{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47248971","national_id":"47248971","name":"Čelistná","currency_code":"CZK","history_path":"/data/municipal-history/47248971.json"},"series":[{"year":2010,"revenue_approved":932400.0,"revenue_adjusted":1183100.0,"revenue_actual":1183110.0,"expense_approved":1010900.0,"expense_adjusted":1414200.0,"expense_actual":1414430.0,"tax_revenue":848950.0,"nontax_revenue":119710.0,"capital_revenue":0.0,"transfer_revenue":214450.0,"current_expense":970320.0,"capital_expense":444110.0,"budget_balance":-231320.0,"cash_current":255960.0,"cash_previous":187280.0,"population_mid_year":111,"expense_per_capita":12742.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":915600.0,"revenue_adjusted":1302412.12,"revenue_actual":1302411.22,"expense_approved":719000.0,"expense_adjusted":889744.0,"expense_actual":889765.3,"tax_revenue":871720.99,"nontax_revenue":53080.11,"capital_revenue":2846.0,"transfer_revenue":374764.12,"current_expense":886235.3,"capital_expense":3530.0,"budget_balance":412645.92,"cash_current":577434.38,"cash_previous":255975.06,"population_mid_year":106,"expense_per_capita":8394.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1017100.0,"revenue_adjusted":1318886.0,"revenue_actual":1318885.89,"expense_approved":917100.0,"expense_adjusted":1122592.0,"expense_actual":1122592.3,"tax_revenue":907422.93,"nontax_revenue":229313.96,"capital_revenue":130.0,"transfer_revenue":182019.0,"current_expense":807035.3,"capital_expense":315557.0,"budget_balance":196293.59,"cash_current":773727.97,"cash_previous":577434.38,"population_mid_year":105,"expense_per_capita":10691.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":908400.0,"revenue_adjusted":1292441.97,"revenue_actual":1292445.97,"expense_approved":1132300.0,"expense_adjusted":1603436.7,"expense_actual":1603436.7,"tax_revenue":1033351.13,"nontax_revenue":68571.84,"capital_revenue":0.0,"transfer_revenue":190523.0,"current_expense":1243626.7,"capital_expense":359810.0,"budget_balance":-310990.73,"cash_current":312737.24,"cash_previous":773727.97,"population_mid_year":103,"expense_per_capita":15567.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1159210.0,"revenue_adjusted":1535699.44,"revenue_actual":1535699.44,"expense_approved":894510.0,"expense_adjusted":1021567.62,"expense_actual":1021567.62,"tax_revenue":1062937.25,"nontax_revenue":89994.11,"capital_revenue":0.0,"transfer_revenue":382768.08,"current_expense":804043.2,"capital_expense":217524.42,"budget_balance":514131.82,"cash_current":826869.06,"cash_previous":312737.24,"population_mid_year":99,"expense_per_capita":10318.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1180400.0,"revenue_adjusted":1349068.07,"revenue_actual":1349068.07,"expense_approved":940200.0,"expense_adjusted":956522.86,"expense_actual":956522.86,"tax_revenue":1061741.41,"nontax_revenue":127126.66,"capital_revenue":0.0,"transfer_revenue":160200.0,"current_expense":956522.86,"capital_expense":0.0,"budget_balance":392545.21,"cash_current":1219414.27,"cash_previous":826869.06,"population_mid_year":99,"expense_per_capita":9661.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1294400.0,"revenue_adjusted":1702658.44,"revenue_actual":1702658.44,"expense_approved":1294400.0,"expense_adjusted":1078735.18,"expense_actual":1078735.14,"tax_revenue":1150444.66,"nontax_revenue":375617.78,"capital_revenue":0.0,"transfer_revenue":176596.0,"current_expense":1078735.14,"capital_expense":0.0,"budget_balance":623923.3,"cash_current":1994841.57,"cash_previous":1219414.27,"population_mid_year":98,"expense_per_capita":11007.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1474650.0,"revenue_adjusted":2523899.86,"revenue_actual":2523899.86,"expense_approved":1303990.0,"expense_adjusted":1681117.01,"expense_actual":1676117.01,"tax_revenue":1339580.36,"nontax_revenue":996718.5,"capital_revenue":0.0,"transfer_revenue":187601.0,"current_expense":1395433.01,"capital_expense":280684.0,"budget_balance":847782.85,"cash_current":1842624.42,"cash_previous":1994841.57,"population_mid_year":96,"expense_per_capita":17459.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1957400.0,"revenue_adjusted":2037616.88,"revenue_actual":2037616.88,"expense_approved":1401000.0,"expense_adjusted":1841744.14,"expense_actual":1841744.14,"tax_revenue":1525475.19,"nontax_revenue":296734.69,"capital_revenue":345.0,"transfer_revenue":215062.0,"current_expense":1414868.54,"capital_expense":426875.6,"budget_balance":195872.74,"cash_current":2038497.16,"cash_previous":1842624.42,"population_mid_year":94,"expense_per_capita":19593.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1751100.0,"revenue_adjusted":3189471.0,"revenue_actual":3189471.0,"expense_approved":2158000.0,"expense_adjusted":1645804.14,"expense_actual":1645802.94,"tax_revenue":1459186.19,"nontax_revenue":794259.12,"capital_revenue":728286.69,"transfer_revenue":207739.0,"current_expense":1261329.8,"capital_expense":384473.14,"budget_balance":1543668.06,"cash_current":3582165.22,"cash_previous":2038497.16,"population_mid_year":95,"expense_per_capita":17324.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2037000.0,"revenue_adjusted":4235332.73,"revenue_actual":4235332.73,"expense_approved":1997000.0,"expense_adjusted":3489947.78,"expense_actual":3489947.78,"tax_revenue":1424602.59,"nontax_revenue":1369023.1,"capital_revenue":793342.04,"transfer_revenue":648365.0,"current_expense":3484862.78,"capital_expense":5085.0,"budget_balance":745384.95,"cash_current":4327550.17,"cash_previous":3582165.22,"population_mid_year":95,"expense_per_capita":36736.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1950200.0,"revenue_adjusted":3526248.75,"revenue_actual":3414220.74,"expense_approved":1950200.0,"expense_adjusted":4173570.51,"expense_actual":2857454.96,"tax_revenue":1600338.52,"nontax_revenue":1452689.01,"capital_revenue":660.0,"transfer_revenue":360533.21,"current_expense":2260246.55,"capital_expense":597208.41,"budget_balance":556765.78,"cash_current":4884315.95,"cash_previous":4327550.17,"population_mid_year":95,"expense_per_capita":30078.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1538700.0,"revenue_adjusted":3553507.16,"revenue_actual":3453593.23,"expense_approved":1638000.0,"expense_adjusted":2896774.57,"expense_actual":2149569.26,"tax_revenue":1786534.61,"nontax_revenue":1056304.69,"capital_revenue":0.0,"transfer_revenue":610753.93,"current_expense":1871560.81,"capital_expense":278008.45,"budget_balance":1304023.97,"cash_current":6188339.92,"cash_previous":4884315.95,"population_mid_year":95,"expense_per_capita":22627.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1702200.0,"revenue_adjusted":2672528.08,"revenue_actual":2632075.83,"expense_approved":1759500.0,"expense_adjusted":2494437.07,"expense_actual":1998138.85,"tax_revenue":2030535.15,"nontax_revenue":356792.68,"capital_revenue":0.0,"transfer_revenue":244748.0,"current_expense":1962806.85,"capital_expense":35332.0,"budget_balance":633936.98,"cash_current":6836980.16,"cash_previous":6188339.92,"population_mid_year":93,"expense_per_capita":21485.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1897250.0,"revenue_adjusted":2782074.05,"revenue_actual":2721716.12,"expense_approved":2017250.0,"expense_adjusted":2864124.78,"expense_actual":2172653.55,"tax_revenue":2039749.71,"nontax_revenue":407812.41,"capital_revenue":500.0,"transfer_revenue":273654.0,"current_expense":2151053.55,"capital_expense":21600.0,"budget_balance":549062.57,"cash_current":7429768.34,"cash_previous":6836980.16,"population_mid_year":93,"expense_per_capita":23361.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2063250.0,"revenue_adjusted":3119274.72,"revenue_actual":3056480.55,"expense_approved":2293160.0,"expense_adjusted":4055046.08,"expense_actual":2537841.24,"tax_revenue":2127175.86,"nontax_revenue":245284.69,"capital_revenue":0.0,"transfer_revenue":684020.0,"current_expense":2282123.4,"capital_expense":255717.84,"budget_balance":518639.31,"cash_current":7090057.18,"cash_previous":7429768.34,"population_mid_year":92,"expense_per_capita":27585.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}