{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47786655","national_id":"47786655","name":"Želkovice","currency_code":"CZK","history_path":"/data/municipal-history/47786655.json"},"series":[{"year":2010,"revenue_approved":904000.0,"revenue_adjusted":985880.0,"revenue_actual":1048150.0,"expense_approved":904000.0,"expense_adjusted":3655370.0,"expense_actual":3525860.0,"tax_revenue":720060.0,"nontax_revenue":168910.0,"capital_revenue":0.0,"transfer_revenue":159180.0,"current_expense":785960.0,"capital_expense":2739900.0,"budget_balance":-2477710.0,"cash_current":861170.0,"cash_previous":611020.0,"population_mid_year":87,"expense_per_capita":40527.13,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":976000.0,"revenue_adjusted":5200760.0,"revenue_actual":5232398.29,"expense_approved":3803000.0,"expense_adjusted":3777760.0,"expense_actual":3718227.42,"tax_revenue":750336.6,"nontax_revenue":203908.69,"capital_revenue":0.0,"transfer_revenue":4278153.0,"current_expense":3646227.42,"capital_expense":72000.0,"budget_balance":1514170.87,"cash_current":942407.97,"cash_previous":861169.1,"population_mid_year":95,"expense_per_capita":39139.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1007000.0,"revenue_adjusted":1326680.0,"revenue_actual":1343037.31,"expense_approved":1199000.0,"expense_adjusted":1662400.0,"expense_actual":1591370.05,"tax_revenue":763107.64,"nontax_revenue":219349.67,"capital_revenue":0.0,"transfer_revenue":360580.0,"current_expense":1465941.05,"capital_expense":125429.0,"budget_balance":-248332.74,"cash_current":652855.44,"cash_previous":942407.97,"population_mid_year":95,"expense_per_capita":16751.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1130000.0,"revenue_adjusted":1194300.0,"revenue_actual":1243470.76,"expense_approved":1107000.0,"expense_adjusted":991000.0,"expense_actual":946356.41,"tax_revenue":901357.41,"nontax_revenue":196680.35,"capital_revenue":0.0,"transfer_revenue":145433.0,"current_expense":946356.41,"capital_expense":0.0,"budget_balance":297114.35,"cash_current":874955.38,"cash_previous":652855.44,"population_mid_year":91,"expense_per_capita":10399.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1152000.0,"revenue_adjusted":1304120.0,"revenue_actual":1356339.91,"expense_approved":1095000.0,"expense_adjusted":1183800.0,"expense_actual":1078586.9,"tax_revenue":953659.8,"nontax_revenue":239160.11,"capital_revenue":0.0,"transfer_revenue":163520.0,"current_expense":1049546.9,"capital_expense":29040.0,"budget_balance":277753.01,"cash_current":1074224.37,"cash_previous":874955.38,"population_mid_year":89,"expense_per_capita":12118.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1246000.0,"revenue_adjusted":1464830.0,"revenue_actual":1454635.32,"expense_approved":1397000.0,"expense_adjusted":1510000.0,"expense_actual":1327573.42,"tax_revenue":984864.4,"nontax_revenue":196529.92,"capital_revenue":0.0,"transfer_revenue":273241.0,"current_expense":1327573.42,"capital_expense":0.0,"budget_balance":127061.9,"cash_current":1116526.18,"cash_previous":1074224.37,"population_mid_year":85,"expense_per_capita":15618.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1260000.0,"revenue_adjusted":1373000.0,"revenue_actual":1462485.75,"expense_approved":1358000.0,"expense_adjusted":1491240.0,"expense_actual":1228782.68,"tax_revenue":1079031.99,"nontax_revenue":219124.76,"capital_revenue":0.0,"transfer_revenue":164329.0,"current_expense":1151342.68,"capital_expense":77440.0,"budget_balance":233703.07,"cash_current":1257246.77,"cash_previous":1116526.18,"population_mid_year":90,"expense_per_capita":13653.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1357000.0,"revenue_adjusted":1494000.0,"revenue_actual":1551874.68,"expense_approved":1407000.0,"expense_adjusted":1819300.0,"expense_actual":1735604.34,"tax_revenue":1146609.64,"nontax_revenue":232907.04,"capital_revenue":0.0,"transfer_revenue":172358.0,"current_expense":1735604.34,"capital_expense":0.0,"budget_balance":-183729.66,"cash_current":977945.13,"cash_previous":1257246.77,"population_mid_year":90,"expense_per_capita":19284.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1597000.0,"revenue_adjusted":1603800.0,"revenue_actual":1725470.71,"expense_approved":1501000.0,"expense_adjusted":1423000.0,"expense_actual":1372116.36,"tax_revenue":1254597.18,"nontax_revenue":272613.53,"capital_revenue":2800.0,"transfer_revenue":195460.0,"current_expense":1372116.36,"capital_expense":0.0,"budget_balance":353354.35,"cash_current":1233065.89,"cash_previous":977945.13,"population_mid_year":90,"expense_per_capita":15245.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1678000.0,"revenue_adjusted":1727770.0,"revenue_actual":1806633.06,"expense_approved":1678000.0,"expense_adjusted":1597200.0,"expense_actual":1545355.23,"tax_revenue":1360126.46,"nontax_revenue":286029.6,"capital_revenue":0.0,"transfer_revenue":160477.0,"current_expense":1545355.23,"capital_expense":0.0,"budget_balance":261277.83,"cash_current":1397983.4,"cash_previous":1233065.89,"population_mid_year":97,"expense_per_capita":15931.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1698000.0,"revenue_adjusted":1847570.0,"revenue_actual":1929102.25,"expense_approved":1698000.0,"expense_adjusted":1449940.0,"expense_actual":1424914.6,"tax_revenue":1361485.22,"nontax_revenue":257220.03,"capital_revenue":0.0,"transfer_revenue":310397.0,"current_expense":1417914.6,"capital_expense":7000.0,"budget_balance":504187.65,"cash_current":1798179.59,"cash_previous":1397983.4,"population_mid_year":97,"expense_per_capita":14689.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1707000.0,"revenue_adjusted":2051190.0,"revenue_actual":2213869.53,"expense_approved":2207000.0,"expense_adjusted":2423000.0,"expense_actual":2343971.05,"tax_revenue":1492685.59,"nontax_revenue":330467.44,"capital_revenue":0.0,"transfer_revenue":390716.5,"current_expense":2336971.05,"capital_expense":7000.0,"budget_balance":-130101.52,"cash_current":1560943.08,"cash_previous":1798179.59,"population_mid_year":92,"expense_per_capita":25477.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1767000.0,"revenue_adjusted":2094510.0,"revenue_actual":2101210.71,"expense_approved":1767000.0,"expense_adjusted":1847890.0,"expense_actual":1835752.71,"tax_revenue":1690890.77,"nontax_revenue":293279.66,"capital_revenue":0.0,"transfer_revenue":117040.28,"current_expense":1382628.29,"capital_expense":453124.42,"budget_balance":265458.0,"cash_current":1716556.82,"cash_previous":1560943.08,"population_mid_year":98,"expense_per_capita":18732.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2020000.0,"revenue_adjusted":2741300.0,"revenue_actual":2533744.02,"expense_approved":2020000.0,"expense_adjusted":2143630.0,"expense_actual":1815630.09,"tax_revenue":1994428.52,"nontax_revenue":361028.0,"capital_revenue":0.0,"transfer_revenue":178287.5,"current_expense":1730930.09,"capital_expense":84700.0,"budget_balance":718113.93,"cash_current":2322048.7,"cash_previous":1716556.82,"population_mid_year":95,"expense_per_capita":19111.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2133000.0,"revenue_adjusted":2662600.0,"revenue_actual":2544223.22,"expense_approved":2133000.0,"expense_adjusted":2394070.0,"expense_actual":1860284.04,"tax_revenue":1977786.72,"nontax_revenue":431136.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1781634.04,"capital_expense":78650.0,"budget_balance":683939.18,"cash_current":2890517.79,"cash_previous":2322048.7,"population_mid_year":95,"expense_per_capita":19581.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2135000.0,"revenue_adjusted":2677750.0,"revenue_actual":2612289.41,"expense_approved":2581000.0,"expense_adjusted":2796600.0,"expense_actual":1771177.57,"tax_revenue":2126292.16,"nontax_revenue":375097.25,"capital_revenue":6600.0,"transfer_revenue":104300.0,"current_expense":1771177.57,"capital_expense":0.0,"budget_balance":841111.84,"cash_current":3653058.16,"cash_previous":2890517.79,"population_mid_year":96,"expense_per_capita":18449.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}