{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:48333310","national_id":"48333310","name":"Žákava","currency_code":"CZK","history_path":"/data/municipal-history/48333310.json"},"series":[{"year":2010,"revenue_approved":4753740.0,"revenue_adjusted":6038790.0,"revenue_actual":5837110.0,"expense_approved":9210740.0,"expense_adjusted":10013300.0,"expense_actual":9840500.0,"tax_revenue":3250420.0,"nontax_revenue":1679480.0,"capital_revenue":0.0,"transfer_revenue":907210.0,"current_expense":4424330.0,"capital_expense":5416170.0,"budget_balance":-4003390.0,"cash_current":8048020.0,"cash_previous":12098360.0,"population_mid_year":397,"expense_per_capita":24787.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4023000.0,"revenue_adjusted":5272055.0,"revenue_actual":6023867.32,"expense_approved":7823000.0,"expense_adjusted":8957428.0,"expense_actual":8472854.46,"tax_revenue":3902290.23,"nontax_revenue":925110.09,"capital_revenue":2100.0,"transfer_revenue":1194367.0,"current_expense":4233243.94,"capital_expense":4239610.52,"budget_balance":-2448987.14,"cash_current":5599032.67,"cash_previous":8048019.81,"population_mid_year":419,"expense_per_capita":20221.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5300000.0,"revenue_adjusted":7847975.0,"revenue_actual":7797171.58,"expense_approved":6285000.0,"expense_adjusted":5591770.0,"expense_actual":5496072.03,"tax_revenue":3667275.12,"nontax_revenue":1875852.46,"capital_revenue":1540550.0,"transfer_revenue":713494.0,"current_expense":5112493.43,"capital_expense":383578.6,"budget_balance":2301099.55,"cash_current":7900132.22,"cash_previous":5599032.67,"population_mid_year":432,"expense_per_capita":12722.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5911400.0,"revenue_adjusted":8212034.0,"revenue_actual":6982014.87,"expense_approved":6346400.0,"expense_adjusted":8044874.0,"expense_actual":6854092.04,"tax_revenue":4574932.28,"nontax_revenue":1982232.59,"capital_revenue":5850.0,"transfer_revenue":419000.0,"current_expense":4996506.04,"capital_expense":1857586.0,"budget_balance":127922.83,"cash_current":8028055.05,"cash_previous":7900132.22,"population_mid_year":449,"expense_per_capita":15265.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6023000.0,"revenue_adjusted":11053240.0,"revenue_actual":10822105.42,"expense_approved":6023000.0,"expense_adjusted":8450821.0,"expense_actual":7420250.69,"tax_revenue":4694568.24,"nontax_revenue":1484839.18,"capital_revenue":4407660.0,"transfer_revenue":235038.0,"current_expense":4381655.39,"capital_expense":3038595.3,"budget_balance":3401854.73,"cash_current":11429909.78,"cash_previous":8028055.05,"population_mid_year":454,"expense_per_capita":16344.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7662500.0,"revenue_adjusted":8566600.0,"revenue_actual":9378531.13,"expense_approved":7039900.0,"expense_adjusted":8566600.0,"expense_actual":7187268.84,"tax_revenue":6136934.64,"nontax_revenue":2591681.49,"capital_revenue":268015.0,"transfer_revenue":381900.0,"current_expense":5518902.84,"capital_expense":1668366.0,"budget_balance":2191262.29,"cash_current":13621172.07,"cash_previous":11429909.78,"population_mid_year":463,"expense_per_capita":15523.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8267000.0,"revenue_adjusted":8155000.0,"revenue_actual":7308302.22,"expense_approved":8267000.0,"expense_adjusted":10311000.0,"expense_actual":6837608.37,"tax_revenue":5568267.26,"nontax_revenue":1320934.96,"capital_revenue":5750.0,"transfer_revenue":413350.0,"current_expense":3992452.15,"capital_expense":2845156.22,"budget_balance":470693.85,"cash_current":14091865.92,"cash_previous":13621172.07,"population_mid_year":465,"expense_per_capita":14704.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8860000.0,"revenue_adjusted":10146000.0,"revenue_actual":10320771.07,"expense_approved":12000000.0,"expense_adjusted":14141000.0,"expense_actual":8306334.87,"tax_revenue":6274472.36,"nontax_revenue":2157768.71,"capital_revenue":1585300.0,"transfer_revenue":303230.0,"current_expense":5312571.04,"capital_expense":2993763.83,"budget_balance":2014436.2,"cash_current":16106302.12,"cash_previous":14091865.92,"population_mid_year":472,"expense_per_capita":17598.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9000000.0,"revenue_adjusted":10414000.0,"revenue_actual":10139275.13,"expense_approved":11400000.0,"expense_adjusted":11400000.0,"expense_actual":7406365.91,"tax_revenue":7082564.82,"nontax_revenue":1886740.31,"capital_revenue":32780.0,"transfer_revenue":1137190.0,"current_expense":6965572.58,"capital_expense":440793.33,"budget_balance":2732909.22,"cash_current":18839211.34,"cash_previous":16106302.12,"population_mid_year":479,"expense_per_capita":15462.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9730000.0,"revenue_adjusted":13653000.0,"revenue_actual":14685273.43,"expense_approved":14000000.0,"expense_adjusted":18108000.0,"expense_actual":15065768.75,"tax_revenue":7791805.99,"nontax_revenue":3950702.44,"capital_revenue":16920.0,"transfer_revenue":2925845.0,"current_expense":7363615.1,"capital_expense":7702153.65,"budget_balance":-380495.32,"cash_current":18458716.02,"cash_previous":18839211.34,"population_mid_year":478,"expense_per_capita":31518.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10250000.0,"revenue_adjusted":17675048.0,"revenue_actual":17878878.96,"expense_approved":16900000.0,"expense_adjusted":17867500.0,"expense_actual":13803852.23,"tax_revenue":7602786.56,"nontax_revenue":4931804.71,"capital_revenue":21300.0,"transfer_revenue":5322987.69,"current_expense":8895002.22,"capital_expense":4908850.01,"budget_balance":4075026.73,"cash_current":22533742.75,"cash_previous":18458716.02,"population_mid_year":479,"expense_per_capita":28818.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9939162.0,"revenue_adjusted":21167089.3,"revenue_actual":21729325.43,"expense_approved":19575000.0,"expense_adjusted":19575000.0,"expense_actual":14858905.95,"tax_revenue":8497676.06,"nontax_revenue":9020666.62,"capital_revenue":22600.0,"transfer_revenue":4188382.75,"current_expense":10761517.97,"capital_expense":4097387.98,"budget_balance":6870419.48,"cash_current":29404162.23,"cash_previous":22533742.75,"population_mid_year":482,"expense_per_capita":30827.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11180000.0,"revenue_adjusted":21351505.0,"revenue_actual":22700994.84,"expense_approved":15340000.0,"expense_adjusted":22340000.0,"expense_actual":21244907.76,"tax_revenue":10743427.16,"nontax_revenue":11226032.41,"capital_revenue":0.0,"transfer_revenue":731535.27,"current_expense":15649593.16,"capital_expense":5595314.6,"budget_balance":1456087.08,"cash_current":30860249.31,"cash_previous":29404162.23,"population_mid_year":477,"expense_per_capita":44538.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18620000.0,"revenue_adjusted":34425000.0,"revenue_actual":38396332.81,"expense_approved":34425000.0,"expense_adjusted":34425000.0,"expense_actual":19298346.22,"tax_revenue":11589189.0,"nontax_revenue":4119581.81,"capital_revenue":17856650.0,"transfer_revenue":4830912.0,"current_expense":14379681.11,"capital_expense":4918665.11,"budget_balance":19097986.59,"cash_current":49958235.9,"cash_previous":30860249.31,"population_mid_year":489,"expense_per_capita":39464.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19327000.0,"revenue_adjusted":20242000.0,"revenue_actual":20288989.8,"expense_approved":31570000.0,"expense_adjusted":48570000.0,"expense_actual":48100088.22,"tax_revenue":14823154.15,"nontax_revenue":3505730.65,"capital_revenue":220000.0,"transfer_revenue":1740105.0,"current_expense":13600022.19,"capital_expense":34500066.03,"budget_balance":-27811098.42,"cash_current":22147137.48,"cash_previous":49958235.9,"population_mid_year":492,"expense_per_capita":97764.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14450000.0,"revenue_adjusted":22430426.0,"revenue_actual":20721930.24,"expense_approved":19288000.0,"expense_adjusted":20368000.0,"expense_actual":17463358.29,"tax_revenue":11796267.57,"nontax_revenue":2259528.73,"capital_revenue":0.0,"transfer_revenue":6666133.94,"current_expense":10104493.28,"capital_expense":7358865.01,"budget_balance":3258571.95,"cash_current":25405709.43,"cash_previous":22147137.48,"population_mid_year":489,"expense_per_capita":35712.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
