{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46769463","national_id":"46769463","name":"Miřejovice","currency_code":"CZK","history_path":"/data/municipal-history/46769463.json"},"series":[{"year":2010,"revenue_approved":0.0,"revenue_adjusted":0.0,"revenue_actual":2191730.0,"expense_approved":0.0,"expense_adjusted":0.0,"expense_actual":1922070.0,"tax_revenue":1619250.0,"nontax_revenue":174260.0,"capital_revenue":0.0,"transfer_revenue":398220.0,"current_expense":1922070.0,"capital_expense":0.0,"budget_balance":269660.0,"cash_current":1290610.0,"cash_previous":1020950.0,"population_mid_year":188,"expense_per_capita":10223.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1861100.0,"revenue_adjusted":1981633.0,"revenue_actual":1899090.38,"expense_approved":2470000.0,"expense_adjusted":3489967.0,"expense_actual":2959344.86,"tax_revenue":1563606.26,"nontax_revenue":216364.12,"capital_revenue":0.0,"transfer_revenue":119120.0,"current_expense":2773444.86,"capital_expense":185900.0,"budget_balance":-1060254.48,"cash_current":230354.48,"cash_previous":1290608.96,"population_mid_year":192,"expense_per_capita":15413.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1951000.0,"revenue_adjusted":1951000.0,"revenue_actual":2001007.49,"expense_approved":1951000.0,"expense_adjusted":1951000.0,"expense_actual":1781094.91,"tax_revenue":1658456.15,"nontax_revenue":203051.34,"capital_revenue":0.0,"transfer_revenue":139500.0,"current_expense":1770154.91,"capital_expense":10940.0,"budget_balance":219912.58,"cash_current":450267.06,"cash_previous":230354.48,"population_mid_year":196,"expense_per_capita":9087.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2251000.0,"revenue_adjusted":2251000.0,"revenue_actual":2081184.89,"expense_approved":2251000.0,"expense_adjusted":2491000.0,"expense_actual":1783687.16,"tax_revenue":1756291.19,"nontax_revenue":180208.7,"capital_revenue":0.0,"transfer_revenue":144685.0,"current_expense":1783687.16,"capital_expense":0.0,"budget_balance":297497.73,"cash_current":747764.79,"cash_previous":450267.06,"population_mid_year":199,"expense_per_capita":8963.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21779000.0,"revenue_adjusted":2425400.0,"revenue_actual":2251411.64,"expense_approved":25937000.0,"expense_adjusted":2573700.0,"expense_actual":2041796.07,"tax_revenue":1779711.61,"nontax_revenue":299392.03,"capital_revenue":8516.0,"transfer_revenue":163792.0,"current_expense":2041796.07,"capital_expense":0.0,"budget_balance":209615.57,"cash_current":957380.36,"cash_previous":747764.79,"population_mid_year":201,"expense_per_capita":10158.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2105000.0,"revenue_adjusted":2176000.0,"revenue_actual":2112130.21,"expense_approved":2105000.0,"expense_adjusted":2176000.0,"expense_actual":1840648.94,"tax_revenue":1846440.08,"nontax_revenue":110310.13,"capital_revenue":0.0,"transfer_revenue":155380.0,"current_expense":1837558.94,"capital_expense":3090.0,"budget_balance":271481.27,"cash_current":1228861.63,"cash_previous":957380.36,"population_mid_year":205,"expense_per_capita":8978.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2100000.0,"revenue_adjusted":2754000.0,"revenue_actual":2493698.67,"expense_approved":2100000.0,"expense_adjusted":2170000.0,"expense_actual":1871468.41,"tax_revenue":2215352.22,"nontax_revenue":62042.45,"capital_revenue":0.0,"transfer_revenue":216304.0,"current_expense":1871468.41,"capital_expense":0.0,"budget_balance":622230.26,"cash_current":1851091.89,"cash_previous":1228861.63,"population_mid_year":209,"expense_per_capita":8954.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2180000.0,"revenue_adjusted":2716950.0,"revenue_actual":2693939.18,"expense_approved":2180000.0,"expense_adjusted":2861150.0,"expense_actual":2168825.6,"tax_revenue":2419190.59,"nontax_revenue":136409.59,"capital_revenue":12150.0,"transfer_revenue":126189.0,"current_expense":2117402.6,"capital_expense":51423.0,"budget_balance":525113.58,"cash_current":2376205.47,"cash_previous":1851091.89,"population_mid_year":212,"expense_per_capita":10230.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2576000.0,"revenue_adjusted":3320707.69,"revenue_actual":3316425.01,"expense_approved":2576000.0,"expense_adjusted":3859587.5,"expense_actual":3476685.69,"tax_revenue":2629822.69,"nontax_revenue":49202.32,"capital_revenue":0.0,"transfer_revenue":637400.0,"current_expense":3476685.69,"capital_expense":0.0,"budget_balance":-160260.68,"cash_current":2215944.79,"cash_previous":2376205.47,"population_mid_year":217,"expense_per_capita":16021.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3350000.0,"revenue_adjusted":3616289.57,"revenue_actual":3383152.26,"expense_approved":3350000.0,"expense_adjusted":3876042.0,"expense_actual":3280174.34,"tax_revenue":3078507.51,"nontax_revenue":86644.75,"capital_revenue":3600.0,"transfer_revenue":214400.0,"current_expense":3139714.34,"capital_expense":140460.0,"budget_balance":102977.92,"cash_current":2318922.71,"cash_previous":2215944.79,"population_mid_year":234,"expense_per_capita":14017.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3063000.0,"revenue_adjusted":3556625.92,"revenue_actual":3488119.33,"expense_approved":3063000.0,"expense_adjusted":3489824.47,"expense_actual":2753262.3,"tax_revenue":2894199.61,"nontax_revenue":50349.72,"capital_revenue":720.0,"transfer_revenue":542850.0,"current_expense":2280889.3,"capital_expense":472373.0,"budget_balance":734857.03,"cash_current":3053779.74,"cash_previous":2318922.71,"population_mid_year":228,"expense_per_capita":12075.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2863000.0,"revenue_adjusted":4194099.48,"revenue_actual":3892762.95,"expense_approved":2863000.0,"expense_adjusted":4589974.79,"expense_actual":3510017.5,"tax_revenue":3007389.27,"nontax_revenue":75507.52,"capital_revenue":18570.0,"transfer_revenue":791296.16,"current_expense":3199197.5,"capital_expense":310820.0,"budget_balance":382745.45,"cash_current":3436525.19,"cash_previous":3053779.74,"population_mid_year":215,"expense_per_capita":16325.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2833000.0,"revenue_adjusted":4180243.77,"revenue_actual":3772994.12,"expense_approved":2833000.0,"expense_adjusted":3080249.0,"expense_actual":2670193.02,"tax_revenue":3414948.91,"nontax_revenue":46237.44,"capital_revenue":51200.0,"transfer_revenue":260607.77,"current_expense":2660452.02,"capital_expense":9741.0,"budget_balance":1102801.1,"cash_current":4539326.29,"cash_previous":3436525.19,"population_mid_year":209,"expense_per_capita":12776.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3507120.0,"revenue_adjusted":4220615.75,"revenue_actual":4209009.38,"expense_approved":3507120.0,"expense_adjusted":4634030.0,"expense_actual":4610894.95,"tax_revenue":3855099.21,"nontax_revenue":200202.71,"capital_revenue":0.0,"transfer_revenue":153707.46,"current_expense":3166361.95,"capital_expense":1444533.0,"budget_balance":-401885.57,"cash_current":4127440.72,"cash_previous":4539326.29,"population_mid_year":219,"expense_per_capita":21054.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3992100.0,"revenue_adjusted":5001816.0,"revenue_actual":4845594.63,"expense_approved":3992100.0,"expense_adjusted":4089210.0,"expense_actual":3478344.16,"tax_revenue":3931257.99,"nontax_revenue":254136.64,"capital_revenue":4950.0,"transfer_revenue":655250.0,"current_expense":3437844.16,"capital_expense":40500.0,"budget_balance":1367250.47,"cash_current":5510691.19,"cash_previous":4127440.72,"population_mid_year":215,"expense_per_capita":16178.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4300000.0,"revenue_adjusted":4424360.0,"revenue_actual":4624483.84,"expense_approved":4701000.0,"expense_adjusted":4802360.0,"expense_actual":3546508.27,"tax_revenue":4238502.77,"nontax_revenue":188681.07,"capital_revenue":16000.0,"transfer_revenue":181300.0,"current_expense":3487447.96,"capital_expense":59060.31,"budget_balance":1077975.57,"cash_current":6588666.76,"cash_previous":5510691.19,"population_mid_year":213,"expense_per_capita":16650.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}