{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47256869","national_id":"47256869","name":"Buzice","currency_code":"CZK","history_path":"/data/municipal-history/47256869.json"},"series":[{"year":2010,"revenue_approved":1210000.0,"revenue_adjusted":2025330.0,"revenue_actual":2025330.0,"expense_approved":1210000.0,"expense_adjusted":1703310.0,"expense_actual":1703310.0,"tax_revenue":1618520.0,"nontax_revenue":121920.0,"capital_revenue":0.0,"transfer_revenue":284890.0,"current_expense":1415680.0,"capital_expense":287630.0,"budget_balance":322020.0,"cash_current":1274030.0,"cash_previous":953820.0,"population_mid_year":139,"expense_per_capita":12254.03,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1240000.0,"revenue_adjusted":11795718.0,"revenue_actual":11557284.68,"expense_approved":1240000.0,"expense_adjusted":11795718.0,"expense_actual":11665424.42,"tax_revenue":1515214.58,"nontax_revenue":2002190.1,"capital_revenue":0.0,"transfer_revenue":8039880.0,"current_expense":11406897.42,"capital_expense":258527.0,"budget_balance":-108139.74,"cash_current":1164728.3,"cash_previous":1274077.86,"population_mid_year":158,"expense_per_capita":73831.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1405000.0,"revenue_adjusted":2998589.0,"revenue_actual":2963491.96,"expense_approved":1405000.0,"expense_adjusted":11428370.0,"expense_actual":11218206.32,"tax_revenue":1688322.98,"nontax_revenue":1003064.98,"capital_revenue":76145.0,"transfer_revenue":195959.0,"current_expense":1553505.32,"capital_expense":9664701.0,"budget_balance":-8254714.36,"cash_current":1613941.82,"cash_previous":1568656.18,"population_mid_year":162,"expense_per_capita":69248.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1450000.0,"revenue_adjusted":12365866.0,"revenue_actual":11878674.38,"expense_approved":1450000.0,"expense_adjusted":13682166.0,"expense_actual":13076305.66,"tax_revenue":1939609.96,"nontax_revenue":936050.79,"capital_revenue":69097.0,"transfer_revenue":8933916.63,"current_expense":2718166.56,"capital_expense":10358139.1,"budget_balance":-1197631.28,"cash_current":824646.54,"cash_previous":1613941.82,"population_mid_year":163,"expense_per_capita":80222.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1808000.0,"revenue_adjusted":2761067.3,"revenue_actual":2701730.46,"expense_approved":1533000.0,"expense_adjusted":2688617.3,"expense_actual":2171395.01,"tax_revenue":2246898.94,"nontax_revenue":71536.22,"capital_revenue":0.0,"transfer_revenue":383295.3,"current_expense":1769963.01,"capital_expense":401432.0,"budget_balance":530335.45,"cash_current":1079989.99,"cash_previous":824646.54,"population_mid_year":164,"expense_per_capita":13240.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1965000.0,"revenue_adjusted":12609802.98,"revenue_actual":12507188.0,"expense_approved":1781000.0,"expense_adjusted":4833432.18,"expense_actual":4363588.13,"tax_revenue":2175050.22,"nontax_revenue":397399.8,"capital_revenue":16915.0,"transfer_revenue":9917822.98,"current_expense":1713976.13,"capital_expense":2649612.0,"budget_balance":8143599.87,"cash_current":790245.86,"cash_previous":1079989.99,"population_mid_year":167,"expense_per_capita":26129.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2020000.0,"revenue_adjusted":4090510.0,"revenue_actual":4029218.14,"expense_approved":2020000.0,"expense_adjusted":3607410.0,"expense_actual":3580248.02,"tax_revenue":2401923.22,"nontax_revenue":680618.92,"capital_revenue":4.0,"transfer_revenue":946672.0,"current_expense":3346215.02,"capital_expense":234033.0,"budget_balance":448970.12,"cash_current":1239215.98,"cash_previous":790245.86,"population_mid_year":167,"expense_per_capita":21438.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2040000.0,"revenue_adjusted":3257716.15,"revenue_actual":3204803.55,"expense_approved":2040000.0,"expense_adjusted":3041951.15,"expense_actual":2383785.47,"tax_revenue":2745377.24,"nontax_revenue":194743.31,"capital_revenue":3900.0,"transfer_revenue":260783.0,"current_expense":1825224.07,"capital_expense":558561.4,"budget_balance":821018.08,"cash_current":2060234.06,"cash_previous":1239215.98,"population_mid_year":166,"expense_per_capita":14360.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2380000.0,"revenue_adjusted":3414240.0,"revenue_actual":3403702.7,"expense_approved":2380000.0,"expense_adjusted":3103347.0,"expense_actual":2252436.21,"tax_revenue":2866899.95,"nontax_revenue":196402.75,"capital_revenue":0.0,"transfer_revenue":340400.0,"current_expense":2169286.21,"capital_expense":83150.0,"budget_balance":1151266.49,"cash_current":3211500.55,"cash_previous":2060234.06,"population_mid_year":169,"expense_per_capita":13328.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2800000.0,"revenue_adjusted":3746240.44,"revenue_actual":3718504.19,"expense_approved":2800000.0,"expense_adjusted":3746240.44,"expense_actual":2462098.9,"tax_revenue":3145367.31,"nontax_revenue":179936.88,"capital_revenue":2800.0,"transfer_revenue":390400.0,"current_expense":2350198.9,"capital_expense":111900.0,"budget_balance":1256405.29,"cash_current":4467905.84,"cash_previous":3211500.55,"population_mid_year":169,"expense_per_capita":14568.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3380000.0,"revenue_adjusted":5678635.0,"revenue_actual":5566295.41,"expense_approved":3380000.0,"expense_adjusted":7285826.0,"expense_actual":6346920.58,"tax_revenue":2955732.27,"nontax_revenue":214310.14,"capital_revenue":128720.0,"transfer_revenue":2267533.0,"current_expense":4868457.88,"capital_expense":1478462.7,"budget_balance":-780625.17,"cash_current":3687280.67,"cash_previous":4467905.84,"population_mid_year":175,"expense_per_capita":36268.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3421000.0,"revenue_adjusted":7869950.3,"revenue_actual":7534066.31,"expense_approved":3421000.0,"expense_adjusted":8380172.3,"expense_actual":5822153.88,"tax_revenue":3261189.48,"nontax_revenue":283307.98,"capital_revenue":0.0,"transfer_revenue":3989568.85,"current_expense":1771356.0,"capital_expense":4050797.88,"budget_balance":1711912.43,"cash_current":5399193.1,"cash_previous":3687280.67,"population_mid_year":170,"expense_per_capita":34247.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3432000.0,"revenue_adjusted":13360095.83,"revenue_actual":13191136.13,"expense_approved":3432000.0,"expense_adjusted":13429611.87,"expense_actual":11454375.7,"tax_revenue":3741477.54,"nontax_revenue":212501.14,"capital_revenue":84300.0,"transfer_revenue":9152857.45,"current_expense":2234020.45,"capital_expense":9220355.25,"budget_balance":1736760.43,"cash_current":7135953.53,"cash_previous":5399193.1,"population_mid_year":170,"expense_per_capita":67378.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4352000.0,"revenue_adjusted":89082831.57,"revenue_actual":88815008.99,"expense_approved":4352000.0,"expense_adjusted":88982325.72,"expense_actual":86830670.71,"tax_revenue":4168421.23,"nontax_revenue":281435.79,"capital_revenue":5680.0,"transfer_revenue":84359471.97,"current_expense":2462003.74,"capital_expense":84368666.97,"budget_balance":1984338.28,"cash_current":9158886.69,"cash_previous":7135953.53,"population_mid_year":170,"expense_per_capita":510768.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4867000.0,"revenue_adjusted":5569756.65,"revenue_actual":5277991.04,"expense_approved":4867000.0,"expense_adjusted":5569756.65,"expense_actual":4149415.97,"tax_revenue":4361079.02,"nontax_revenue":714560.02,"capital_revenue":8640.0,"transfer_revenue":193712.0,"current_expense":3583279.46,"capital_expense":566136.51,"budget_balance":1128575.07,"cash_current":10321860.0,"cash_previous":9158886.69,"population_mid_year":173,"expense_per_capita":23985.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5008800.0,"revenue_adjusted":5913405.31,"revenue_actual":5665940.45,"expense_approved":5008800.0,"expense_adjusted":6997676.64,"expense_actual":5387250.26,"tax_revenue":4775448.47,"nontax_revenue":699429.98,"capital_revenue":0.0,"transfer_revenue":191062.0,"current_expense":3634925.32,"capital_expense":1752324.94,"budget_balance":278690.19,"cash_current":10527557.07,"cash_previous":10321860.0,"population_mid_year":177,"expense_per_capita":30436.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}