{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47248998","national_id":"47248998","name":"Důl","currency_code":"CZK","history_path":"/data/municipal-history/47248998.json"},"series":[{"year":2010,"revenue_approved":689000.0,"revenue_adjusted":745500.0,"revenue_actual":745510.0,"expense_approved":689000.0,"expense_adjusted":447200.0,"expense_actual":447220.0,"tax_revenue":569560.0,"nontax_revenue":73610.0,"capital_revenue":2000.0,"transfer_revenue":100340.0,"current_expense":447220.0,"capital_expense":0.0,"budget_balance":298290.0,"cash_current":1337640.0,"cash_previous":739350.0,"population_mid_year":61,"expense_per_capita":7331.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":680000.0,"revenue_adjusted":691556.9,"revenue_actual":691556.9,"expense_approved":680000.0,"expense_adjusted":358689.09,"expense_actual":358689.09,"tax_revenue":571968.97,"nontax_revenue":59159.93,"capital_revenue":0.0,"transfer_revenue":60428.0,"current_expense":356489.09,"capital_expense":2200.0,"budget_balance":332867.81,"cash_current":1670518.51,"cash_previous":1337650.7,"population_mid_year":61,"expense_per_capita":5880.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":700000.0,"revenue_adjusted":838496.02,"revenue_actual":838496.02,"expense_approved":700000.0,"expense_adjusted":717270.24,"expense_actual":714640.24,"tax_revenue":558651.89,"nontax_revenue":91088.13,"capital_revenue":11300.0,"transfer_revenue":177456.0,"current_expense":619940.24,"capital_expense":94700.0,"budget_balance":123855.78,"cash_current":1794374.29,"cash_previous":1670518.51,"population_mid_year":57,"expense_per_capita":12537.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":700000.0,"revenue_adjusted":909842.76,"revenue_actual":909842.76,"expense_approved":700000.0,"expense_adjusted":741871.28,"expense_actual":741871.28,"tax_revenue":660785.87,"nontax_revenue":63414.89,"capital_revenue":0.0,"transfer_revenue":185642.0,"current_expense":465169.28,"capital_expense":276702.0,"budget_balance":167971.48,"cash_current":1962345.77,"cash_previous":1794374.29,"population_mid_year":59,"expense_per_capita":12574.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":775000.0,"revenue_adjusted":1069748.68,"revenue_actual":1069748.68,"expense_approved":775000.0,"expense_adjusted":821562.88,"expense_actual":821562.88,"tax_revenue":718821.66,"nontax_revenue":157738.02,"capital_revenue":0.0,"transfer_revenue":193189.0,"current_expense":821562.88,"capital_expense":0.0,"budget_balance":248185.8,"cash_current":2210531.57,"cash_previous":1962345.77,"population_mid_year":59,"expense_per_capita":13924.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":840000.0,"revenue_adjusted":918902.3,"revenue_actual":918902.3,"expense_approved":840000.0,"expense_adjusted":656511.74,"expense_actual":656511.74,"tax_revenue":727745.23,"nontax_revenue":55557.07,"capital_revenue":800.0,"transfer_revenue":134800.0,"current_expense":630799.24,"capital_expense":25712.5,"budget_balance":262390.56,"cash_current":2472922.13,"cash_previous":2210531.57,"population_mid_year":58,"expense_per_capita":11319.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":832000.0,"revenue_adjusted":1038916.26,"revenue_actual":1038916.26,"expense_approved":832000.0,"expense_adjusted":909911.52,"expense_actual":909911.52,"tax_revenue":762821.95,"nontax_revenue":96254.31,"capital_revenue":2100.0,"transfer_revenue":177740.0,"current_expense":631911.52,"capital_expense":278000.0,"budget_balance":129004.74,"cash_current":2601926.87,"cash_previous":2472922.13,"population_mid_year":56,"expense_per_capita":16248.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":880000.0,"revenue_adjusted":1221272.0,"revenue_actual":1221272.0,"expense_approved":880000.0,"expense_adjusted":1093555.26,"expense_actual":1093555.26,"tax_revenue":855259.38,"nontax_revenue":86103.62,"capital_revenue":1000.0,"transfer_revenue":278909.0,"current_expense":590926.76,"capital_expense":502628.5,"budget_balance":127716.74,"cash_current":2729643.61,"cash_previous":2601926.87,"population_mid_year":58,"expense_per_capita":18854.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":970000.0,"revenue_adjusted":1219247.3,"revenue_actual":1219247.3,"expense_approved":970000.0,"expense_adjusted":982886.92,"expense_actual":982886.92,"tax_revenue":910673.03,"nontax_revenue":87733.27,"capital_revenue":0.0,"transfer_revenue":220841.0,"current_expense":675296.92,"capital_expense":307590.0,"budget_balance":236360.38,"cash_current":2966003.99,"cash_previous":2729643.61,"population_mid_year":58,"expense_per_capita":16946.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1029500.0,"revenue_adjusted":1146964.55,"revenue_actual":1146964.55,"expense_approved":1029500.0,"expense_adjusted":608791.37,"expense_actual":608791.37,"tax_revenue":948920.68,"nontax_revenue":108937.87,"capital_revenue":9500.0,"transfer_revenue":79606.0,"current_expense":608791.37,"capital_expense":0.0,"budget_balance":538173.18,"cash_current":3504177.17,"cash_previous":2966003.99,"population_mid_year":56,"expense_per_capita":10871.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1108000.0,"revenue_adjusted":1492994.45,"revenue_actual":1492994.45,"expense_approved":1108000.0,"expense_adjusted":1168845.91,"expense_actual":1168845.91,"tax_revenue":948585.53,"nontax_revenue":358052.92,"capital_revenue":0.0,"transfer_revenue":186356.0,"current_expense":1102295.91,"capital_expense":66550.0,"budget_balance":324148.54,"cash_current":3828325.71,"cash_previous":3504177.17,"population_mid_year":53,"expense_per_capita":22053.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":965000.0,"revenue_adjusted":3105896.98,"revenue_actual":3105896.98,"expense_approved":1678000.0,"expense_adjusted":3244160.49,"expense_actual":3244160.49,"tax_revenue":959954.74,"nontax_revenue":325232.26,"capital_revenue":1750.0,"transfer_revenue":1818959.98,"current_expense":3244160.49,"capital_expense":0.0,"budget_balance":-138263.51,"cash_current":3690062.2,"cash_previous":3828325.71,"population_mid_year":55,"expense_per_capita":58984.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1095000.0,"revenue_adjusted":1458956.49,"revenue_actual":1458956.49,"expense_approved":1095000.0,"expense_adjusted":788391.14,"expense_actual":788391.14,"tax_revenue":1184923.23,"nontax_revenue":171570.02,"capital_revenue":0.0,"transfer_revenue":102463.24,"current_expense":788391.14,"capital_expense":0.0,"budget_balance":670565.35,"cash_current":4360627.55,"cash_previous":3690062.2,"population_mid_year":55,"expense_per_capita":14334.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1262000.0,"revenue_adjusted":1761364.0,"revenue_actual":1750973.45,"expense_approved":1262000.0,"expense_adjusted":1261625.0,"expense_actual":991544.04,"tax_revenue":1303355.55,"nontax_revenue":300280.9,"capital_revenue":0.0,"transfer_revenue":147337.0,"current_expense":991544.04,"capital_expense":0.0,"budget_balance":759429.41,"cash_current":5120056.96,"cash_previous":4360627.55,"population_mid_year":55,"expense_per_capita":18028.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1374000.0,"revenue_adjusted":1928094.0,"revenue_actual":1855174.79,"expense_approved":1550000.0,"expense_adjusted":2068614.0,"expense_actual":1230375.46,"tax_revenue":1345222.4,"nontax_revenue":265771.39,"capital_revenue":26223.0,"transfer_revenue":217958.0,"current_expense":1075375.46,"capital_expense":155000.0,"budget_balance":624799.33,"cash_current":5744856.29,"cash_previous":5120056.96,"population_mid_year":51,"expense_per_capita":24125.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1520000.0,"revenue_adjusted":1698970.0,"revenue_actual":1800797.44,"expense_approved":1635000.0,"expense_adjusted":2317170.0,"expense_actual":1776274.88,"tax_revenue":1378915.12,"nontax_revenue":277538.32,"capital_revenue":0.0,"transfer_revenue":144344.0,"current_expense":1170552.88,"capital_expense":605722.0,"budget_balance":24522.56,"cash_current":5769378.85,"cash_previous":5744856.29,"population_mid_year":51,"expense_per_capita":34828.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}