4760747.0,"revenue_actual":4669469.45,"expense_approved":5604320.0,"expense_adjusted":6221507.0,"expense_actual":4031147.14,"tax_revenue":3362830.06,"nontax_revenue":830532.39,"capital_revenue":0.0,"transfer_revenue":476107.0,"current_expense":2476181.91,"capital_expense":1554965.23,"budget_balance":638322.31,"cash_current":3193172.5,"cash_previous":2509344.53,"population_mid_year":201,"expense_per_capita":20055.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8256590.58,"revenue_adjusted":10360353.58,"revenue_actual":9982712.86,"expense_approved":7656590.58,"expense_adjusted":9760353.58,"expense_actual":8413072.98,"tax_revenue":3480773.07,"nontax_revenue":774108.79,"capital_revenue":3530442.0,"transfer_revenue":2197389.0,"current_expense":4716024.59,"capital_expense":3697048.39,"budget_balance":1569639.88,"cash_current":4162812.38,"cash_previous":3193172.5,"population_mid_year":200,"expense_per_capita":42065.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4375086.3,"revenue_adjusted":6101406.3,"revenue_actual":6781042.73,"expense_approved":8143401.42,"expense_adjusted":9869721.42,"expense_actual":8422497.73,"tax_revenue":5025431.98,"nontax_revenue":981210.75,"capital_revenue":0.0,"transfer_revenue":774400.0,"current_expense":4694406.45,"capital_expense":3728091.28,"budget_balance":-1641455.0,"cash_current":1921357.38,"cash_previous":4162812.38,"population_mid_year":205,"expense_per_capita":41085.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7477486.3,"revenue_adjusted":8943809.3,"revenue_actual":7757921.43,"expense_approved":10577336.3,"expense_adjusted":13998301.67,"expense_actual":12286839.7,"tax_revenue":3991767.85,"nontax_revenue":2799465.58,"capital_revenue":3335.0,"transfer_revenue":963353.0,"current_expense":5562599.98,"capital_expense":6724239.72,"budget_balance":-4528918.27,"cash_current":2451924.64,"cash_previous":1921357.38,"population_mid_year":210,"expense_per_capita":58508.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14555686.3,"revenue_adjusted":25380158.24,"revenue_actual":25817034.33,"expense_approved":7900663.0,"expense_adjusted":17335781.71,"expense_actual":10604146.52,"tax_revenue":4392551.73,"nontax_revenue":3683372.36,"capital_revenue":15530000.0,"transfer_revenue":2211110.24,"current_expense":6208136.01,"capital_expense":4396010.51,"budget_balance":15212887.81,"cash_current":14085540.66,"cash_previous":2451924.64,"population_mid_year":202,"expense_per_capita":52495.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5181762.77,"revenue_adjusted":12548894.61,"revenue_actual":13605789.37,"expense_approved":9781562.77,"expense_adjusted":22474144.13,"expense_actual":15700276.36,"tax_revenue":5018622.02,"nontax_revenue":7447869.31,"capital_revenue":47166.2,"transfer_revenue":1092131.84,"current_expense":11135554.68,"capital_expense":4564721.68,"budget_balance":-2094486.99,"cash_current":10997492.67,"cash_previous":14085540.66,"population_mid_year":210,"expense_per_capita":74763.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":10424420.0,"revenue_adjusted":26760729.55,"revenue_actual":26228537.18,"expense_approved":17641077.89,"expense_adjusted":40361367.71,"expense_actual":32211057.2,"tax_revenue":11836909.7,"nontax_revenue":3851761.48,"capital_revenue":2000.0,"transfer_revenue":10537866.0,"current_expense":13937888.25,"capital_expense":18273168.95,"budget_balance":-5982520.02,"cash_current":4608133.65,"cash_previous":10997492.67,"population_mid_year":220,"expense_per_capita":146413.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6987920.64,"revenue_adjusted":10126008.64,"revenue_actual":10186183.33,"expense_approved":9488916.95,"expense_adjusted":15192454.22,"expense_actual":13962321.8,"tax_revenue":6050659.07,"nontax_revenue":2341816.26,"capital_revenue":24688.0,"transfer_revenue":1769020.0,"current_expense":6737319.05,"capital_expense":7225002.75,"budget_balance":-3776138.47,"cash_current":441752.18,"cash_previous":4608133.65,"population_mid_year":221,"expense_per_capita":63177.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6897880.64,"revenue_adjusted":11221151.64,"revenue_actual":11700323.43,"expense_approved":6497680.64,"expense_adjusted":11622132.64,"expense_actual":9532406.06,"tax_revenue":6300618.0,"nontax_revenue":2805082.43,"capital_revenue":0.0,"transfer_revenue":2594623.0,"current_expense":6598976.35,"capital_expense":2933429.71,"budget_balance":2167917.37,"cash_current":2209469.55,"cash_previous":441752.18,"population_mid_year":229,"expense_per_capita":41626.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}