{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47786663","national_id":"47786663","name":"Libočany","currency_code":"CZK","history_path":"/data/municipal-history/47786663.json"},"series":[{"year":2010,"revenue_approved":5247000.0,"revenue_adjusted":7164800.0,"revenue_actual":7177890.0,"expense_approved":4937000.0,"expense_adjusted":6282500.0,"expense_actual":6276820.0,"tax_revenue":4749380.0,"nontax_revenue":444140.0,"capital_revenue":1310460.0,"transfer_revenue":673910.0,"current_expense":5852400.0,"capital_expense":424420.0,"budget_balance":901070.0,"cash_current":1162850.0,"cash_previous":362270.0,"population_mid_year":532,"expense_per_capita":11798.53,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5203000.0,"revenue_adjusted":5550700.0,"revenue_actual":5551150.7,"expense_approved":5085000.0,"expense_adjusted":7397350.0,"expense_actual":7396116.85,"tax_revenue":4768723.33,"nontax_revenue":280431.37,"capital_revenue":124510.0,"transfer_revenue":377486.0,"current_expense":5338684.1,"capital_expense":2057432.75,"budget_balance":-1844966.15,"cash_current":344624.37,"cash_previous":1162889.04,"population_mid_year":544,"expense_per_capita":13595.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4942000.0,"revenue_adjusted":5759200.0,"revenue_actual":5758399.11,"expense_approved":4426000.0,"expense_adjusted":5781200.0,"expense_actual":5729705.16,"tax_revenue":4734191.82,"nontax_revenue":327890.29,"capital_revenue":87542.0,"transfer_revenue":608775.0,"current_expense":4876249.91,"capital_expense":853455.25,"budget_balance":28693.95,"cash_current":126838.32,"cash_previous":344624.37,"population_mid_year":553,"expense_per_capita":10361.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5131000.0,"revenue_adjusted":7186300.0,"revenue_actual":7188720.87,"expense_approved":4884000.0,"expense_adjusted":6376200.0,"expense_actual":6185306.05,"tax_revenue":5621516.66,"nontax_revenue":267313.21,"capital_revenue":12888.0,"transfer_revenue":1287003.0,"current_expense":5830697.05,"capital_expense":354609.0,"budget_balance":1003414.82,"cash_current":883773.14,"cash_previous":126838.32,"population_mid_year":545,"expense_per_capita":11349.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5428000.0,"revenue_adjusted":7792100.0,"revenue_actual":7769506.12,"expense_approved":4988000.0,"expense_adjusted":7464800.0,"expense_actual":7418099.62,"tax_revenue":5807365.49,"nontax_revenue":239745.63,"capital_revenue":7316.0,"transfer_revenue":1715079.0,"current_expense":7410597.62,"capital_expense":7502.0,"budget_balance":351406.5,"cash_current":988699.64,"cash_previous":883773.14,"population_mid_year":546,"expense_per_capita":13586.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6334000.0,"revenue_adjusted":8573900.0,"revenue_actual":8533602.86,"expense_approved":6086000.0,"expense_adjusted":7088700.0,"expense_actual":7028598.91,"tax_revenue":6192706.72,"nontax_revenue":602135.45,"capital_revenue":0.0,"transfer_revenue":1738760.69,"current_expense":6393116.71,"capital_expense":635482.2,"budget_balance":1505003.95,"cash_current":2247223.59,"cash_previous":988699.64,"population_mid_year":530,"expense_per_capita":13261.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6389000.0,"revenue_adjusted":7775700.0,"revenue_actual":7763012.55,"expense_approved":5581000.0,"expense_adjusted":5986600.0,"expense_actual":5926551.48,"tax_revenue":6591408.84,"nontax_revenue":468199.71,"capital_revenue":3625.0,"transfer_revenue":699779.0,"current_expense":5507876.1,"capital_expense":418675.38,"budget_balance":1836461.07,"cash_current":3940144.66,"cash_previous":2247223.59,"population_mid_year":529,"expense_per_capita":11203.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6526000.0,"revenue_adjusted":8439200.0,"revenue_actual":8431571.68,"expense_approved":8932000.0,"expense_adjusted":6667500.0,"expense_actual":6622451.84,"tax_revenue":7109049.85,"nontax_revenue":588288.83,"capital_revenue":0.0,"transfer_revenue":734233.0,"current_expense":6622451.84,"capital_expense":0.0,"budget_balance":1809119.84,"cash_current":5749264.5,"cash_previous":3940144.66,"population_mid_year":525,"expense_per_capita":12614.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6715000.0,"revenue_adjusted":10437800.0,"revenue_actual":10330589.13,"expense_approved":10679000.0,"expense_adjusted":12259400.0,"expense_actual":12172946.35,"tax_revenue":7583789.36,"nontax_revenue":830830.77,"capital_revenue":51100.0,"transfer_revenue":1864869.0,"current_expense":12086064.35,"capital_expense":86882.0,"budget_balance":-1842357.22,"cash_current":3906907.28,"cash_previous":5749264.5,"population_mid_year":528,"expense_per_capita":23054.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7405000.0,"revenue_adjusted":9502500.0,"revenue_actual":9485361.59,"expense_approved":8405000.0,"expense_adjusted":7224100.0,"expense_actual":7002602.77,"tax_revenue":8308019.4,"nontax_revenue":554999.19,"capital_revenue":0.0,"transfer_revenue":622343.0,"current_expense":6464691.77,"capital_expense":537911.0,"budget_balance":2482758.82,"cash_current":6391166.1,"cash_previous":3906907.28,"population_mid_year":545,"expense_per_capita":12848.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8432000.0,"revenue_adjusted":9981100.0,"revenue_actual":9790964.78,"expense_approved":8432000.0,"expense_adjusted":7240700.0,"expense_actual":6399967.78,"tax_revenue":7864377.35,"nontax_revenue":489902.43,"capital_revenue":0.0,"transfer_revenue":1436685.0,"current_expense":6003891.28,"capital_expense":396076.5,"budget_balance":3390997.0,"cash_current":9782163.1,"cash_previous":6391166.1,"population_mid_year":551,"expense_per_capita":11615.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8000000.0,"revenue_adjusted":9835400.0,"revenue_actual":9733941.29,"expense_approved":8000000.0,"expense_adjusted":6829900.0,"expense_actual":6604662.15,"tax_revenue":8628963.22,"nontax_revenue":440443.28,"capital_revenue":0.0,"transfer_revenue":664534.79,"current_expense":6454662.15,"capital_expense":150000.0,"budget_balance":3129279.14,"cash_current":12911442.24,"cash_previous":9782163.1,"population_mid_year":528,"expense_per_capita":12508.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8634000.0,"revenue_adjusted":11504400.0,"revenue_actual":11433732.78,"expense_approved":18949000.0,"expense_adjusted":19154400.0,"expense_actual":18226544.27,"tax_revenue":9515059.12,"nontax_revenue":923174.16,"capital_revenue":32106.0,"transfer_revenue":963393.5,"current_expense":11359230.69,"capital_expense":6867313.58,"budget_balance":-6792811.49,"cash_current":6118630.75,"cash_previous":12911442.24,"population_mid_year":530,"expense_per_capita":34389.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9508000.0,"revenue_adjusted":13335400.0,"revenue_actual":13292084.04,"expense_approved":10508000.0,"expense_adjusted":8939200.0,"expense_actual":8327133.18,"tax_revenue":10590848.43,"nontax_revenue":853291.61,"capital_revenue":0.0,"transfer_revenue":1847944.0,"current_expense":7802284.28,"capital_expense":524848.9,"budget_balance":4964950.86,"cash_current":11083581.61,"cash_previous":6118630.75,"population_mid_year":537,"expense_per_capita":15506.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10553000.0,"revenue_adjusted":17242700.0,"revenue_actual":17093779.33,"expense_approved":15245000.0,"expense_adjusted":20834100.0,"expense_actual":20426688.1,"tax_revenue":11330480.44,"nontax_revenue":1027948.89,"capital_revenue":0.0,"transfer_revenue":4735350.0,"current_expense":7820087.41,"capital_expense":12606600.69,"budget_balance":-3332908.77,"cash_current":7785672.84,"cash_previous":11083581.61,"population_mid_year":543,"expense_per_capita":37618.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12295000.0,"revenue_adjusted":15540000.0,"revenue_actual":15141114.26,"expense_approved":14892000.0,"expense_adjusted":17818200.0,"expense_actual":15667351.73,"tax_revenue":11876100.49,"nontax_revenue":745812.77,"capital_revenue":104100.0,"transfer_revenue":2415101.0,"current_expense":9478355.56,"capital_expense":6188996.17,"budget_balance":-526237.47,"cash_current":7332752.15,"cash_previous":7785672.84,"population_mid_year":535,"expense_per_capita":29284.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
