{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47884541","national_id":"47884541","name":"Velenov","currency_code":"CZK","history_path":"/data/municipal-history/47884541.json"},"series":[{"year":2010,"revenue_approved":2220000.0,"revenue_adjusted":2741300.0,"revenue_actual":2845050.0,"expense_approved":7103000.0,"expense_adjusted":7624300.0,"expense_actual":2526310.0,"tax_revenue":1929470.0,"nontax_revenue":314810.0,"capital_revenue":2140.0,"transfer_revenue":598630.0,"current_expense":1399520.0,"capital_expense":1126790.0,"budget_balance":318740.0,"cash_current":15650000.0,"cash_previous":15571230.0,"population_mid_year":209,"expense_per_capita":12087.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2433000.0,"revenue_adjusted":2995700.0,"revenue_actual":2910818.72,"expense_approved":7263000.0,"expense_adjusted":7825700.0,"expense_actual":2417499.53,"tax_revenue":2164999.99,"nontax_revenue":216707.73,"capital_revenue":13400.0,"transfer_revenue":515711.0,"current_expense":1849799.53,"capital_expense":567700.0,"budget_balance":493319.19,"cash_current":15973320.12,"cash_previous":15650000.93,"population_mid_year":222,"expense_per_capita":10889.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2525600.0,"revenue_adjusted":2582900.0,"revenue_actual":2630620.56,"expense_approved":18325600.0,"expense_adjusted":18382900.0,"expense_actual":3046722.38,"tax_revenue":2314744.8,"nontax_revenue":235295.76,"capital_revenue":0.0,"transfer_revenue":80580.0,"current_expense":1536621.18,"capital_expense":1510101.2,"budget_balance":-416101.82,"cash_current":15557218.3,"cash_previous":15973320.12,"population_mid_year":223,"expense_per_capita":13662.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2930400.0,"revenue_adjusted":3177100.0,"revenue_actual":2902555.02,"expense_approved":18230400.0,"expense_adjusted":18477100.0,"expense_actual":4315552.27,"tax_revenue":2639524.51,"nontax_revenue":171864.51,"capital_revenue":0.0,"transfer_revenue":91166.0,"current_expense":2223040.85,"capital_expense":2092511.42,"budget_balance":-1412997.25,"cash_current":14144221.05,"cash_previous":15557218.3,"population_mid_year":228,"expense_per_capita":18927.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2932400.0,"revenue_adjusted":3945900.0,"revenue_actual":3663174.85,"expense_approved":17932400.0,"expense_adjusted":18090100.0,"expense_actual":3778904.22,"tax_revenue":2804922.68,"nontax_revenue":219242.5,"capital_revenue":14496.0,"transfer_revenue":624513.67,"current_expense":1698705.55,"capital_expense":2080198.67,"budget_balance":-115729.37,"cash_current":14028491.68,"cash_previous":14144221.05,"population_mid_year":229,"expense_per_capita":16501.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2898400.0,"revenue_adjusted":3333000.0,"revenue_actual":3189104.12,"expense_approved":16950800.0,"expense_adjusted":17358500.0,"expense_actual":2289702.06,"tax_revenue":2929864.68,"nontax_revenue":85646.96,"capital_revenue":2250.0,"transfer_revenue":171342.48,"current_expense":1980137.61,"capital_expense":309564.45,"budget_balance":899402.06,"cash_current":14927893.74,"cash_previous":14028491.68,"population_mid_year":235,"expense_per_capita":9743.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2994000.0,"revenue_adjusted":3748700.0,"revenue_actual":3615087.34,"expense_approved":17333800.0,"expense_adjusted":18088500.0,"expense_actual":2387810.25,"tax_revenue":3157475.38,"nontax_revenue":219236.96,"capital_revenue":14375.0,"transfer_revenue":224000.0,"current_expense":2222228.93,"capital_expense":165581.32,"budget_balance":1227277.09,"cash_current":16041488.83,"cash_previous":14927893.74,"population_mid_year":248,"expense_per_capita":9628.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3078800.0,"revenue_adjusted":4611400.0,"revenue_actual":4429980.65,"expense_approved":18578800.0,"expense_adjusted":20111400.0,"expense_actual":5348727.68,"tax_revenue":3612792.61,"nontax_revenue":253297.04,"capital_revenue":0.0,"transfer_revenue":563891.0,"current_expense":2951871.78,"capital_expense":2396855.9,"budget_balance":-918747.03,"cash_current":15052833.8,"cash_previous":16041488.83,"population_mid_year":257,"expense_per_capita":20812.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3887900.0,"revenue_adjusted":4371400.0,"revenue_actual":4955529.65,"expense_approved":18887900.0,"expense_adjusted":19371400.0,"expense_actual":5255533.8,"tax_revenue":4134179.08,"nontax_revenue":258838.57,"capital_revenue":14400.0,"transfer_revenue":548112.0,"current_expense":4272209.33,"capital_expense":983324.47,"budget_balance":-300004.15,"cash_current":14806106.65,"cash_previous":15052833.8,"population_mid_year":257,"expense_per_capita":20449.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4473900.0,"revenue_adjusted":5188400.0,"revenue_actual":5465155.28,"expense_approved":19473900.0,"expense_adjusted":19994500.0,"expense_actual":5748282.16,"tax_revenue":4454261.72,"nontax_revenue":359228.56,"capital_revenue":100.0,"transfer_revenue":651565.0,"current_expense":4850597.16,"capital_expense":897685.0,"budget_balance":-283126.88,"cash_current":14527706.77,"cash_previous":14806106.65,"population_mid_year":258,"expense_per_capita":22280.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4631500.0,"revenue_adjusted":10501400.0,"revenue_actual":11174598.96,"expense_approved":18631500.0,"expense_adjusted":24501400.0,"expense_actual":12200316.31,"tax_revenue":4435974.49,"nontax_revenue":838126.47,"capital_revenue":44440.0,"transfer_revenue":5856058.0,"current_expense":4474227.31,"capital_expense":7726089.0,"budget_balance":-1025717.35,"cash_current":13509941.72,"cash_previous":14527706.77,"population_mid_year":262,"expense_per_capita":46566.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4572000.0,"revenue_adjusted":13378200.0,"revenue_actual":15251912.03,"expense_approved":4572000.0,"expense_adjusted":21779400.0,"expense_actual":17633551.87,"tax_revenue":5129716.29,"nontax_revenue":2287821.52,"capital_revenue":797525.0,"transfer_revenue":7036849.22,"current_expense":6803752.84,"capital_expense":10829799.03,"budget_balance":-2381639.84,"cash_current":11130038.93,"cash_previous":13509941.72,"population_mid_year":250,"expense_per_capita":70534.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6299800.0,"revenue_adjusted":9099800.0,"revenue_actual":9377576.41,"expense_approved":6299800.0,"expense_adjusted":15077100.0,"expense_actual":14060202.12,"tax_revenue":6304665.93,"nontax_revenue":2802569.22,"capital_revenue":20000.0,"transfer_revenue":250341.26,"current_expense":8440574.81,"capital_expense":5619627.31,"budget_balance":-4682625.71,"cash_current":6448428.25,"cash_previous":11130038.93,"population_mid_year":255,"expense_per_capita":55138.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9153100.0,"revenue_adjusted":10452300.0,"revenue_actual":10910940.33,"expense_approved":9153100.0,"expense_adjusted":10452300.0,"expense_actual":10209148.68,"tax_revenue":7140251.72,"nontax_revenue":3554933.61,"capital_revenue":2255.0,"transfer_revenue":213500.0,"current_expense":9152331.13,"capital_expense":1056817.55,"budget_balance":701791.65,"cash_current":7140356.07,"cash_previous":6448428.25,"population_mid_year":260,"expense_per_capita":39265.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9708100.0,"revenue_adjusted":11695000.0,"revenue_actual":11698746.13,"expense_approved":9708100.0,"expense_adjusted":11947000.0,"expense_actual":11861458.43,"tax_revenue":7415541.81,"nontax_revenue":3822904.32,"capital_revenue":0.0,"transfer_revenue":460300.0,"current_expense":10687985.15,"capital_expense":1173473.28,"budget_balance":-162712.3,"cash_current":6977258.25,"cash_previous":7140356.07,"population_mid_year":260,"expense_per_capita":45620.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10632700.0,"revenue_adjusted":12339500.0,"revenue_actual":12340698.21,"expense_approved":10632700.0,"expense_adjusted":12339500.0,"expense_actual":12295380.78,"tax_revenue":7867943.78,"nontax_revenue":3427750.49,"capital_revenue":640.0,"transfer_revenue":1044363.94,"current_expense":10893562.84,"capital_expense":1401817.94,"budget_balance":45317.43,"cash_current":7034034.15,"cash_previous":6977258.25,"population_mid_year":270,"expense_per_capita":45538.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}