{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47367105","national_id":"47367105","name":"Švábov","currency_code":"CZK","history_path":"/data/municipal-history/47367105.json"},"series":[{"year":2010,"revenue_approved":1217800.0,"revenue_adjusted":1435200.0,"revenue_actual":1435530.0,"expense_approved":1377800.0,"expense_adjusted":1207400.0,"expense_actual":1198270.0,"tax_revenue":752820.0,"nontax_revenue":450490.0,"capital_revenue":5920.0,"transfer_revenue":226300.0,"current_expense":1198270.0,"capital_expense":0.0,"budget_balance":237260.0,"cash_current":742740.0,"cash_previous":505430.0,"population_mid_year":72,"expense_per_capita":16642.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1386000.0,"revenue_adjusted":1681886.0,"revenue_actual":1688303.65,"expense_approved":1902000.0,"expense_adjusted":2140404.0,"expense_actual":1939175.13,"tax_revenue":739612.65,"nontax_revenue":655705.0,"capital_revenue":0.0,"transfer_revenue":292986.0,"current_expense":1500134.13,"capital_expense":439041.0,"budget_balance":-250871.48,"cash_current":491867.59,"cash_previous":742739.07,"population_mid_year":71,"expense_per_capita":27312.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1967071.0,"revenue_adjusted":2688612.0,"revenue_actual":2673029.71,"expense_approved":2353100.0,"expense_adjusted":3180479.0,"expense_actual":2193454.51,"tax_revenue":800515.7,"nontax_revenue":792916.01,"capital_revenue":0.0,"transfer_revenue":1079598.0,"current_expense":1696354.51,"capital_expense":497100.0,"budget_balance":479575.2,"cash_current":971442.79,"cash_previous":491867.59,"population_mid_year":73,"expense_per_capita":30047.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1293900.0,"revenue_adjusted":2375103.0,"revenue_actual":2374824.15,"expense_approved":2250900.0,"expense_adjusted":3332103.0,"expense_actual":1915679.74,"tax_revenue":1039604.0,"nontax_revenue":785297.15,"capital_revenue":14850.0,"transfer_revenue":535073.0,"current_expense":1819579.74,"capital_expense":96100.0,"budget_balance":459144.41,"cash_current":1430587.2,"cash_previous":971442.79,"population_mid_year":72,"expense_per_capita":26606.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1788400.0,"revenue_adjusted":2329989.0,"revenue_actual":2329870.67,"expense_approved":3218900.0,"expense_adjusted":3760489.0,"expense_actual":1517073.99,"tax_revenue":1081432.66,"nontax_revenue":847409.01,"capital_revenue":19700.0,"transfer_revenue":381329.0,"current_expense":1375167.99,"capital_expense":141906.0,"budget_balance":812796.68,"cash_current":2243383.88,"cash_previous":1430587.2,"population_mid_year":73,"expense_per_capita":20781.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1821400.0,"revenue_adjusted":1670613.0,"revenue_actual":1670864.91,"expense_approved":3991400.0,"expense_adjusted":3913996.0,"expense_actual":1760719.78,"tax_revenue":1168861.8,"nontax_revenue":291000.11,"capital_revenue":0.0,"transfer_revenue":211003.0,"current_expense":905926.78,"capital_expense":854793.0,"budget_balance":-89854.87,"cash_current":2153529.01,"cash_previous":2243383.88,"population_mid_year":71,"expense_per_capita":24798.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1938200.0,"revenue_adjusted":2446945.0,"revenue_actual":2446887.71,"expense_approved":3960200.0,"expense_adjusted":4600445.0,"expense_actual":1657616.56,"tax_revenue":1300294.66,"nontax_revenue":951298.05,"capital_revenue":2080.0,"transfer_revenue":193215.0,"current_expense":1465746.56,"capital_expense":191870.0,"budget_balance":789271.15,"cash_current":2942800.16,"cash_previous":2153529.01,"population_mid_year":69,"expense_per_capita":24023.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3539500.0,"revenue_adjusted":2726912.0,"revenue_actual":2727513.38,"expense_approved":6227500.0,"expense_adjusted":5669712.0,"expense_actual":3220573.25,"tax_revenue":1362860.04,"nontax_revenue":162991.34,"capital_revenue":1016750.0,"transfer_revenue":184912.0,"current_expense":886975.25,"capital_expense":2333598.0,"budget_balance":-493059.87,"cash_current":2449740.29,"cash_previous":2942800.16,"population_mid_year":74,"expense_per_capita":43521.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2409600.0,"revenue_adjusted":2379035.0,"revenue_actual":2378043.62,"expense_approved":4696600.0,"expense_adjusted":4828735.0,"expense_actual":1524209.87,"tax_revenue":1478123.0,"nontax_revenue":414695.62,"capital_revenue":277840.0,"transfer_revenue":207385.0,"current_expense":1454413.87,"capital_expense":69796.0,"budget_balance":853833.75,"cash_current":3303574.04,"cash_previous":2449740.29,"population_mid_year":73,"expense_per_capita":20879.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2101800.0,"revenue_adjusted":2271570.0,"revenue_actual":2308626.85,"expense_approved":5224000.0,"expense_adjusted":5574770.0,"expense_actual":1549229.96,"tax_revenue":1559377.13,"nontax_revenue":544939.72,"capital_revenue":1240.0,"transfer_revenue":203070.0,"current_expense":1021814.21,"capital_expense":527415.75,"budget_balance":759396.89,"cash_current":4062970.93,"cash_previous":3303574.04,"population_mid_year":69,"expense_per_capita":22452.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2568300.0,"revenue_adjusted":3777016.89,"revenue_actual":3777016.89,"expense_approved":5868300.0,"expense_adjusted":2499843.57,"expense_actual":2499843.57,"tax_revenue":1523569.18,"nontax_revenue":1741253.71,"capital_revenue":0.0,"transfer_revenue":512194.0,"current_expense":1862274.73,"capital_expense":637568.84,"budget_balance":1277173.32,"cash_current":5340144.25,"cash_previous":4062970.93,"population_mid_year":65,"expense_per_capita":38459.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3546000.0,"revenue_adjusted":15972747.63,"revenue_actual":15972747.63,"expense_approved":3913439.0,"expense_adjusted":7726079.2,"expense_actual":7704081.2,"tax_revenue":1641423.46,"nontax_revenue":12309886.6,"capital_revenue":0.0,"transfer_revenue":2021437.57,"current_expense":6806423.09,"capital_expense":897658.11,"budget_balance":8268666.43,"cash_current":13620882.74,"cash_previous":5340144.25,"population_mid_year":74,"expense_per_capita":104109.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4850800.0,"revenue_adjusted":5917425.09,"revenue_actual":5914425.09,"expense_approved":5156090.0,"expense_adjusted":3606354.13,"expense_actual":3460454.13,"tax_revenue":3203142.24,"nontax_revenue":1399037.23,"capital_revenue":611484.0,"transfer_revenue":700761.62,"current_expense":3211870.52,"capital_expense":248583.61,"budget_balance":2453970.96,"cash_current":16116219.92,"cash_previous":13620882.74,"population_mid_year":78,"expense_per_capita":44364.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3963275.0,"revenue_adjusted":4555377.36,"revenue_actual":4552377.38,"expense_approved":3529700.0,"expense_adjusted":5712574.92,"expense_actual":4987325.42,"tax_revenue":2427210.91,"nontax_revenue":1715530.47,"capital_revenue":65390.0,"transfer_revenue":344246.0,"current_expense":3996820.97,"capital_expense":990504.45,"budget_balance":-434948.04,"cash_current":14785618.83,"cash_previous":16116219.92,"population_mid_year":85,"expense_per_capita":58674.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3406975.0,"revenue_adjusted":5358969.82,"revenue_actual":4737322.84,"expense_approved":5851884.0,"expense_adjusted":9001712.0,"expense_actual":5762419.12,"tax_revenue":2531210.1,"nontax_revenue":646303.5,"capital_revenue":157000.0,"transfer_revenue":1402809.24,"current_expense":5567496.41,"capital_expense":194922.71,"budget_balance":-1025096.28,"cash_current":8623225.19,"cash_previous":14785618.83,"population_mid_year":90,"expense_per_capita":64026.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3553210.0,"revenue_adjusted":5545610.83,"revenue_actual":5000395.37,"expense_approved":6464400.0,"expense_adjusted":6984827.0,"expense_actual":3886026.32,"tax_revenue":2591833.98,"nontax_revenue":454921.39,"capital_revenue":40340.0,"transfer_revenue":1913300.0,"current_expense":3633486.48,"capital_expense":252539.84,"budget_balance":1114369.05,"cash_current":9737594.24,"cash_previous":8623225.19,"population_mid_year":87,"expense_per_capita":44666.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
