{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47930276","national_id":"47930276","name":"Honětice","currency_code":"CZK","history_path":"/data/municipal-history/47930276.json"},"series":[{"year":2010,"revenue_approved":900000.0,"revenue_adjusted":940000.0,"revenue_actual":946070.0,"expense_approved":1070000.0,"expense_adjusted":1300000.0,"expense_actual":1218760.0,"tax_revenue":776560.0,"nontax_revenue":30550.0,"capital_revenue":0.0,"transfer_revenue":138960.0,"current_expense":1153440.0,"capital_expense":65320.0,"budget_balance":-272690.0,"cash_current":378390.0,"cash_previous":671050.0,"population_mid_year":69,"expense_per_capita":17663.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":800000.0,"revenue_adjusted":1130000.0,"revenue_actual":1142699.58,"expense_approved":1195000.0,"expense_adjusted":1300000.0,"expense_actual":1173750.98,"tax_revenue":784965.58,"nontax_revenue":52290.0,"capital_revenue":0.0,"transfer_revenue":305444.0,"current_expense":1018541.98,"capital_expense":155209.0,"budget_balance":-31051.4,"cash_current":327337.95,"cash_previous":378389.35,"population_mid_year":79,"expense_per_capita":14857.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":830000.0,"revenue_adjusted":1020000.0,"revenue_actual":1030018.82,"expense_approved":1010000.0,"expense_adjusted":1070000.0,"expense_actual":875943.16,"tax_revenue":903117.79,"nontax_revenue":43601.03,"capital_revenue":0.0,"transfer_revenue":83300.0,"current_expense":875943.16,"capital_expense":0.0,"budget_balance":154075.66,"cash_current":481413.61,"cash_previous":327337.95,"population_mid_year":94,"expense_per_capita":9318.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":968000.0,"revenue_adjusted":1256000.0,"revenue_actual":1257887.15,"expense_approved":978000.0,"expense_adjusted":916000.0,"expense_actual":773330.49,"tax_revenue":1106478.53,"nontax_revenue":48114.62,"capital_revenue":0.0,"transfer_revenue":103294.0,"current_expense":725760.49,"capital_expense":47570.0,"budget_balance":484556.66,"cash_current":965970.27,"cash_previous":481413.61,"population_mid_year":92,"expense_per_capita":8405.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1080000.0,"revenue_adjusted":1290000.0,"revenue_actual":1290945.09,"expense_approved":1080000.0,"expense_adjusted":1469000.0,"expense_actual":1468986.54,"tax_revenue":1132142.16,"nontax_revenue":57402.93,"capital_revenue":0.0,"transfer_revenue":101400.0,"current_expense":1148516.54,"capital_expense":320470.0,"budget_balance":-178041.45,"cash_current":787928.82,"cash_previous":965970.27,"population_mid_year":89,"expense_per_capita":16505.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1080000.0,"revenue_adjusted":1364800.0,"revenue_actual":1364868.47,"expense_approved":1080000.0,"expense_adjusted":1364800.0,"expense_actual":843332.9,"tax_revenue":1195876.86,"nontax_revenue":78591.61,"capital_revenue":0.0,"transfer_revenue":90400.0,"current_expense":843332.9,"capital_expense":0.0,"budget_balance":521535.57,"cash_current":1309464.39,"cash_previous":787928.82,"population_mid_year":85,"expense_per_capita":9921.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1140000.0,"revenue_adjusted":1364000.0,"revenue_actual":1364197.94,"expense_approved":1140000.0,"expense_adjusted":1364000.0,"expense_actual":999305.31,"tax_revenue":1187893.15,"nontax_revenue":77904.79,"capital_revenue":8400.0,"transfer_revenue":90000.0,"current_expense":999305.31,"capital_expense":0.0,"budget_balance":364892.63,"cash_current":1674357.02,"cash_previous":1309464.39,"population_mid_year":75,"expense_per_capita":13324.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1190000.0,"revenue_adjusted":1670000.0,"revenue_actual":1676889.57,"expense_approved":1190000.0,"expense_adjusted":1670000.0,"expense_actual":1586155.39,"tax_revenue":1275728.82,"nontax_revenue":207070.75,"capital_revenue":37290.0,"transfer_revenue":156800.0,"current_expense":1409454.39,"capital_expense":176701.0,"budget_balance":90734.18,"cash_current":1765091.2,"cash_previous":1674357.02,"population_mid_year":72,"expense_per_capita":22029.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1480000.0,"revenue_adjusted":1500000.0,"revenue_actual":1629923.04,"expense_approved":1480000.0,"expense_adjusted":1500000.0,"expense_actual":1072117.54,"tax_revenue":1440012.77,"nontax_revenue":73010.27,"capital_revenue":0.0,"transfer_revenue":116900.0,"current_expense":978127.54,"capital_expense":93990.0,"budget_balance":557805.5,"cash_current":2322896.7,"cash_previous":1765091.2,"population_mid_year":73,"expense_per_capita":14686.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1500000.0,"revenue_adjusted":1548000.0,"revenue_actual":1695140.06,"expense_approved":1500000.0,"expense_adjusted":1548000.0,"expense_actual":1168153.23,"tax_revenue":1526639.39,"nontax_revenue":74100.67,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1168153.23,"capital_expense":0.0,"budget_balance":526986.83,"cash_current":2849883.53,"cash_previous":2322896.7,"population_mid_year":76,"expense_per_capita":15370.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1530000.0,"revenue_adjusted":1660000.0,"revenue_actual":1744645.45,"expense_approved":1530000.0,"expense_adjusted":1660000.0,"expense_actual":1243631.91,"tax_revenue":1474551.84,"nontax_revenue":72243.61,"capital_revenue":0.0,"transfer_revenue":197850.0,"current_expense":1243631.91,"capital_expense":0.0,"budget_balance":501013.54,"cash_current":3350897.07,"cash_previous":2849883.53,"population_mid_year":82,"expense_per_capita":15166.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1580000.0,"revenue_adjusted":1650000.0,"revenue_actual":1875579.63,"expense_approved":1580000.0,"expense_adjusted":1650000.0,"expense_actual":1438604.71,"tax_revenue":1665287.05,"nontax_revenue":80216.87,"capital_revenue":10900.0,"transfer_revenue":119175.71,"current_expense":1415604.71,"capital_expense":23000.0,"budget_balance":436974.92,"cash_current":3787871.99,"cash_previous":3350897.07,"population_mid_year":81,"expense_per_capita":17760.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1640000.0,"revenue_adjusted":5003000.0,"revenue_actual":4757804.16,"expense_approved":1640000.0,"expense_adjusted":5003000.0,"expense_actual":5226006.23,"tax_revenue":1868049.77,"nontax_revenue":85904.07,"capital_revenue":13000.0,"transfer_revenue":2790850.32,"current_expense":4973630.49,"capital_expense":252375.74,"budget_balance":-468202.07,"cash_current":3319669.92,"cash_previous":3787871.99,"population_mid_year":82,"expense_per_capita":63731.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2140000.0,"revenue_adjusted":1940000.0,"revenue_actual":2311074.99,"expense_approved":2140000.0,"expense_adjusted":1940000.0,"expense_actual":1530168.98,"tax_revenue":2062521.4,"nontax_revenue":93453.59,"capital_revenue":41600.0,"transfer_revenue":113500.0,"current_expense":1530168.98,"capital_expense":0.0,"budget_balance":780906.01,"cash_current":4100575.93,"cash_previous":3319669.92,"population_mid_year":83,"expense_per_capita":18435.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2170000.0,"revenue_adjusted":2410000.0,"revenue_actual":2543393.68,"expense_approved":2170000.0,"expense_adjusted":2410000.0,"expense_actual":2285024.15,"tax_revenue":2289097.68,"nontax_revenue":99996.0,"capital_revenue":19000.0,"transfer_revenue":135300.0,"current_expense":1832907.65,"capital_expense":452116.5,"budget_balance":258369.53,"cash_current":4358945.46,"cash_previous":4100575.93,"population_mid_year":80,"expense_per_capita":28562.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2170000.0,"revenue_adjusted":3350000.0,"revenue_actual":2619902.22,"expense_approved":2170000.0,"expense_adjusted":3350000.0,"expense_actual":3281705.96,"tax_revenue":2379134.72,"nontax_revenue":136467.5,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1929829.13,"capital_expense":1351876.83,"budget_balance":-661803.74,"cash_current":3697141.72,"cash_previous":4358945.46,"population_mid_year":83,"expense_per_capita":39538.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}