{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47919761","national_id":"47919761","name":"Vincencov","currency_code":"CZK","history_path":"/data/municipal-history/47919761.json"},"series":[{"year":2010,"revenue_approved":735300.0,"revenue_adjusted":1064760.0,"revenue_actual":1065380.0,"expense_approved":1231630.0,"expense_adjusted":1561080.0,"expense_actual":765050.0,"tax_revenue":789710.0,"nontax_revenue":109720.0,"capital_revenue":0.0,"transfer_revenue":165950.0,"current_expense":765050.0,"capital_expense":0.0,"budget_balance":300330.0,"cash_current":796670.0,"cash_previous":496340.0,"population_mid_year":110,"expense_per_capita":6955.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":720300.0,"revenue_adjusted":960300.0,"revenue_actual":959330.32,"expense_approved":1517300.0,"expense_adjusted":1002300.0,"expense_actual":989300.74,"tax_revenue":808898.03,"nontax_revenue":80136.29,"capital_revenue":0.0,"transfer_revenue":70296.0,"current_expense":860900.74,"capital_expense":128400.0,"budget_balance":-29970.42,"cash_current":766687.95,"cash_previous":796658.37,"population_mid_year":122,"expense_per_capita":8109.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":905000.0,"revenue_adjusted":1288000.0,"revenue_actual":1285474.5,"expense_approved":905000.0,"expense_adjusted":1250000.0,"expense_actual":1241697.54,"tax_revenue":865850.66,"nontax_revenue":26586.84,"capital_revenue":0.0,"transfer_revenue":393037.0,"current_expense":1241697.54,"capital_expense":0.0,"budget_balance":43776.96,"cash_current":810464.91,"cash_previous":766687.95,"population_mid_year":122,"expense_per_capita":10177.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1295000.0,"revenue_adjusted":1374057.0,"revenue_actual":1367042.76,"expense_approved":1295000.0,"expense_adjusted":1274057.0,"expense_actual":1253317.21,"tax_revenue":1021008.97,"nontax_revenue":97759.79,"capital_revenue":0.0,"transfer_revenue":248274.0,"current_expense":1138367.21,"capital_expense":114950.0,"budget_balance":113725.55,"cash_current":924190.46,"cash_previous":810464.91,"population_mid_year":119,"expense_per_capita":10532.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1498000.0,"revenue_adjusted":1498000.0,"revenue_actual":1886580.89,"expense_approved":1498000.0,"expense_adjusted":1498000.0,"expense_actual":1976610.2,"tax_revenue":1085942.01,"nontax_revenue":100032.98,"capital_revenue":0.0,"transfer_revenue":700605.9,"current_expense":1416986.7,"capital_expense":559623.5,"budget_balance":-90029.31,"cash_current":798213.15,"cash_previous":924190.46,"population_mid_year":122,"expense_per_capita":16201.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1579000.0,"revenue_adjusted":2048298.72,"revenue_actual":2046688.42,"expense_approved":1679000.0,"expense_adjusted":1966211.34,"expense_actual":1965299.95,"tax_revenue":1186587.78,"nontax_revenue":86966.92,"capital_revenue":0.0,"transfer_revenue":773133.72,"current_expense":1184057.95,"capital_expense":781242.0,"budget_balance":81388.47,"cash_current":877094.62,"cash_previous":798213.15,"population_mid_year":126,"expense_per_capita":15597.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1555000.0,"revenue_adjusted":1527273.0,"revenue_actual":1526792.39,"expense_approved":1755000.0,"expense_adjusted":1284010.0,"expense_actual":1282745.9,"tax_revenue":1355044.01,"nontax_revenue":64618.38,"capital_revenue":0.0,"transfer_revenue":107130.0,"current_expense":1261259.9,"capital_expense":21486.0,"budget_balance":244046.49,"cash_current":1115645.11,"cash_previous":877094.62,"population_mid_year":126,"expense_per_capita":10180.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1633500.0,"revenue_adjusted":1947301.0,"revenue_actual":1947065.3,"expense_approved":1863500.0,"expense_adjusted":2142605.0,"expense_actual":2141988.68,"tax_revenue":1513131.27,"nontax_revenue":28869.03,"capital_revenue":0.0,"transfer_revenue":405065.0,"current_expense":1368011.68,"capital_expense":773977.0,"budget_balance":-194923.38,"cash_current":912970.73,"cash_previous":1115645.11,"population_mid_year":126,"expense_per_capita":16999.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1630000.0,"revenue_adjusted":1805247.0,"revenue_actual":1804721.31,"expense_approved":1630000.0,"expense_adjusted":1536912.0,"expense_actual":1536005.81,"tax_revenue":1599254.63,"nontax_revenue":45027.68,"capital_revenue":0.0,"transfer_revenue":160439.0,"current_expense":1536005.81,"capital_expense":0.0,"budget_balance":268715.5,"cash_current":1174011.23,"cash_previous":912970.73,"population_mid_year":121,"expense_per_capita":12694.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1953000.0,"revenue_adjusted":2046102.0,"revenue_actual":2045239.77,"expense_approved":2368000.0,"expense_adjusted":1960226.0,"expense_actual":1958939.36,"tax_revenue":1658783.79,"nontax_revenue":93407.48,"capital_revenue":0.0,"transfer_revenue":293048.5,"current_expense":1958939.36,"capital_expense":0.0,"budget_balance":86300.41,"cash_current":1251203.64,"cash_previous":1174011.23,"population_mid_year":119,"expense_per_capita":16461.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1789000.0,"revenue_adjusted":2132000.0,"revenue_actual":2131315.79,"expense_approved":2040000.0,"expense_adjusted":1954732.0,"expense_actual":1953196.08,"tax_revenue":1533153.58,"nontax_revenue":141562.21,"capital_revenue":0.0,"transfer_revenue":456600.0,"current_expense":1602940.68,"capital_expense":350255.4,"budget_balance":178119.71,"cash_current":1427993.35,"cash_previous":1251203.64,"population_mid_year":118,"expense_per_capita":16552.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1628300.0,"revenue_adjusted":5089137.18,"revenue_actual":5086944.31,"expense_approved":1940000.0,"expense_adjusted":5794827.84,"expense_actual":5707120.63,"tax_revenue":1711700.46,"nontax_revenue":61693.67,"capital_revenue":0.0,"transfer_revenue":3313550.18,"current_expense":3094065.26,"capital_expense":2613055.37,"budget_balance":-620176.32,"cash_current":809324.03,"cash_previous":1427993.35,"population_mid_year":115,"expense_per_capita":49627.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1864000.0,"revenue_adjusted":5122332.95,"revenue_actual":5114241.9,"expense_approved":2248000.0,"expense_adjusted":3778877.04,"expense_actual":3675929.29,"tax_revenue":1941560.85,"nontax_revenue":100962.09,"capital_revenue":0.0,"transfer_revenue":3071718.96,"current_expense":1336114.86,"capital_expense":2339814.43,"budget_balance":1438312.61,"cash_current":2247636.64,"cash_previous":809324.03,"population_mid_year":114,"expense_per_capita":32244.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2199800.0,"revenue_adjusted":6820056.56,"revenue_actual":6781526.07,"expense_approved":3741100.0,"expense_adjusted":6833954.43,"expense_actual":6691952.49,"tax_revenue":2108389.1,"nontax_revenue":256450.41,"capital_revenue":0.0,"transfer_revenue":4416686.56,"current_expense":1752913.7,"capital_expense":4939038.79,"budget_balance":89573.58,"cash_current":2308748.22,"cash_previous":2247636.64,"population_mid_year":114,"expense_per_capita":58701.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2543400.0,"revenue_adjusted":4150617.77,"revenue_actual":4143840.33,"expense_approved":3365400.0,"expense_adjusted":4558196.0,"expense_actual":4478029.91,"tax_revenue":2239012.13,"nontax_revenue":358825.43,"capital_revenue":0.0,"transfer_revenue":1546002.77,"current_expense":1808337.48,"capital_expense":2669692.43,"budget_balance":-334189.58,"cash_current":1969277.64,"cash_previous":2308748.22,"population_mid_year":118,"expense_per_capita":37949.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2923400.0,"revenue_adjusted":2822036.0,"revenue_actual":2820504.58,"expense_approved":2923400.0,"expense_adjusted":2396628.58,"expense_actual":2389943.9,"tax_revenue":2422604.35,"nontax_revenue":220637.23,"capital_revenue":0.0,"transfer_revenue":177263.0,"current_expense":2086347.05,"capital_expense":303596.85,"budget_balance":430560.68,"cash_current":2401453.32,"cash_previous":1969277.64,"population_mid_year":127,"expense_per_capita":18818.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}