{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47922311","national_id":"47922311","name":"Dobrochov","currency_code":"CZK","history_path":"/data/municipal-history/47922311.json"},"series":[{"year":2010,"revenue_approved":2654000.0,"revenue_adjusted":4409510.0,"revenue_actual":4468440.0,"expense_approved":2556600.0,"expense_adjusted":4312110.0,"expense_actual":4213700.0,"tax_revenue":2375570.0,"nontax_revenue":627790.0,"capital_revenue":24100.0,"transfer_revenue":1440980.0,"current_expense":3683000.0,"capital_expense":530700.0,"budget_balance":254740.0,"cash_current":173390.0,"cash_previous":238590.0,"population_mid_year":312,"expense_per_capita":13505.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3096000.0,"revenue_adjusted":4262863.0,"revenue_actual":4277364.29,"expense_approved":2933392.0,"expense_adjusted":4100255.0,"expense_actual":4077726.45,"tax_revenue":2245084.27,"nontax_revenue":704009.02,"capital_revenue":234520.0,"transfer_revenue":1093751.0,"current_expense":3122286.45,"capital_expense":955440.0,"budget_balance":199637.84,"cash_current":69613.31,"cash_previous":173392.47,"population_mid_year":306,"expense_per_capita":13325.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2854980.0,"revenue_adjusted":3353160.0,"revenue_actual":3331027.6,"expense_approved":2586580.0,"expense_adjusted":3084760.0,"expense_actual":3006372.93,"tax_revenue":2339443.78,"nontax_revenue":610753.82,"capital_revenue":0.0,"transfer_revenue":380830.0,"current_expense":2886372.93,"capital_expense":120000.0,"budget_balance":324654.67,"cash_current":49844.98,"cash_previous":69613.31,"population_mid_year":316,"expense_per_capita":9513.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3177000.0,"revenue_adjusted":4576856.0,"revenue_actual":4611618.61,"expense_approved":2866845.0,"expense_adjusted":4266701.0,"expense_actual":3892185.62,"tax_revenue":2900559.37,"nontax_revenue":704238.24,"capital_revenue":0.0,"transfer_revenue":1006821.0,"current_expense":3637475.62,"capital_expense":254710.0,"budget_balance":719432.99,"cash_current":419380.97,"cash_previous":49844.98,"population_mid_year":323,"expense_per_capita":12050.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3244900.0,"revenue_adjusted":6250891.14,"revenue_actual":6515599.77,"expense_approved":3127320.0,"expense_adjusted":6133311.14,"expense_actual":5767746.89,"tax_revenue":3071888.79,"nontax_revenue":555136.84,"capital_revenue":0.0,"transfer_revenue":2888574.14,"current_expense":3381457.89,"capital_expense":2386289.0,"budget_balance":747852.88,"cash_current":794063.85,"cash_previous":419380.97,"population_mid_year":330,"expense_per_capita":17478.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3522500.0,"revenue_adjusted":5830128.44,"revenue_actual":5929803.88,"expense_approved":3137500.0,"expense_adjusted":6290374.0,"expense_actual":5837591.38,"tax_revenue":3162852.97,"nontax_revenue":589998.47,"capital_revenue":0.0,"transfer_revenue":2176952.44,"current_expense":3760115.38,"capital_expense":2077476.0,"budget_balance":92212.5,"cash_current":507006.35,"cash_previous":794063.85,"population_mid_year":328,"expense_per_capita":17797.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3718500.0,"revenue_adjusted":4951400.0,"revenue_actual":5103230.87,"expense_approved":3333500.0,"expense_adjusted":4882390.0,"expense_actual":4308680.58,"tax_revenue":3548843.25,"nontax_revenue":623876.62,"capital_revenue":1825.0,"transfer_revenue":928686.0,"current_expense":4104680.58,"capital_expense":204000.0,"budget_balance":794550.29,"cash_current":889295.64,"cash_previous":507006.35,"population_mid_year":320,"expense_per_capita":13464.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4817960.0,"revenue_adjusted":5259745.0,"revenue_actual":5338878.02,"expense_approved":4556316.0,"expense_adjusted":5065139.0,"expense_actual":4323272.26,"tax_revenue":3909455.34,"nontax_revenue":625331.68,"capital_revenue":14200.0,"transfer_revenue":789891.0,"current_expense":4301492.26,"capital_expense":21780.0,"budget_balance":1015605.76,"cash_current":1599418.6,"cash_previous":889295.64,"population_mid_year":338,"expense_per_capita":12790.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7485471.0,"revenue_adjusted":9338284.0,"revenue_actual":6424168.12,"expense_approved":7835909.0,"expense_adjusted":10165244.0,"expense_actual":9063534.52,"tax_revenue":4320485.47,"nontax_revenue":745360.65,"capital_revenue":0.0,"transfer_revenue":1358322.0,"current_expense":4542574.99,"capital_expense":4520959.53,"budget_balance":-2639366.4,"cash_current":742221.2,"cash_previous":1599418.6,"population_mid_year":340,"expense_per_capita":26657.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17933397.7,"revenue_adjusted":14137425.04,"revenue_actual":10238067.12,"expense_approved":15600341.25,"expense_adjusted":17324165.93,"expense_actual":7059615.78,"tax_revenue":4679990.69,"nontax_revenue":729827.41,"capital_revenue":371500.0,"transfer_revenue":4456749.02,"current_expense":5142841.79,"capital_expense":1916773.99,"budget_balance":3178451.34,"cash_current":1707933.71,"cash_previous":0.0,"population_mid_year":341,"expense_per_capita":20702.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13813012.13,"revenue_adjusted":15482646.03,"revenue_actual":15303539.61,"expense_approved":14218010.66,"expense_adjusted":15887644.56,"expense_actual":15073597.79,"tax_revenue":4572147.36,"nontax_revenue":937511.39,"capital_revenue":0.0,"transfer_revenue":9793880.86,"current_expense":6158112.65,"capital_expense":8915485.14,"budget_balance":229941.82,"cash_current":1732023.12,"cash_previous":1636646.71,"population_mid_year":352,"expense_per_capita":42822.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6469600.0,"revenue_adjusted":9164611.34,"revenue_actual":7847859.63,"expense_approved":6680865.0,"expense_adjusted":15679087.54,"expense_actual":7967495.21,"tax_revenue":5124651.69,"nontax_revenue":833641.29,"capital_revenue":10500.0,"transfer_revenue":1879066.65,"current_expense":6050305.15,"capital_expense":1917190.06,"budget_balance":-119635.58,"cash_current":1996074.62,"cash_previous":1732023.12,"population_mid_year":350,"expense_per_capita":22764.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9368299.0,"revenue_adjusted":12160676.73,"revenue_actual":11253165.72,"expense_approved":14784421.0,"expense_adjusted":18031798.73,"expense_actual":17554474.9,"tax_revenue":5841706.54,"nontax_revenue":2715836.4,"capital_revenue":0.0,"transfer_revenue":2695622.78,"current_expense":7212430.39,"capital_expense":10342044.51,"budget_balance":-6301309.18,"cash_current":1072554.11,"cash_previous":1996074.62,"population_mid_year":360,"expense_per_capita":48762.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7336300.0,"revenue_adjusted":9576481.0,"revenue_actual":9294727.27,"expense_approved":6952300.0,"expense_adjusted":9228481.0,"expense_actual":9042861.16,"tax_revenue":6779610.34,"nontax_revenue":1453903.93,"capital_revenue":0.0,"transfer_revenue":1061213.0,"current_expense":8335671.16,"capital_expense":707190.0,"budget_balance":251866.11,"cash_current":1226483.39,"cash_previous":1072554.11,"population_mid_year":357,"expense_per_capita":25330.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8290100.0,"revenue_adjusted":9801789.2,"revenue_actual":9258398.67,"expense_approved":7763300.0,"expense_adjusted":9814534.98,"expense_actual":9211117.76,"tax_revenue":7110919.74,"nontax_revenue":1195117.93,"capital_revenue":8400.0,"transfer_revenue":943961.0,"current_expense":9211117.76,"capital_expense":0.0,"budget_balance":47280.91,"cash_current":747099.31,"cash_previous":1226483.39,"population_mid_year":363,"expense_per_capita":25374.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11992129.0,"revenue_adjusted":12771298.9,"revenue_actual":11868076.91,"expense_approved":11465329.0,"expense_adjusted":12091551.9,"expense_actual":11386797.02,"tax_revenue":7258559.49,"nontax_revenue":1012180.42,"capital_revenue":0.0,"transfer_revenue":3597337.0,"current_expense":7895036.41,"capital_expense":3491760.61,"budget_balance":481279.89,"cash_current":711034.13,"cash_previous":747099.31,"population_mid_year":364,"expense_per_capita":31282.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}