{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47934701","national_id":"47934701","name":"Mrlínek","currency_code":"CZK","history_path":"/data/municipal-history/47934701.json"},"series":[{"year":2010,"revenue_approved":5701000.0,"revenue_adjusted":6289500.0,"revenue_actual":4986410.0,"expense_approved":5701000.0,"expense_adjusted":6289500.0,"expense_actual":5516830.0,"tax_revenue":2146160.0,"nontax_revenue":350800.0,"capital_revenue":133710.0,"transfer_revenue":2355740.0,"current_expense":2589980.0,"capital_expense":2926850.0,"budget_balance":-530420.0,"cash_current":60100.0,"cash_previous":52240.0,"population_mid_year":284,"expense_per_capita":19425.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2603000.0,"revenue_adjusted":3272000.0,"revenue_actual":2906207.33,"expense_approved":2603000.0,"expense_adjusted":3085000.0,"expense_actual":2719529.39,"tax_revenue":2097029.86,"nontax_revenue":615325.47,"capital_revenue":103200.0,"transfer_revenue":90652.0,"current_expense":2636969.39,"capital_expense":82560.0,"budget_balance":186677.94,"cash_current":31966.84,"cash_previous":60125.87,"population_mid_year":288,"expense_per_capita":9442.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2557000.0,"revenue_adjusted":4123000.0,"revenue_actual":3819127.18,"expense_approved":2377000.0,"expense_adjusted":6453000.0,"expense_actual":6217950.86,"tax_revenue":2062530.78,"nontax_revenue":400184.4,"capital_revenue":32310.0,"transfer_revenue":1324102.0,"current_expense":3338532.86,"capital_expense":2879418.0,"budget_balance":-2398823.68,"cash_current":142086.37,"cash_previous":74367.25,"population_mid_year":278,"expense_per_capita":22366.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5015000.0,"revenue_adjusted":5247000.0,"revenue_actual":4748685.87,"expense_approved":2689000.0,"expense_adjusted":2921000.0,"expense_actual":2731630.21,"tax_revenue":2490962.53,"nontax_revenue":239429.34,"capital_revenue":5300.0,"transfer_revenue":2012994.0,"current_expense":2731630.21,"capital_expense":0.0,"budget_balance":2017055.66,"cash_current":82406.14,"cash_previous":142086.37,"population_mid_year":278,"expense_per_capita":9826.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3059000.0,"revenue_adjusted":3217000.0,"revenue_actual":3136550.56,"expense_approved":2674000.0,"expense_adjusted":2832000.0,"expense_actual":2750052.65,"tax_revenue":2690159.24,"nontax_revenue":233481.32,"capital_revenue":1510.0,"transfer_revenue":211400.0,"current_expense":2705161.65,"capital_expense":44891.0,"budget_balance":386497.91,"cash_current":81211.55,"cash_previous":82406.14,"population_mid_year":278,"expense_per_capita":9892.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3138400.0,"revenue_adjusted":3357400.0,"revenue_actual":3337894.32,"expense_approved":2853400.0,"expense_adjusted":3072400.0,"expense_actual":2918116.18,"tax_revenue":2826058.58,"nontax_revenue":230476.74,"capital_revenue":19765.0,"transfer_revenue":261594.0,"current_expense":2908116.18,"capital_expense":10000.0,"budget_balance":419778.14,"cash_current":193765.81,"cash_previous":81211.55,"population_mid_year":279,"expense_per_capita":10459.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3025000.0,"revenue_adjusted":3302500.0,"revenue_actual":3539965.58,"expense_approved":2740000.0,"expense_adjusted":3151500.0,"expense_actual":2524390.52,"tax_revenue":3015602.03,"nontax_revenue":185036.55,"capital_revenue":3700.0,"transfer_revenue":335627.0,"current_expense":2435946.52,"capital_expense":88444.0,"budget_balance":1015575.06,"cash_current":875766.25,"cash_previous":193765.81,"population_mid_year":273,"expense_per_capita":9246.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2906000.0,"revenue_adjusted":3418300.0,"revenue_actual":3952672.29,"expense_approved":2321000.0,"expense_adjusted":3158300.0,"expense_actual":2104978.89,"tax_revenue":3352919.29,"nontax_revenue":324258.0,"capital_revenue":149560.0,"transfer_revenue":125935.0,"current_expense":1946943.31,"capital_expense":158035.58,"budget_balance":1847693.4,"cash_current":2410238.32,"cash_previous":875766.25,"population_mid_year":271,"expense_per_capita":7767.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3365000.0,"revenue_adjusted":3564000.0,"revenue_actual":4183235.31,"expense_approved":4634000.0,"expense_adjusted":6313000.0,"expense_actual":5374745.85,"tax_revenue":3640085.31,"nontax_revenue":205370.0,"capital_revenue":220880.0,"transfer_revenue":116900.0,"current_expense":5243770.85,"capital_expense":130975.0,"budget_balance":-1191510.54,"cash_current":885062.48,"cash_previous":2410238.32,"population_mid_year":274,"expense_per_capita":19615.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3527000.0,"revenue_adjusted":3672400.0,"revenue_actual":4295523.56,"expense_approved":3242000.0,"expense_adjusted":3687400.0,"expense_actual":1961874.25,"tax_revenue":3935396.56,"nontax_revenue":227643.0,"capital_revenue":38084.0,"transfer_revenue":94400.0,"current_expense":1894460.31,"capital_expense":67413.94,"budget_balance":2333649.31,"cash_current":2951773.99,"cash_previous":885062.48,"population_mid_year":269,"expense_per_capita":7293.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3848000.0,"revenue_adjusted":4233750.0,"revenue_actual":4429550.52,"expense_approved":5550000.0,"expense_adjusted":5913000.0,"expense_actual":3753576.69,"tax_revenue":3754371.97,"nontax_revenue":227328.55,"capital_revenue":0.0,"transfer_revenue":447850.0,"current_expense":3583626.49,"capital_expense":169950.2,"budget_balance":675973.83,"cash_current":2808901.82,"cash_previous":2951773.99,"population_mid_year":276,"expense_per_capita":13599.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3805000.0,"revenue_adjusted":3936000.0,"revenue_actual":4583042.26,"expense_approved":3805000.0,"expense_adjusted":3941000.0,"expense_actual":2742433.22,"tax_revenue":4160633.11,"nontax_revenue":269535.01,"capital_revenue":0.0,"transfer_revenue":152874.14,"current_expense":2253911.04,"capital_expense":488522.18,"budget_balance":1840609.04,"cash_current":4649510.86,"cash_previous":2808901.82,"population_mid_year":279,"expense_per_capita":9829.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4325000.0,"revenue_adjusted":5096600.0,"revenue_actual":5700491.34,"expense_approved":6155000.0,"expense_adjusted":6947900.0,"expense_actual":3044185.28,"tax_revenue":4878312.36,"nontax_revenue":288366.27,"capital_revenue":46000.0,"transfer_revenue":487812.71,"current_expense":2885680.21,"capital_expense":158505.07,"budget_balance":2656306.06,"cash_current":7305816.92,"cash_previous":4649510.86,"population_mid_year":280,"expense_per_capita":10872.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5317000.0,"revenue_adjusted":5986300.0,"revenue_actual":6180687.41,"expense_approved":5317000.0,"expense_adjusted":6179000.0,"expense_actual":3471981.28,"tax_revenue":5371592.91,"nontax_revenue":310081.5,"capital_revenue":3550.0,"transfer_revenue":495463.0,"current_expense":2317558.7,"capital_expense":1154422.58,"budget_balance":2708706.13,"cash_current":10014523.05,"cash_previous":7305816.92,"population_mid_year":268,"expense_per_capita":12955.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5650000.0,"revenue_adjusted":6714500.0,"revenue_actual":6486366.59,"expense_approved":8200000.0,"expense_adjusted":9300800.0,"expense_actual":5009722.31,"tax_revenue":5479194.09,"nontax_revenue":871872.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2689109.77,"capital_expense":2320612.54,"budget_balance":1476644.28,"cash_current":11491167.33,"cash_previous":10014523.05,"population_mid_year":274,"expense_per_capita":18283.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5825400.0,"revenue_adjusted":7331100.0,"revenue_actual":7315878.69,"expense_approved":10254000.0,"expense_adjusted":14825000.0,"expense_actual":11987246.1,"tax_revenue":5884800.69,"nontax_revenue":378226.0,"capital_revenue":5400.0,"transfer_revenue":1047452.0,"current_expense":3338476.12,"capital_expense":8648769.98,"budget_balance":-4671367.41,"cash_current":6819799.92,"cash_previous":11491167.33,"population_mid_year":272,"expense_per_capita":44070.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}