{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47733365","national_id":"47733365","name":"Čerňovice","currency_code":"CZK","history_path":"/data/municipal-history/47733365.json"},"series":[{"year":2010,"revenue_approved":3486300.0,"revenue_adjusted":5144300.0,"revenue_actual":4995110.0,"expense_approved":2927500.0,"expense_adjusted":5130900.0,"expense_actual":4632990.0,"tax_revenue":2324590.0,"nontax_revenue":1541350.0,"capital_revenue":17360.0,"transfer_revenue":1111810.0,"current_expense":4527990.0,"capital_expense":105000.0,"budget_balance":362120.0,"cash_current":1464040.0,"cash_previous":1101880.0,"population_mid_year":133,"expense_per_capita":34834.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3106300.0,"revenue_adjusted":4292300.0,"revenue_actual":4254365.57,"expense_approved":2414000.0,"expense_adjusted":4138000.0,"expense_actual":3933301.45,"tax_revenue":2629893.31,"nontax_revenue":602073.26,"capital_revenue":777700.0,"transfer_revenue":244699.0,"current_expense":2981795.45,"capital_expense":951506.0,"budget_balance":321064.12,"cash_current":1785103.39,"cash_previous":1464039.27,"population_mid_year":138,"expense_per_capita":28502.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3672000.0,"revenue_adjusted":6491000.0,"revenue_actual":6462612.02,"expense_approved":3672000.0,"expense_adjusted":7030000.0,"expense_actual":6961891.07,"tax_revenue":2736401.2,"nontax_revenue":1608785.82,"capital_revenue":1873325.0,"transfer_revenue":244100.0,"current_expense":3348983.07,"capital_expense":3612908.0,"budget_balance":-499279.05,"cash_current":1285824.34,"cash_previous":1785103.39,"population_mid_year":152,"expense_per_capita":45801.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4677000.0,"revenue_adjusted":6973439.0,"revenue_actual":6818437.85,"expense_approved":4677000.0,"expense_adjusted":12778000.0,"expense_actual":12664642.53,"tax_revenue":3686327.17,"nontax_revenue":2337826.68,"capital_revenue":663575.0,"transfer_revenue":130709.0,"current_expense":3980667.53,"capital_expense":8683975.0,"budget_balance":-5846204.68,"cash_current":439619.66,"cash_previous":1285824.34,"population_mid_year":159,"expense_per_capita":79651.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4215000.0,"revenue_adjusted":5880500.0,"revenue_actual":4845507.94,"expense_approved":3833000.0,"expense_adjusted":5253000.0,"expense_actual":4315689.02,"tax_revenue":3494597.2,"nontax_revenue":731960.74,"capital_revenue":525050.0,"transfer_revenue":93900.0,"current_expense":3295692.92,"capital_expense":1019996.1,"budget_balance":529818.92,"cash_current":636102.58,"cash_previous":439619.66,"population_mid_year":175,"expense_per_capita":24661.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3911100.0,"revenue_adjusted":5421762.0,"revenue_actual":5085234.51,"expense_approved":3128000.0,"expense_adjusted":4861000.0,"expense_actual":4083567.69,"tax_revenue":3419003.12,"nontax_revenue":1242669.39,"capital_revenue":279300.0,"transfer_revenue":144262.0,"current_expense":2763343.69,"capital_expense":1320224.0,"budget_balance":1001666.82,"cash_current":1304433.4,"cash_previous":636102.58,"population_mid_year":179,"expense_per_capita":22813.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4045400.0,"revenue_adjusted":4716290.0,"revenue_actual":4684532.88,"expense_approved":2981000.0,"expense_adjusted":4240890.0,"expense_actual":4101462.2,"tax_revenue":3780171.62,"nontax_revenue":501111.26,"capital_revenue":36450.0,"transfer_revenue":366800.0,"current_expense":2589460.16,"capital_expense":1512002.04,"budget_balance":583070.68,"cash_current":1554168.08,"cash_previous":1304433.4,"population_mid_year":190,"expense_per_capita":21586.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3945200.0,"revenue_adjusted":3945200.0,"revenue_actual":5947840.62,"expense_approved":2873000.0,"expense_adjusted":2873000.0,"expense_actual":2427491.59,"tax_revenue":3991347.79,"nontax_revenue":1085284.83,"capital_revenue":789701.0,"transfer_revenue":81507.0,"current_expense":2427491.59,"capital_expense":0.0,"budget_balance":3520349.03,"cash_current":2782403.11,"cash_previous":1554168.08,"population_mid_year":206,"expense_per_capita":11783.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3493200.0,"revenue_adjusted":7690689.0,"revenue_actual":8256620.6,"expense_approved":2632000.0,"expense_adjusted":6829489.0,"expense_actual":4629265.72,"tax_revenue":4342984.27,"nontax_revenue":3134198.83,"capital_revenue":622009.5,"transfer_revenue":157428.0,"current_expense":4629265.72,"capital_expense":0.0,"budget_balance":3627354.88,"cash_current":4807856.52,"cash_previous":2782403.11,"population_mid_year":200,"expense_per_capita":23146.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5161000.0,"revenue_adjusted":10566198.2,"revenue_actual":9284784.71,"expense_approved":4461000.0,"expense_adjusted":10363198.2,"expense_actual":10032502.47,"tax_revenue":5122720.21,"nontax_revenue":3783892.5,"capital_revenue":2350.0,"transfer_revenue":375822.0,"current_expense":6551402.47,"capital_expense":3481100.0,"budget_balance":-747717.76,"cash_current":4063551.76,"cash_previous":4807856.52,"population_mid_year":207,"expense_per_capita":48466.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7281000.0,"revenue_adjusted":8062873.0,"revenue_actual":8100771.81,"expense_approved":6060000.0,"expense_adjusted":6841873.0,"expense_actual":6090476.61,"tax_revenue":4563704.08,"nontax_revenue":827459.73,"capital_revenue":3250.0,"transfer_revenue":2706358.0,"current_expense":6035179.61,"capital_expense":55297.0,"budget_balance":2010295.2,"cash_current":6144274.96,"cash_previous":4063551.76,"population_mid_year":211,"expense_per_capita":28864.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6639000.0,"revenue_adjusted":14460078.7,"revenue_actual":14644166.42,"expense_approved":6556000.0,"expense_adjusted":14377078.7,"expense_actual":10546511.7,"tax_revenue":4854028.69,"nontax_revenue":8014825.6,"capital_revenue":513600.0,"transfer_revenue":1261712.13,"current_expense":9113344.58,"capital_expense":1433167.12,"budget_balance":4097654.72,"cash_current":10330779.68,"cash_previous":6144274.96,"population_mid_year":204,"expense_per_capita":51698.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7771000.0,"revenue_adjusted":12474013.8,"revenue_actual":11680252.31,"expense_approved":13153000.0,"expense_adjusted":17856013.8,"expense_actual":13831566.8,"tax_revenue":6360078.49,"nontax_revenue":4600780.02,"capital_revenue":0.0,"transfer_revenue":719393.8,"current_expense":12584066.6,"capital_expense":1247500.2,"budget_balance":-2151314.49,"cash_current":8349562.19,"cash_previous":10330779.68,"population_mid_year":207,"expense_per_capita":66819.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9571000.0,"revenue_adjusted":14084600.0,"revenue_actual":13719407.59,"expense_approved":13764000.0,"expense_adjusted":18277600.0,"expense_actual":11560300.18,"tax_revenue":6535710.36,"nontax_revenue":4582715.58,"capital_revenue":852191.65,"transfer_revenue":1748790.0,"current_expense":10906104.5,"capital_expense":654195.68,"budget_balance":2159107.41,"cash_current":10508669.6,"cash_previous":8349562.19,"population_mid_year":198,"expense_per_capita":58385.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10580000.0,"revenue_adjusted":11466500.0,"revenue_actual":10875619.58,"expense_approved":14765000.0,"expense_adjusted":15651500.0,"expense_actual":10224204.91,"tax_revenue":7128980.34,"nontax_revenue":2039848.24,"capital_revenue":0.0,"transfer_revenue":1706791.0,"current_expense":8204933.91,"capital_expense":2019271.0,"budget_balance":651414.67,"cash_current":11160084.27,"cash_previous":10508669.6,"population_mid_year":202,"expense_per_capita":50614.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8005000.0,"revenue_adjusted":8918500.0,"revenue_actual":8522776.21,"expense_approved":14763000.0,"expense_adjusted":15676500.0,"expense_actual":13199981.91,"tax_revenue":6523305.66,"nontax_revenue":337362.55,"capital_revenue":618400.0,"transfer_revenue":1043708.0,"current_expense":5906450.24,"capital_expense":7293531.67,"budget_balance":-4677205.7,"cash_current":6484404.57,"cash_previous":11160084.27,"population_mid_year":200,"expense_per_capita":65999.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}