{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46744967","national_id":"46744967","name":"Kunratice","currency_code":"CZK","history_path":"/data/municipal-history/46744967.json"},"series":[{"year":2010,"revenue_approved":4173900.0,"revenue_adjusted":6777210.0,"revenue_actual":5785510.0,"expense_approved":7591000.0,"expense_adjusted":10194280.0,"expense_actual":4261510.0,"tax_revenue":3189580.0,"nontax_revenue":600590.0,"capital_revenue":15120.0,"transfer_revenue":1980220.0,"current_expense":4261510.0,"capital_expense":0.0,"budget_balance":1524000.0,"cash_current":4455790.0,"cash_previous":2932000.0,"population_mid_year":386,"expense_per_capita":11040.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3854900.0,"revenue_adjusted":6462373.0,"revenue_actual":6482791.11,"expense_approved":3854900.0,"expense_adjusted":6722138.72,"expense_actual":6592526.81,"tax_revenue":3210570.7,"nontax_revenue":542343.41,"capital_revenue":0.0,"transfer_revenue":2729877.0,"current_expense":4912859.27,"capital_expense":1679667.54,"budget_balance":-109735.7,"cash_current":4346048.0,"cash_previous":4455783.7,"population_mid_year":391,"expense_per_capita":16860.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3949860.0,"revenue_adjusted":6893999.46,"revenue_actual":6949210.16,"expense_approved":3949860.0,"expense_adjusted":7413999.46,"expense_actual":7103358.18,"tax_revenue":3446512.25,"nontax_revenue":669958.45,"capital_revenue":59152.0,"transfer_revenue":2773587.46,"current_expense":7103358.18,"capital_expense":0.0,"budget_balance":-154148.02,"cash_current":4741899.98,"cash_previous":4896048.0,"population_mid_year":393,"expense_per_capita":18074.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4690200.0,"revenue_adjusted":5550609.42,"revenue_actual":6033197.2,"expense_approved":4990200.0,"expense_adjusted":5860609.42,"expense_actual":5027580.17,"tax_revenue":4374638.63,"nontax_revenue":580289.15,"capital_revenue":185160.0,"transfer_revenue":893109.42,"current_expense":5004310.17,"capital_expense":23270.0,"budget_balance":1005617.03,"cash_current":5747517.01,"cash_previous":4741899.98,"population_mid_year":388,"expense_per_capita":12957.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4921300.0,"revenue_adjusted":5878229.39,"revenue_actual":6057077.23,"expense_approved":5205190.0,"expense_adjusted":6177119.39,"expense_actual":5436978.07,"tax_revenue":4514008.06,"nontax_revenue":747839.78,"capital_revenue":0.0,"transfer_revenue":795229.39,"current_expense":5091494.57,"capital_expense":345483.5,"budget_balance":620099.16,"cash_current":6367616.17,"cash_previous":5747517.01,"population_mid_year":376,"expense_per_capita":14460.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5111000.0,"revenue_adjusted":5861458.0,"revenue_actual":6365546.3,"expense_approved":7361000.0,"expense_adjusted":8111458.0,"expense_actual":5644294.21,"tax_revenue":4821690.83,"nontax_revenue":972987.47,"capital_revenue":0.0,"transfer_revenue":570868.0,"current_expense":5599544.21,"capital_expense":44750.0,"budget_balance":721252.09,"cash_current":7088868.26,"cash_previous":6367616.17,"population_mid_year":377,"expense_per_capita":14971.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5426000.0,"revenue_adjusted":6401087.61,"revenue_actual":7223210.3,"expense_approved":8426000.0,"expense_adjusted":10540987.61,"expense_actual":9936287.24,"tax_revenue":5045290.75,"nontax_revenue":585027.12,"capital_revenue":0.0,"transfer_revenue":1592892.43,"current_expense":6959062.86,"capital_expense":2977224.38,"budget_balance":-2713076.94,"cash_current":3825791.32,"cash_previous":7088868.26,"population_mid_year":371,"expense_per_capita":26782.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6090000.0,"revenue_adjusted":7783017.0,"revenue_actual":7838413.13,"expense_approved":6430000.0,"expense_adjusted":9416346.0,"expense_actual":9073474.36,"tax_revenue":5380309.29,"nontax_revenue":607906.84,"capital_revenue":480.0,"transfer_revenue":1849717.0,"current_expense":7101541.24,"capital_expense":1971933.12,"budget_balance":-1235061.23,"cash_current":2685744.09,"cash_previous":3825791.32,"population_mid_year":365,"expense_per_capita":24858.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6450000.0,"revenue_adjusted":8953781.0,"revenue_actual":10499558.67,"expense_approved":6750000.0,"expense_adjusted":9668781.0,"expense_actual":9274431.91,"tax_revenue":6055695.82,"nontax_revenue":914381.85,"capital_revenue":822000.0,"transfer_revenue":2707481.0,"current_expense":9154951.91,"capital_expense":119480.0,"budget_balance":1225126.76,"cash_current":4098070.85,"cash_previous":2685744.09,"population_mid_year":382,"expense_per_capita":24278.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7440000.0,"revenue_adjusted":8008444.0,"revenue_actual":8430146.9,"expense_approved":7790000.0,"expense_adjusted":9313444.0,"expense_actual":8615592.79,"tax_revenue":6563019.14,"nontax_revenue":732023.76,"capital_revenue":22560.0,"transfer_revenue":1112544.0,"current_expense":8290644.96,"capital_expense":324947.83,"budget_balance":-185445.89,"cash_current":3795863.96,"cash_previous":4098070.85,"population_mid_year":361,"expense_per_capita":23865.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8100000.0,"revenue_adjusted":10315704.59,"revenue_actual":9825142.0,"expense_approved":8285000.0,"expense_adjusted":11655103.0,"expense_actual":11185392.08,"tax_revenue":6088471.59,"nontax_revenue":1300954.82,"capital_revenue":969300.0,"transfer_revenue":1466415.59,"current_expense":7966581.17,"capital_expense":3218810.91,"budget_balance":-1360250.08,"cash_current":2529798.95,"cash_previous":3795863.96,"population_mid_year":360,"expense_per_capita":31070.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6960000.0,"revenue_adjusted":8057579.19,"revenue_actual":8380801.15,"expense_approved":7060000.0,"expense_adjusted":8207579.19,"expense_actual":7795245.22,"tax_revenue":6722250.26,"nontax_revenue":659134.7,"capital_revenue":164960.0,"transfer_revenue":834456.19,"current_expense":7187926.09,"capital_expense":607319.13,"budget_balance":585555.93,"cash_current":2977648.22,"cash_previous":2529798.95,"population_mid_year":346,"expense_per_capita":22529.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6595000.0,"revenue_adjusted":8800880.03,"revenue_actual":9703309.34,"expense_approved":6595000.0,"expense_adjusted":8800880.03,"expense_actual":8045148.53,"tax_revenue":7671428.53,"nontax_revenue":1215850.78,"capital_revenue":14150.0,"transfer_revenue":801880.03,"current_expense":7818556.84,"capital_expense":226591.69,"budget_balance":1658160.81,"cash_current":4656317.54,"cash_previous":2977648.22,"population_mid_year":359,"expense_per_capita":22409.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7100000.0,"revenue_adjusted":11179375.96,"revenue_actual":11544335.44,"expense_approved":7100000.0,"expense_adjusted":12479375.96,"expense_actual":12127944.01,"tax_revenue":8631473.27,"nontax_revenue":1209286.21,"capital_revenue":0.0,"transfer_revenue":1703575.96,"current_expense":11511407.96,"capital_expense":616536.05,"budget_balance":-583608.57,"cash_current":4068367.01,"cash_previous":4656317.54,"population_mid_year":350,"expense_per_capita":34651.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7530000.0,"revenue_adjusted":10644280.0,"revenue_actual":11212145.06,"expense_approved":7530000.0,"expense_adjusted":11084280.0,"expense_actual":10282763.06,"tax_revenue":8548671.7,"nontax_revenue":1128543.36,"capital_revenue":708050.0,"transfer_revenue":826880.0,"current_expense":9615435.29,"capital_expense":667327.77,"budget_balance":929382.0,"cash_current":4962128.04,"cash_previous":4068367.01,"population_mid_year":349,"expense_per_capita":29463.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7900000.0,"revenue_adjusted":9906896.8,"revenue_actual":11698317.44,"expense_approved":7900000.0,"expense_adjusted":12994296.8,"expense_actual":11616917.55,"tax_revenue":8779825.59,"nontax_revenue":1036919.05,"capital_revenue":1200000.0,"transfer_revenue":681572.8,"current_expense":10187157.48,"capital_expense":1429760.07,"budget_balance":81399.89,"cash_current":5011242.13,"cash_previous":4962128.04,"population_mid_year":355,"expense_per_capita":32723.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
