{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47367407","national_id":"47367407","name":"Strachoňovice","currency_code":"CZK","history_path":"/data/municipal-history/47367407.json"},"series":[{"year":2010,"revenue_approved":1033600.0,"revenue_adjusted":1624600.0,"revenue_actual":1642470.0,"expense_approved":834900.0,"expense_adjusted":1130600.0,"expense_actual":1120420.0,"tax_revenue":827080.0,"nontax_revenue":579240.0,"capital_revenue":0.0,"transfer_revenue":236150.0,"current_expense":1044700.0,"capital_expense":75720.0,"budget_balance":522050.0,"cash_current":1050610.0,"cash_previous":528560.0,"population_mid_year":88,"expense_per_capita":12732.05,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1282410.0,"revenue_adjusted":1721357.0,"revenue_actual":1705160.14,"expense_approved":898610.0,"expense_adjusted":1186057.0,"expense_actual":949187.82,"tax_revenue":898845.02,"nontax_revenue":600538.12,"capital_revenue":0.0,"transfer_revenue":205777.0,"current_expense":881102.82,"capital_expense":68085.0,"budget_balance":755972.32,"cash_current":1806558.74,"cash_previous":1050586.42,"population_mid_year":82,"expense_per_capita":11575.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":976750.0,"revenue_adjusted":2145630.0,"revenue_actual":2092546.14,"expense_approved":1796067.0,"expense_adjusted":2964947.0,"expense_actual":2193059.67,"tax_revenue":950101.0,"nontax_revenue":86250.14,"capital_revenue":0.0,"transfer_revenue":1056195.0,"current_expense":968798.67,"capital_expense":1224261.0,"budget_balance":-100513.53,"cash_current":1706045.21,"cash_previous":1806558.74,"population_mid_year":83,"expense_per_capita":26422.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1138980.0,"revenue_adjusted":1652025.0,"revenue_actual":1607574.82,"expense_approved":2120728.0,"expense_adjusted":3887100.5,"expense_actual":3813049.76,"tax_revenue":968361.34,"nontax_revenue":254307.48,"capital_revenue":200220.0,"transfer_revenue":184686.0,"current_expense":3340260.08,"capital_expense":472789.68,"budget_balance":-2205474.94,"cash_current":500570.27,"cash_previous":1706045.21,"population_mid_year":81,"expense_per_capita":47074.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3270658.0,"revenue_adjusted":3482679.0,"revenue_actual":3424561.57,"expense_approved":1794115.0,"expense_adjusted":2372634.0,"expense_actual":1947727.78,"tax_revenue":1007853.85,"nontax_revenue":128828.72,"capital_revenue":0.0,"transfer_revenue":2287879.0,"current_expense":1667066.78,"capital_expense":280661.0,"budget_balance":1476833.79,"cash_current":977404.06,"cash_previous":500570.27,"population_mid_year":82,"expense_per_capita":23752.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1217900.0,"revenue_adjusted":1746959.0,"revenue_actual":1758141.97,"expense_approved":1217900.0,"expense_adjusted":2227751.0,"expense_actual":2048392.06,"tax_revenue":1058522.93,"nontax_revenue":245497.04,"capital_revenue":8470.0,"transfer_revenue":445652.0,"current_expense":870542.56,"capital_expense":1177849.5,"budget_balance":-290250.09,"cash_current":687153.97,"cash_previous":977404.06,"population_mid_year":81,"expense_per_capita":25288.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1303900.0,"revenue_adjusted":2404146.0,"revenue_actual":2340696.92,"expense_approved":1303900.0,"expense_adjusted":2741711.0,"expense_actual":2112119.22,"tax_revenue":1160806.86,"nontax_revenue":249404.06,"capital_revenue":440.0,"transfer_revenue":930046.0,"current_expense":826935.22,"capital_expense":1285184.0,"budget_balance":228577.7,"cash_current":915731.67,"cash_previous":687153.97,"population_mid_year":84,"expense_per_capita":25144.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1664300.0,"revenue_adjusted":2682292.0,"revenue_actual":2597099.07,"expense_approved":1893387.0,"expense_adjusted":2346300.0,"expense_actual":2067881.14,"tax_revenue":1285928.0,"nontax_revenue":1105829.07,"capital_revenue":0.0,"transfer_revenue":205342.0,"current_expense":946727.14,"capital_expense":1121154.0,"budget_balance":529217.93,"cash_current":1444949.6,"cash_previous":915731.67,"population_mid_year":81,"expense_per_capita":25529.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2560732.0,"revenue_adjusted":3177910.77,"revenue_actual":3117648.92,"expense_approved":2560732.0,"expense_adjusted":2925540.0,"expense_actual":2664009.32,"tax_revenue":1488199.4,"nontax_revenue":1005443.75,"capital_revenue":265673.77,"transfer_revenue":358332.0,"current_expense":1336572.62,"capital_expense":1327436.7,"budget_balance":453639.6,"cash_current":1898589.2,"cash_previous":1444949.6,"population_mid_year":82,"expense_per_capita":32487.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2594600.0,"revenue_adjusted":3598983.8,"revenue_actual":3063288.6,"expense_approved":2609025.0,"expense_adjusted":3210198.6,"expense_actual":2572096.71,"tax_revenue":1632386.71,"nontax_revenue":1003298.89,"capital_revenue":0.0,"transfer_revenue":427603.0,"current_expense":1908889.11,"capital_expense":663207.6,"budget_balance":491191.89,"cash_current":2389781.09,"cash_previous":1898589.2,"population_mid_year":86,"expense_per_capita":29908.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2822400.0,"revenue_adjusted":4266553.37,"revenue_actual":4044653.73,"expense_approved":2290100.0,"expense_adjusted":2592598.0,"expense_actual":1990072.14,"tax_revenue":1615914.72,"nontax_revenue":917618.01,"capital_revenue":0.0,"transfer_revenue":1511121.0,"current_expense":1777381.21,"capital_expense":212690.93,"budget_balance":2054581.59,"cash_current":4444362.68,"cash_previous":2389781.09,"population_mid_year":93,"expense_per_capita":21398.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2997992.0,"revenue_adjusted":3710995.13,"revenue_actual":3600124.18,"expense_approved":1733340.0,"expense_adjusted":2112472.49,"expense_actual":1799327.64,"tax_revenue":1691980.21,"nontax_revenue":142141.29,"capital_revenue":0.0,"transfer_revenue":1766002.68,"current_expense":1675365.15,"capital_expense":123962.49,"budget_balance":1800796.54,"cash_current":6245159.22,"cash_previous":4444362.68,"population_mid_year":91,"expense_per_capita":19772.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2178380.0,"revenue_adjusted":4042962.28,"revenue_actual":4039987.12,"expense_approved":2341410.0,"expense_adjusted":2586754.0,"expense_actual":2355073.16,"tax_revenue":1951739.93,"nontax_revenue":751180.49,"capital_revenue":1800.0,"transfer_revenue":1335266.7,"current_expense":1938457.14,"capital_expense":416616.02,"budget_balance":1684913.96,"cash_current":7930073.18,"cash_previous":6245159.22,"population_mid_year":92,"expense_per_capita":25598.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2409373.0,"revenue_adjusted":4850332.72,"revenue_actual":4726666.84,"expense_approved":2160098.0,"expense_adjusted":8699627.9,"expense_actual":7760865.5,"tax_revenue":2167380.48,"nontax_revenue":251138.69,"capital_revenue":4800.0,"transfer_revenue":2303347.67,"current_expense":1747724.94,"capital_expense":6013140.56,"budget_balance":-3034198.66,"cash_current":4895874.52,"cash_previous":7930073.18,"population_mid_year":93,"expense_per_capita":83450.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2415600.0,"revenue_adjusted":7132524.96,"revenue_actual":7030054.29,"expense_approved":1797975.0,"expense_adjusted":4395402.46,"expense_actual":4176745.78,"tax_revenue":2238494.95,"nontax_revenue":1137884.38,"capital_revenue":0.0,"transfer_revenue":3653674.96,"current_expense":3940190.78,"capital_expense":236555.0,"budget_balance":2853308.51,"cash_current":7749183.03,"cash_previous":4895874.52,"population_mid_year":91,"expense_per_capita":45898.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2783300.0,"revenue_adjusted":3008465.0,"revenue_actual":2787726.0,"expense_approved":2584475.0,"expense_adjusted":2947475.0,"expense_actual":2363616.8,"tax_revenue":2310727.61,"nontax_revenue":217698.39,"capital_revenue":0.0,"transfer_revenue":259300.0,"current_expense":2049686.8,"capital_expense":313930.0,"budget_balance":424109.2,"cash_current":8173292.23,"cash_previous":7749183.03,"population_mid_year":90,"expense_per_capita":26262.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}