{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47730871","national_id":"47730871","name":"Bukovník","currency_code":"CZK","history_path":"/data/municipal-history/47730871.json"},"series":[{"year":2010,"revenue_approved":834100.0,"revenue_adjusted":1174890.0,"revenue_actual":1122580.0,"expense_approved":772000.0,"expense_adjusted":2186650.0,"expense_actual":2018030.0,"tax_revenue":730080.0,"nontax_revenue":248220.0,"capital_revenue":10000.0,"transfer_revenue":134280.0,"current_expense":765800.0,"capital_expense":1252230.0,"budget_balance":-895450.0,"cash_current":227140.0,"cash_previous":522550.0,"population_mid_year":83,"expense_per_capita":24313.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":878100.0,"revenue_adjusted":2316950.0,"revenue_actual":2137407.3,"expense_approved":760000.0,"expense_adjusted":1491910.0,"expense_actual":1409086.93,"tax_revenue":734705.32,"nontax_revenue":83753.98,"capital_revenue":0.0,"transfer_revenue":1318948.0,"current_expense":764308.93,"capital_expense":644778.0,"budget_balance":728320.37,"cash_current":355465.01,"cash_previous":227144.64,"population_mid_year":86,"expense_per_capita":16384.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":983410.0,"revenue_adjusted":1252050.0,"revenue_actual":1194869.72,"expense_approved":983410.0,"expense_adjusted":1295840.0,"expense_actual":1257840.93,"tax_revenue":776017.28,"nontax_revenue":187252.44,"capital_revenue":0.0,"transfer_revenue":231600.0,"current_expense":1257840.93,"capital_expense":0.0,"budget_balance":-62971.21,"cash_current":292493.8,"cash_previous":355465.01,"population_mid_year":83,"expense_per_capita":15154.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":907460.0,"revenue_adjusted":1737321.0,"revenue_actual":1688675.66,"expense_approved":907460.0,"expense_adjusted":1270080.0,"expense_actual":1076444.68,"tax_revenue":878297.13,"nontax_revenue":723945.53,"capital_revenue":0.0,"transfer_revenue":86433.0,"current_expense":959172.68,"capital_expense":117272.0,"budget_balance":612230.98,"cash_current":904724.78,"cash_previous":292493.8,"population_mid_year":81,"expense_per_capita":13289.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":956220.0,"revenue_adjusted":1975570.0,"revenue_actual":1962998.9,"expense_approved":956220.0,"expense_adjusted":2360970.0,"expense_actual":2251553.97,"tax_revenue":1041918.17,"nontax_revenue":527180.73,"capital_revenue":0.0,"transfer_revenue":393900.0,"current_expense":1119327.47,"capital_expense":1132226.5,"budget_balance":-288555.07,"cash_current":616169.71,"cash_previous":904724.78,"population_mid_year":77,"expense_per_capita":29240.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1063550.0,"revenue_adjusted":1439400.0,"revenue_actual":1409737.37,"expense_approved":1063550.0,"expense_adjusted":1648230.0,"expense_actual":1610004.55,"tax_revenue":882962.06,"nontax_revenue":337025.31,"capital_revenue":1350.0,"transfer_revenue":188400.0,"current_expense":1370862.55,"capital_expense":239142.0,"budget_balance":-200267.18,"cash_current":422228.53,"cash_previous":616169.71,"population_mid_year":71,"expense_per_capita":22676.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1111480.0,"revenue_adjusted":1652800.0,"revenue_actual":1646062.57,"expense_approved":1111480.0,"expense_adjusted":1314280.0,"expense_actual":1098793.56,"tax_revenue":946634.25,"nontax_revenue":622428.32,"capital_revenue":0.0,"transfer_revenue":77000.0,"current_expense":1036102.56,"capital_expense":62691.0,"budget_balance":547269.01,"cash_current":970896.54,"cash_previous":422228.53,"population_mid_year":72,"expense_per_capita":15261.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1280930.0,"revenue_adjusted":3679920.0,"revenue_actual":3659140.62,"expense_approved":1280930.0,"expense_adjusted":2574530.0,"expense_actual":2137383.84,"tax_revenue":1099860.73,"nontax_revenue":2063172.89,"capital_revenue":0.0,"transfer_revenue":496107.0,"current_expense":1760649.84,"capital_expense":376734.0,"budget_balance":1521756.78,"cash_current":2492653.32,"cash_previous":970896.54,"population_mid_year":72,"expense_per_capita":29685.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1550980.0,"revenue_adjusted":2238130.0,"revenue_actual":2390653.26,"expense_approved":1970980.0,"expense_adjusted":2821030.0,"expense_actual":2649594.91,"tax_revenue":1566745.76,"nontax_revenue":640979.5,"capital_revenue":0.0,"transfer_revenue":182928.0,"current_expense":1761411.31,"capital_expense":888183.6,"budget_balance":-258941.65,"cash_current":2233711.67,"cash_previous":2492653.32,"population_mid_year":71,"expense_per_capita":37318.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1812790.0,"revenue_adjusted":4303498.0,"revenue_actual":4283223.36,"expense_approved":1812790.0,"expense_adjusted":3942440.0,"expense_actual":3540340.78,"tax_revenue":1327292.29,"nontax_revenue":2670531.07,"capital_revenue":0.0,"transfer_revenue":285400.0,"current_expense":3520710.78,"capital_expense":19630.0,"budget_balance":742882.58,"cash_current":2976594.25,"cash_previous":2233711.67,"population_mid_year":65,"expense_per_capita":54466.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1674000.0,"revenue_adjusted":3251290.0,"revenue_actual":3155802.05,"expense_approved":1674000.0,"expense_adjusted":3741470.91,"expense_actual":3002473.77,"tax_revenue":1214116.78,"nontax_revenue":175918.27,"capital_revenue":0.0,"transfer_revenue":1765767.0,"current_expense":2932193.77,"capital_expense":70280.0,"budget_balance":153328.28,"cash_current":3131645.79,"cash_previous":2976594.25,"population_mid_year":63,"expense_per_capita":47658.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1700000.0,"revenue_adjusted":2559495.12,"revenue_actual":2516440.62,"expense_approved":1700000.0,"expense_adjusted":3514298.0,"expense_actual":3432610.65,"tax_revenue":1335842.36,"nontax_revenue":522425.14,"capital_revenue":0.0,"transfer_revenue":658173.12,"current_expense":2678120.65,"capital_expense":754490.0,"budget_balance":-916170.03,"cash_current":2215475.76,"cash_previous":3131645.79,"population_mid_year":68,"expense_per_capita":50479.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1700000.0,"revenue_adjusted":3253503.34,"revenue_actual":3167698.27,"expense_approved":1700000.0,"expense_adjusted":3620302.0,"expense_actual":2916438.14,"tax_revenue":1550725.84,"nontax_revenue":982659.09,"capital_revenue":0.0,"transfer_revenue":634313.34,"current_expense":2506422.52,"capital_expense":410015.62,"budget_balance":251260.13,"cash_current":2466735.89,"cash_previous":2215475.76,"population_mid_year":66,"expense_per_capita":44188.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1700000.0,"revenue_adjusted":2270234.0,"revenue_actual":2250888.34,"expense_approved":1700000.0,"expense_adjusted":4301557.19,"expense_actual":4026435.26,"tax_revenue":1732809.93,"nontax_revenue":240348.41,"capital_revenue":0.0,"transfer_revenue":277730.0,"current_expense":4026435.26,"capital_expense":0.0,"budget_balance":-1775546.92,"cash_current":691188.97,"cash_previous":2466735.89,"population_mid_year":67,"expense_per_capita":60096.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1700000.0,"revenue_adjusted":3351114.0,"revenue_actual":3342069.54,"expense_approved":1700000.0,"expense_adjusted":3583827.0,"expense_actual":3424693.74,"tax_revenue":1699637.06,"nontax_revenue":867632.48,"capital_revenue":0.0,"transfer_revenue":774800.0,"current_expense":3201512.11,"capital_expense":223181.63,"budget_balance":-82624.2,"cash_current":684061.86,"cash_previous":691188.97,"population_mid_year":70,"expense_per_capita":48924.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1700000.0,"revenue_adjusted":4470369.0,"revenue_actual":4392198.87,"expense_approved":1700000.0,"expense_adjusted":3281642.0,"expense_actual":3205142.51,"tax_revenue":2013945.57,"nontax_revenue":923192.3,"capital_revenue":0.0,"transfer_revenue":1455061.0,"current_expense":3205142.51,"capital_expense":0.0,"budget_balance":1187056.36,"cash_current":1940312.58,"cash_previous":684061.86,"population_mid_year":68,"expense_per_capita":47134.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}