{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47812303","national_id":"47812303","name":"Branka u Opavy","currency_code":"CZK","history_path":"/data/municipal-history/47812303.json"},"series":[{"year":2010,"revenue_approved":10246000.0,"revenue_adjusted":10789270.0,"revenue_actual":12423740.0,"expense_approved":36392530.0,"expense_adjusted":36935810.0,"expense_actual":7117140.0,"tax_revenue":9596560.0,"nontax_revenue":859590.0,"capital_revenue":1468220.0,"transfer_revenue":499370.0,"current_expense":6172960.0,"capital_expense":944180.0,"budget_balance":5306600.0,"cash_current":14453180.0,"cash_previous":9146530.0,"population_mid_year":1090,"expense_per_capita":6529.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10387660.0,"revenue_adjusted":11011442.56,"revenue_actual":10016892.64,"expense_approved":10387660.0,"expense_adjusted":41241875.47,"expense_actual":23938101.21,"tax_revenue":8364495.62,"nontax_revenue":927357.82,"capital_revenue":39970.0,"transfer_revenue":685069.2,"current_expense":7372404.7,"capital_expense":16565696.51,"budget_balance":-13921208.57,"cash_current":15909224.38,"cash_previous":14453182.04,"population_mid_year":1090,"expense_per_capita":21961.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9890733.0,"revenue_adjusted":11907918.75,"revenue_actual":11052168.63,"expense_approved":25799957.0,"expense_adjusted":29439891.84,"expense_actual":14592863.92,"tax_revenue":8309040.83,"nontax_revenue":1216338.0,"capital_revenue":85740.0,"transfer_revenue":1441049.8,"current_expense":8662868.95,"capital_expense":5929994.97,"budget_balance":-3540695.29,"cash_current":12291274.18,"cash_previous":15909224.38,"population_mid_year":1091,"expense_per_capita":13375.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":9651321.0,"revenue_adjusted":14040811.44,"revenue_actual":13831828.33,"expense_approved":21942595.0,"expense_adjusted":24632081.44,"expense_actual":10646241.94,"tax_revenue":10863249.28,"nontax_revenue":972492.33,"capital_revenue":75672.0,"transfer_revenue":1920414.72,"current_expense":8031515.04,"capital_expense":2614726.9,"budget_balance":3185586.39,"cash_current":13776856.57,"cash_previous":12291274.18,"population_mid_year":1088,"expense_per_capita":9785.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11055184.0,"revenue_adjusted":13565173.25,"revenue_actual":13339916.67,"expense_approved":23132037.0,"expense_adjusted":25642026.25,"expense_actual":15609699.35,"tax_revenue":11554523.13,"nontax_revenue":877102.54,"capital_revenue":79019.0,"transfer_revenue":829272.0,"current_expense":8548046.32,"capital_expense":7061653.03,"budget_balance":-2269782.68,"cash_current":9807069.89,"cash_previous":13776856.57,"population_mid_year":1080,"expense_per_capita":14453.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12773782.0,"revenue_adjusted":14559818.78,"revenue_actual":14342457.77,"expense_approved":20880848.0,"expense_adjusted":22666884.78,"expense_actual":9515914.22,"tax_revenue":11743800.33,"nontax_revenue":1236308.44,"capital_revenue":856014.0,"transfer_revenue":506335.0,"current_expense":7377639.68,"capital_expense":2138274.54,"budget_balance":4826543.55,"cash_current":12933609.44,"cash_previous":9807069.89,"population_mid_year":1102,"expense_per_capita":8635.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12805822.0,"revenue_adjusted":13993945.21,"revenue_actual":14366143.43,"expense_approved":24039427.0,"expense_adjusted":25227550.21,"expense_actual":9382470.32,"tax_revenue":12988120.12,"nontax_revenue":928954.31,"capital_revenue":49003.0,"transfer_revenue":400066.0,"current_expense":8243262.32,"capital_expense":1139208.0,"budget_balance":4983673.11,"cash_current":16217278.55,"cash_previous":12933609.44,"population_mid_year":1105,"expense_per_capita":8490.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13918700.0,"revenue_adjusted":15657487.0,"revenue_actual":16891694.83,"expense_approved":28435974.55,"expense_adjusted":30174761.55,"expense_actual":12394329.76,"tax_revenue":13922097.39,"nontax_revenue":1000161.44,"capital_revenue":118420.0,"transfer_revenue":1851016.0,"current_expense":8193628.2,"capital_expense":4200701.56,"budget_balance":4497365.07,"cash_current":19014639.62,"cash_previous":16217278.55,"population_mid_year":1093,"expense_per_capita":11339.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15462859.0,"revenue_adjusted":16741577.24,"revenue_actual":17653550.55,"expense_approved":32777494.62,"expense_adjusted":34056212.86,"expense_actual":17994866.08,"tax_revenue":14972900.44,"nontax_revenue":1191711.11,"capital_revenue":87345.0,"transfer_revenue":1401594.0,"current_expense":10742005.63,"capital_expense":7252860.45,"budget_balance":-341315.53,"cash_current":16973320.09,"cash_previous":19014639.62,"population_mid_year":1086,"expense_per_capita":16569.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15355900.0,"revenue_adjusted":19467821.4,"revenue_actual":21453853.14,"expense_approved":30629216.09,"expense_adjusted":34741137.49,"expense_actual":10444136.04,"tax_revenue":16066804.23,"nontax_revenue":1662616.51,"capital_revenue":65600.0,"transfer_revenue":3658832.4,"current_expense":9419806.2,"capital_expense":1024329.84,"budget_balance":11009717.1,"cash_current":26283033.19,"cash_previous":16973320.09,"population_mid_year":1084,"expense_per_capita":9634.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18651000.0,"revenue_adjusted":24290470.75,"revenue_actual":22265084.86,"expense_approved":43234029.19,"expense_adjusted":48873499.94,"expense_actual":19551472.43,"tax_revenue":15108721.22,"nontax_revenue":1667769.89,"capital_revenue":864250.0,"transfer_revenue":4624343.75,"current_expense":10439156.15,"capital_expense":9112316.28,"budget_balance":2713612.43,"cash_current":27296641.62,"cash_previous":26283033.19,"population_mid_year":1075,"expense_per_capita":18187.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16575000.0,"revenue_adjusted":34094248.92,"revenue_actual":36174699.85,"expense_approved":42171637.62,"expense_adjusted":59690886.54,"expense_actual":32797574.98,"tax_revenue":16971441.38,"nontax_revenue":2398620.17,"capital_revenue":446813.4,"transfer_revenue":16357824.9,"current_expense":9287150.21,"capital_expense":23510424.77,"budget_balance":3377124.87,"cash_current":28973802.49,"cash_previous":27296641.62,"population_mid_year":1072,"expense_per_capita":30594.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19318000.0,"revenue_adjusted":35838181.56,"revenue_actual":40083166.54,"expense_approved":48627701.0,"expense_adjusted":65147882.56,"expense_actual":51354446.2,"tax_revenue":19208568.35,"nontax_revenue":3046330.75,"capital_revenue":80283.6,"transfer_revenue":17747983.84,"current_expense":10303597.75,"capital_expense":41050848.45,"budget_balance":-11271279.66,"cash_current":17702522.83,"cash_previous":28973802.49,"population_mid_year":1082,"expense_per_capita":47462.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26684646.0,"revenue_adjusted":37861232.73,"revenue_actual":32335157.75,"expense_approved":31558700.0,"expense_adjusted":55563755.56,"expense_actual":22968024.4,"tax_revenue":21429403.39,"nontax_revenue":2208765.05,"capital_revenue":0.0,"transfer_revenue":8696989.31,"current_expense":11450436.41,"capital_expense":11517587.99,"budget_balance":9367133.35,"cash_current":27069656.18,"cash_previous":17702522.83,"population_mid_year":1065,"expense_per_capita":21566.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":20712700.0,"revenue_adjusted":33574908.96,"revenue_actual":33969559.46,"expense_approved":38437700.0,"expense_adjusted":60644565.14,"expense_actual":34736849.51,"tax_revenue":22068543.29,"nontax_revenue":3593058.58,"capital_revenue":1650.0,"transfer_revenue":8306307.59,"current_expense":21534016.86,"capital_expense":13202832.65,"budget_balance":-767290.05,"cash_current":36130366.13,"cash_previous":27069656.18,"population_mid_year":1073,"expense_per_capita":32373.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25012900.0,"revenue_adjusted":32585300.14,"revenue_actual":33384318.19,"expense_approved":39831700.0,"expense_adjusted":68693913.27,"expense_actual":38611941.8,"tax_revenue":23448432.36,"nontax_revenue":3981754.59,"capital_revenue":0.0,"transfer_revenue":5954131.24,"current_expense":13212698.41,"capital_expense":25399243.39,"budget_balance":-5227623.61,"cash_current":30902742.52,"cash_previous":36130366.13,"population_mid_year":1075,"expense_per_capita":35918.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}