{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47930284","national_id":"47930284","name":"VRBKA","currency_code":"CZK","history_path":"/data/municipal-history/47930284.json"},"series":[{"year":2010,"revenue_approved":1891000.0,"revenue_adjusted":2259800.0,"revenue_actual":2259900.0,"expense_approved":1581500.0,"expense_adjusted":1799100.0,"expense_actual":1771300.0,"tax_revenue":1826110.0,"nontax_revenue":200060.0,"capital_revenue":720.0,"transfer_revenue":233010.0,"current_expense":1771300.0,"capital_expense":0.0,"budget_balance":488600.0,"cash_current":1972400.0,"cash_previous":1614200.0,"population_mid_year":211,"expense_per_capita":8394.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1772500.0,"revenue_adjusted":2168000.0,"revenue_actual":2168898.21,"expense_approved":1674500.0,"expense_adjusted":1528600.0,"expense_actual":1502955.13,"tax_revenue":1688312.19,"nontax_revenue":303916.02,"capital_revenue":5490.0,"transfer_revenue":171180.0,"current_expense":1433195.13,"capital_expense":69760.0,"budget_balance":665943.08,"cash_current":2638340.6,"cash_previous":1972397.52,"population_mid_year":198,"expense_per_capita":7590.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1907000.0,"revenue_adjusted":2049500.0,"revenue_actual":2050384.23,"expense_approved":1854500.0,"expense_adjusted":1674230.0,"expense_actual":1610088.11,"tax_revenue":1688662.47,"nontax_revenue":248421.76,"capital_revenue":0.0,"transfer_revenue":113300.0,"current_expense":1349112.11,"capital_expense":260976.0,"budget_balance":440296.12,"cash_current":3078636.72,"cash_previous":2638340.6,"population_mid_year":196,"expense_per_capita":8214.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1854500.0,"revenue_adjusted":2720780.0,"revenue_actual":2721841.1,"expense_approved":3265000.0,"expense_adjusted":3192011.0,"expense_actual":3114203.68,"tax_revenue":1959276.64,"nontax_revenue":244027.46,"capital_revenue":2000.0,"transfer_revenue":516537.0,"current_expense":1288799.34,"capital_expense":1825404.34,"budget_balance":-392362.58,"cash_current":2686274.14,"cash_previous":3078636.72,"population_mid_year":197,"expense_per_capita":15808.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2098400.0,"revenue_adjusted":2536860.0,"revenue_actual":2537528.19,"expense_approved":2999500.0,"expense_adjusted":2022060.0,"expense_actual":1970006.77,"tax_revenue":2065156.33,"nontax_revenue":238958.86,"capital_revenue":4100.0,"transfer_revenue":229313.0,"current_expense":1391437.77,"capital_expense":578569.0,"budget_balance":567521.42,"cash_current":3253795.56,"cash_previous":2686274.14,"population_mid_year":190,"expense_per_capita":10368.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2177600.0,"revenue_adjusted":2678920.0,"revenue_actual":2679749.7,"expense_approved":3091500.0,"expense_adjusted":2288152.0,"expense_actual":2257580.87,"tax_revenue":2097900.65,"nontax_revenue":343489.05,"capital_revenue":3960.0,"transfer_revenue":234400.0,"current_expense":1759924.87,"capital_expense":497656.0,"budget_balance":422168.83,"cash_current":3675964.39,"cash_previous":3253795.56,"population_mid_year":192,"expense_per_capita":11758.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2179500.0,"revenue_adjusted":2750350.0,"revenue_actual":2751219.22,"expense_approved":2095500.0,"expense_adjusted":2017910.0,"expense_actual":1980600.16,"tax_revenue":2375468.85,"nontax_revenue":245414.37,"capital_revenue":0.0,"transfer_revenue":130336.0,"current_expense":1676125.16,"capital_expense":304475.0,"budget_balance":770619.06,"cash_current":4446583.45,"cash_previous":3675964.39,"population_mid_year":198,"expense_per_capita":10003.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2223800.0,"revenue_adjusted":3043530.0,"revenue_actual":3044665.73,"expense_approved":2932800.0,"expense_adjusted":2469231.0,"expense_actual":2442300.7,"tax_revenue":2615228.05,"nontax_revenue":265591.68,"capital_revenue":4920.0,"transfer_revenue":158926.0,"current_expense":2341150.7,"capital_expense":101150.0,"budget_balance":602365.03,"cash_current":5048948.48,"cash_previous":4446583.45,"population_mid_year":193,"expense_per_capita":12654.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2538400.0,"revenue_adjusted":3593940.0,"revenue_actual":3594882.51,"expense_approved":3605500.0,"expense_adjusted":3275330.0,"expense_actual":3229466.8,"tax_revenue":2811321.89,"nontax_revenue":262495.62,"capital_revenue":4140.0,"transfer_revenue":516925.0,"current_expense":1637305.8,"capital_expense":1592161.0,"budget_balance":365415.71,"cash_current":5414364.19,"cash_previous":5048948.48,"population_mid_year":189,"expense_per_capita":17087.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3344000.0,"revenue_adjusted":3271570.0,"revenue_actual":3326055.23,"expense_approved":2789000.0,"expense_adjusted":2909400.0,"expense_actual":1982333.92,"tax_revenue":2918471.52,"nontax_revenue":272503.71,"capital_revenue":10680.0,"transfer_revenue":124400.0,"current_expense":1786948.92,"capital_expense":195385.0,"budget_balance":1343721.31,"cash_current":6758085.5,"cash_previous":5414364.19,"population_mid_year":188,"expense_per_capita":10544.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3460007.0,"revenue_adjusted":3521027.0,"revenue_actual":3541788.4,"expense_approved":5840060.0,"expense_adjusted":2615330.0,"expense_actual":2048477.95,"tax_revenue":2848318.79,"nontax_revenue":283597.61,"capital_revenue":0.0,"transfer_revenue":409872.0,"current_expense":1865990.49,"capital_expense":182487.46,"budget_balance":1493310.45,"cash_current":8251395.95,"cash_previous":6758085.5,"population_mid_year":195,"expense_per_capita":10505.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2897489.0,"revenue_adjusted":2936012.0,"revenue_actual":3604939.86,"expense_approved":6949850.0,"expense_adjusted":9050860.0,"expense_actual":4446562.91,"tax_revenue":3111570.02,"nontax_revenue":304186.15,"capital_revenue":0.0,"transfer_revenue":189183.69,"current_expense":1852350.94,"capital_expense":2594211.97,"budget_balance":-841623.05,"cash_current":7409772.9,"cash_previous":8251395.95,"population_mid_year":190,"expense_per_capita":23402.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3521800.0,"revenue_adjusted":7102559.0,"revenue_actual":7656459.88,"expense_approved":6940000.0,"expense_adjusted":8797610.0,"expense_actual":7455583.14,"tax_revenue":3628801.8,"nontax_revenue":345456.64,"capital_revenue":0.0,"transfer_revenue":3682201.44,"current_expense":4498627.47,"capital_expense":2956955.67,"budget_balance":200876.74,"cash_current":7610649.64,"cash_previous":7409772.9,"population_mid_year":195,"expense_per_capita":38233.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4641980.0,"revenue_adjusted":5035280.0,"revenue_actual":5103731.92,"expense_approved":5347150.0,"expense_adjusted":6288850.0,"expense_actual":4555947.69,"tax_revenue":4052210.16,"nontax_revenue":369281.98,"capital_revenue":56503.0,"transfer_revenue":625736.78,"current_expense":3367220.69,"capital_expense":1188727.0,"budget_balance":547784.23,"cash_current":8200200.54,"cash_previous":7610649.64,"population_mid_year":190,"expense_per_capita":23978.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4814500.0,"revenue_adjusted":5049083.0,"revenue_actual":5275224.54,"expense_approved":15453700.0,"expense_adjusted":15551840.0,"expense_actual":6315666.07,"tax_revenue":4177085.53,"nontax_revenue":687876.01,"capital_revenue":1200.0,"transfer_revenue":409063.0,"current_expense":3697175.12,"capital_expense":2618490.95,"budget_balance":-1040441.53,"cash_current":7259826.66,"cash_previous":8200200.54,"population_mid_year":194,"expense_per_capita":32554.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4542900.0,"revenue_adjusted":5134516.0,"revenue_actual":5540502.52,"expense_approved":10859100.0,"expense_adjusted":11154310.0,"expense_actual":8570155.04,"tax_revenue":4351455.12,"nontax_revenue":706490.4,"capital_revenue":0.0,"transfer_revenue":482557.0,"current_expense":3723950.41,"capital_expense":4846204.63,"budget_balance":-3029652.52,"cash_current":4247443.11,"cash_previous":7259826.66,"population_mid_year":194,"expense_per_capita":44176.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}