{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:47248955","national_id":"47248955","name":"Mezná","currency_code":"CZK","history_path":"/data/municipal-history/47248955.json"},"series":[{"year":2010,"revenue_approved":1465200.0,"revenue_adjusted":1658500.0,"revenue_actual":1658670.0,"expense_approved":1762600.0,"expense_adjusted":1955900.0,"expense_actual":1151310.0,"tax_revenue":1275780.0,"nontax_revenue":142390.0,"capital_revenue":10220.0,"transfer_revenue":230280.0,"current_expense":1144970.0,"capital_expense":6340.0,"budget_balance":507360.0,"cash_current":1021990.0,"cash_previous":638230.0,"population_mid_year":120,"expense_per_capita":9594.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1800500.0,"revenue_adjusted":2043256.0,"revenue_actual":2043256.03,"expense_approved":2605302.0,"expense_adjusted":1381256.0,"expense_actual":1375052.81,"tax_revenue":1304116.23,"nontax_revenue":557183.8,"capital_revenue":0.0,"transfer_revenue":181956.0,"current_expense":1310052.81,"capital_expense":65000.0,"budget_balance":668203.22,"cash_current":1566606.02,"cash_previous":1022002.8,"population_mid_year":141,"expense_per_capita":9752.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1750500.0,"revenue_adjusted":2388399.27,"revenue_actual":2388399.27,"expense_approved":3223506.0,"expense_adjusted":1937261.8,"expense_actual":1937261.8,"tax_revenue":1496050.73,"nontax_revenue":632822.54,"capital_revenue":48000.0,"transfer_revenue":211526.0,"current_expense":1730261.8,"capital_expense":207000.0,"budget_balance":451137.47,"cash_current":1924143.49,"cash_previous":1566606.02,"population_mid_year":141,"expense_per_capita":13739.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1906300.0,"revenue_adjusted":2360703.67,"revenue_actual":2360703.67,"expense_approved":3830400.0,"expense_adjusted":2079832.59,"expense_actual":2079832.59,"tax_revenue":1754376.12,"nontax_revenue":292849.55,"capital_revenue":71140.0,"transfer_revenue":242338.0,"current_expense":1735853.59,"capital_expense":343979.0,"budget_balance":280871.08,"cash_current":2205014.57,"cash_previous":1924143.49,"population_mid_year":141,"expense_per_capita":14750.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1965320.0,"revenue_adjusted":2468959.74,"revenue_actual":2468959.74,"expense_approved":4170320.0,"expense_adjusted":1546077.53,"expense_actual":1546077.53,"tax_revenue":1785625.33,"nontax_revenue":425175.41,"capital_revenue":74980.0,"transfer_revenue":183179.0,"current_expense":1496077.53,"capital_expense":50000.0,"budget_balance":922882.21,"cash_current":3127896.78,"cash_previous":2205014.57,"population_mid_year":141,"expense_per_capita":10965.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2014900.0,"revenue_adjusted":2560777.33,"revenue_actual":2560777.33,"expense_approved":4649500.0,"expense_adjusted":2026642.2,"expense_actual":2026642.2,"tax_revenue":1953091.91,"nontax_revenue":364302.42,"capital_revenue":60000.0,"transfer_revenue":183383.0,"current_expense":1814365.2,"capital_expense":212277.0,"budget_balance":534135.13,"cash_current":3662031.91,"cash_previous":3127896.78,"population_mid_year":147,"expense_per_capita":13786.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2053800.0,"revenue_adjusted":2803260.29,"revenue_actual":2803260.29,"expense_approved":3608335.13,"expense_adjusted":2624306.47,"expense_actual":2624306.47,"tax_revenue":2132704.62,"nontax_revenue":435815.67,"capital_revenue":60000.0,"transfer_revenue":174740.0,"current_expense":2579206.47,"capital_expense":45100.0,"budget_balance":178953.82,"cash_current":3840985.73,"cash_previous":3662031.91,"population_mid_year":154,"expense_per_capita":17040.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2726382.0,"revenue_adjusted":3114113.22,"revenue_actual":2831412.05,"expense_approved":6290500.0,"expense_adjusted":6678231.22,"expense_actual":2052494.29,"tax_revenue":2330270.17,"nontax_revenue":296551.88,"capital_revenue":15000.0,"transfer_revenue":189590.0,"current_expense":1608775.69,"capital_expense":443718.6,"budget_balance":778917.76,"cash_current":4619903.49,"cash_previous":3840985.73,"population_mid_year":152,"expense_per_capita":13503.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4026900.0,"revenue_adjusted":5289299.27,"revenue_actual":5289299.27,"expense_approved":8640517.49,"expense_adjusted":7715095.72,"expense_actual":6068145.27,"tax_revenue":2550252.66,"nontax_revenue":1507214.61,"capital_revenue":1012130.0,"transfer_revenue":219702.0,"current_expense":3282845.6,"capital_expense":2785299.67,"budget_balance":-778846.0,"cash_current":3841057.49,"cash_previous":4619903.49,"population_mid_year":163,"expense_per_capita":37227.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3085400.0,"revenue_adjusted":4494869.33,"revenue_actual":4493369.33,"expense_approved":7699017.49,"expense_adjusted":9108486.82,"expense_actual":2908338.4,"tax_revenue":2846929.59,"nontax_revenue":1353820.74,"capital_revenue":0.0,"transfer_revenue":292619.0,"current_expense":2908338.4,"capital_expense":0.0,"budget_balance":1585030.93,"cash_current":5426088.42,"cash_previous":3841057.49,"population_mid_year":163,"expense_per_capita":17842.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3035400.0,"revenue_adjusted":8295554.57,"revenue_actual":8186570.04,"expense_approved":7649017.49,"expense_adjusted":12909172.06,"expense_actual":4561263.92,"tax_revenue":2771791.03,"nontax_revenue":3962625.01,"capital_revenue":386500.0,"transfer_revenue":1065654.0,"current_expense":4472092.97,"capital_expense":89170.95,"budget_balance":3625306.12,"cash_current":9051394.54,"cash_previous":5426088.42,"population_mid_year":160,"expense_per_capita":28507.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4008500.0,"revenue_adjusted":10356698.95,"revenue_actual":9912125.61,"expense_approved":8622117.49,"expense_adjusted":6464584.22,"expense_actual":4600716.85,"tax_revenue":3345902.05,"nontax_revenue":5561110.0,"capital_revenue":0.0,"transfer_revenue":1005113.56,"current_expense":4328361.4,"capital_expense":272355.45,"budget_balance":5311408.76,"cash_current":14362803.3,"cash_previous":9051394.54,"population_mid_year":149,"expense_per_capita":30877.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3913000.0,"revenue_adjusted":6286558.32,"revenue_actual":5189331.71,"expense_approved":3913000.0,"expense_adjusted":9928704.74,"expense_actual":8594145.02,"tax_revenue":3799714.99,"nontax_revenue":457236.17,"capital_revenue":86284.0,"transfer_revenue":846096.55,"current_expense":7528483.91,"capital_expense":1065661.11,"budget_balance":-3404813.31,"cash_current":10957989.99,"cash_previous":14362803.3,"population_mid_year":155,"expense_per_capita":55446.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4302200.0,"revenue_adjusted":6746456.98,"revenue_actual":5900134.21,"expense_approved":7906000.0,"expense_adjusted":10561050.35,"expense_actual":5813018.51,"tax_revenue":3744075.63,"nontax_revenue":339608.58,"capital_revenue":39250.0,"transfer_revenue":1777200.0,"current_expense":4872895.11,"capital_expense":940123.4,"budget_balance":87115.7,"cash_current":11045105.69,"cash_previous":10957989.99,"population_mid_year":162,"expense_per_capita":35882.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4786000.0,"revenue_adjusted":6298923.76,"revenue_actual":5287446.38,"expense_approved":9544000.0,"expense_adjusted":9798527.84,"expense_actual":5166421.52,"tax_revenue":4005540.06,"nontax_revenue":793616.32,"capital_revenue":104750.0,"transfer_revenue":383540.0,"current_expense":4335992.09,"capital_expense":830429.43,"budget_balance":121024.86,"cash_current":11166130.55,"cash_previous":11045105.69,"population_mid_year":174,"expense_per_capita":29692.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4367300.0,"revenue_adjusted":5450328.4,"revenue_actual":4931449.17,"expense_approved":5598000.0,"expense_adjusted":8431794.57,"expense_actual":7448411.02,"tax_revenue":4248470.94,"nontax_revenue":322178.23,"capital_revenue":31250.0,"transfer_revenue":329550.0,"current_expense":6246000.29,"capital_expense":1202410.73,"budget_balance":-2516961.85,"cash_current":8533762.7,"cash_previous":11166130.55,"population_mid_year":171,"expense_per_capita":43557.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
