{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47730862","national_id":"47730862","name":"Dobršín","currency_code":"CZK","history_path":"/data/municipal-history/47730862.json"},"series":[{"year":2010,"revenue_approved":1494000.0,"revenue_adjusted":1914810.0,"revenue_actual":1911930.0,"expense_approved":1494000.0,"expense_adjusted":4224860.0,"expense_actual":4218160.0,"tax_revenue":1256700.0,"nontax_revenue":522120.0,"capital_revenue":0.0,"transfer_revenue":133110.0,"current_expense":1509240.0,"capital_expense":2708920.0,"budget_balance":-2306230.0,"cash_current":706130.0,"cash_previous":2012360.0,"population_mid_year":107,"expense_per_capita":39422.06,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1509890.0,"revenue_adjusted":3530815.0,"revenue_actual":3529523.2,"expense_approved":1509890.0,"expense_adjusted":1231379.0,"expense_actual":1228364.87,"tax_revenue":1312748.93,"nontax_revenue":272874.27,"capital_revenue":0.0,"transfer_revenue":1943900.0,"current_expense":1160164.87,"capital_expense":68200.0,"budget_balance":2301158.33,"cash_current":1615822.27,"cash_previous":706147.7,"population_mid_year":103,"expense_per_capita":11925.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1522840.0,"revenue_adjusted":1872247.0,"revenue_actual":1870262.48,"expense_approved":1522840.0,"expense_adjusted":1108408.0,"expense_actual":1104211.31,"tax_revenue":1333395.04,"nontax_revenue":418717.44,"capital_revenue":22050.0,"transfer_revenue":96100.0,"current_expense":1096211.31,"capital_expense":8000.0,"budget_balance":766051.17,"cash_current":3321438.13,"cash_previous":1991032.75,"population_mid_year":100,"expense_per_capita":11042.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1598560.0,"revenue_adjusted":2319385.0,"revenue_actual":2318132.14,"expense_approved":1698560.0,"expense_adjusted":1769127.0,"expense_actual":1765452.17,"tax_revenue":1402499.04,"nontax_revenue":573648.1,"capital_revenue":0.0,"transfer_revenue":341985.0,"current_expense":1055020.17,"capital_expense":710432.0,"budget_balance":552679.97,"cash_current":4015817.66,"cash_previous":3321438.13,"population_mid_year":100,"expense_per_capita":17654.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1963000.0,"revenue_adjusted":2322968.0,"revenue_actual":2318893.52,"expense_approved":1963000.0,"expense_adjusted":1964817.0,"expense_actual":1958015.43,"tax_revenue":1631680.81,"nontax_revenue":315694.71,"capital_revenue":0.0,"transfer_revenue":371518.0,"current_expense":1370121.43,"capital_expense":587894.0,"budget_balance":360878.09,"cash_current":4476314.39,"cash_previous":4015817.66,"population_mid_year":101,"expense_per_capita":19386.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2030000.0,"revenue_adjusted":3073694.0,"revenue_actual":3072970.08,"expense_approved":2030000.0,"expense_adjusted":3788416.0,"expense_actual":3784666.38,"tax_revenue":1562544.62,"nontax_revenue":283025.46,"capital_revenue":0.0,"transfer_revenue":1227400.0,"current_expense":1358430.68,"capital_expense":2426235.7,"budget_balance":-711696.3,"cash_current":3185036.59,"cash_previous":4476314.39,"population_mid_year":98,"expense_per_capita":38619.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2052100.0,"revenue_adjusted":2710490.0,"revenue_actual":2708102.23,"expense_approved":2052100.0,"expense_adjusted":1240121.0,"expense_actual":1236438.13,"tax_revenue":1662650.6,"nontax_revenue":468451.63,"capital_revenue":0.0,"transfer_revenue":577000.0,"current_expense":1236438.13,"capital_expense":0.0,"budget_balance":1471664.1,"cash_current":4803385.27,"cash_previous":3185036.59,"population_mid_year":102,"expense_per_capita":12121.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2044240.0,"revenue_adjusted":2903214.0,"revenue_actual":2902624.2,"expense_approved":3221240.0,"expense_adjusted":2779905.0,"expense_actual":2774042.16,"tax_revenue":1891142.75,"nontax_revenue":517244.45,"capital_revenue":10240.0,"transfer_revenue":483997.0,"current_expense":1458777.16,"capital_expense":1315265.0,"budget_balance":128582.04,"cash_current":5097681.68,"cash_previous":4803385.27,"population_mid_year":101,"expense_per_capita":27465.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2265200.0,"revenue_adjusted":3011121.0,"revenue_actual":3007455.04,"expense_approved":3347988.0,"expense_adjusted":4097058.0,"expense_actual":4090216.55,"tax_revenue":2110903.86,"nontax_revenue":429241.18,"capital_revenue":15880.0,"transfer_revenue":451430.0,"current_expense":1748482.55,"capital_expense":2341734.0,"budget_balance":-1082761.51,"cash_current":4234413.59,"cash_previous":5097681.68,"population_mid_year":107,"expense_per_capita":38226.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2709414.0,"revenue_adjusted":3630207.19,"revenue_actual":3589558.29,"expense_approved":2709414.0,"expense_adjusted":3907960.0,"expense_actual":2548520.88,"tax_revenue":2224160.92,"nontax_revenue":1257647.37,"capital_revenue":0.0,"transfer_revenue":107750.0,"current_expense":2197288.88,"capital_expense":351232.0,"budget_balance":1041037.41,"cash_current":5498605.25,"cash_previous":4234413.59,"population_mid_year":106,"expense_per_capita":24042.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3256650.0,"revenue_adjusted":4196387.0,"revenue_actual":3510877.68,"expense_approved":3256650.0,"expense_adjusted":3674044.0,"expense_actual":2413995.08,"tax_revenue":2138662.89,"nontax_revenue":587718.79,"capital_revenue":4720.0,"transfer_revenue":779776.0,"current_expense":2408550.08,"capital_expense":5445.0,"budget_balance":1096882.6,"cash_current":6168065.05,"cash_previous":5498605.25,"population_mid_year":103,"expense_per_capita":23436.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3392000.0,"revenue_adjusted":3969102.99,"revenue_actual":3893444.97,"expense_approved":3392000.0,"expense_adjusted":3652876.0,"expense_actual":2644890.38,"tax_revenue":2387313.21,"nontax_revenue":865879.24,"capital_revenue":110400.0,"transfer_revenue":529852.52,"current_expense":2550665.38,"capital_expense":94225.0,"budget_balance":1248554.59,"cash_current":7624549.16,"cash_previous":6168065.05,"population_mid_year":107,"expense_per_capita":24718.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3752430.0,"revenue_adjusted":4297250.0,"revenue_actual":3791863.08,"expense_approved":3752430.0,"expense_adjusted":4402950.0,"expense_actual":3093777.38,"tax_revenue":2860010.19,"nontax_revenue":498738.5,"capital_revenue":4560.0,"transfer_revenue":428554.39,"current_expense":2567607.67,"capital_expense":526169.71,"budget_balance":698085.7,"cash_current":8427563.6,"cash_previous":7624549.16,"population_mid_year":107,"expense_per_capita":28913.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3920380.0,"revenue_adjusted":4610977.0,"revenue_actual":4443166.5,"expense_approved":3920380.0,"expense_adjusted":4736280.0,"expense_actual":4212544.73,"tax_revenue":3081177.7,"nontax_revenue":833841.8,"capital_revenue":0.0,"transfer_revenue":528147.0,"current_expense":3738744.73,"capital_expense":473800.0,"budget_balance":230621.77,"cash_current":8676519.87,"cash_previous":8427563.6,"population_mid_year":107,"expense_per_capita":39369.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5590670.0,"revenue_adjusted":6212570.0,"revenue_actual":5133633.17,"expense_approved":5590670.0,"expense_adjusted":6089930.0,"expense_actual":4030922.53,"tax_revenue":3344794.31,"nontax_revenue":839623.86,"capital_revenue":366640.0,"transfer_revenue":582575.0,"current_expense":3809504.27,"capital_expense":221418.26,"budget_balance":1102710.64,"cash_current":9515990.71,"cash_previous":8676519.87,"population_mid_year":107,"expense_per_capita":37672.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6150207.0,"revenue_adjusted":6391003.0,"revenue_actual":4988821.29,"expense_approved":6150207.0,"expense_adjusted":8554207.0,"expense_actual":4563035.39,"tax_revenue":3771360.22,"nontax_revenue":622095.07,"capital_revenue":0.0,"transfer_revenue":595366.0,"current_expense":4240965.39,"capital_expense":322070.0,"budget_balance":425785.9,"cash_current":10140050.04,"cash_previous":9515990.71,"population_mid_year":104,"expense_per_capita":43875.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}