{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46687726","national_id":"46687726","name":"Nová Ves","currency_code":"CZK","history_path":"/data/municipal-history/46687726.json"},"series":[{"year":2010,"revenue_approved":860000.0,"revenue_adjusted":13020790.0,"revenue_actual":12803630.0,"expense_approved":860000.0,"expense_adjusted":13049970.0,"expense_actual":12609940.0,"tax_revenue":892190.0,"nontax_revenue":125650.0,"capital_revenue":21720.0,"transfer_revenue":11764070.0,"current_expense":1090170.0,"capital_expense":11519770.0,"budget_balance":193690.0,"cash_current":2209170.0,"cash_previous":2015480.0,"population_mid_year":68,"expense_per_capita":185440.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1040000.0,"revenue_adjusted":1693220.0,"revenue_actual":1626455.57,"expense_approved":1040000.0,"expense_adjusted":1562812.0,"expense_actual":1310299.71,"tax_revenue":927603.54,"nontax_revenue":487632.03,"capital_revenue":13360.0,"transfer_revenue":197860.0,"current_expense":1158296.71,"capital_expense":152003.0,"budget_balance":316155.86,"cash_current":2525329.66,"cash_previous":2209173.8,"population_mid_year":92,"expense_per_capita":14242.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1265000.0,"revenue_adjusted":1660372.0,"revenue_actual":1624687.08,"expense_approved":1265000.0,"expense_adjusted":1439463.0,"expense_actual":1212637.81,"tax_revenue":1041016.91,"nontax_revenue":347770.17,"capital_revenue":0.0,"transfer_revenue":235900.0,"current_expense":1029402.81,"capital_expense":183235.0,"budget_balance":412049.27,"cash_current":2937378.93,"cash_previous":2525329.66,"population_mid_year":102,"expense_per_capita":11888.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1102000.0,"revenue_adjusted":2099100.17,"revenue_actual":2099100.17,"expense_approved":1102000.0,"expense_adjusted":2140844.01,"expense_actual":2133844.01,"tax_revenue":1271917.24,"nontax_revenue":604103.93,"capital_revenue":0.0,"transfer_revenue":223079.0,"current_expense":2106844.01,"capital_expense":27000.0,"budget_balance":-34743.84,"cash_current":2902635.09,"cash_previous":2937378.93,"population_mid_year":98,"expense_per_capita":21773.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1403000.0,"revenue_adjusted":2270499.58,"revenue_actual":2256499.58,"expense_approved":1403000.0,"expense_adjusted":1307938.63,"expense_actual":1306043.63,"tax_revenue":1315271.75,"nontax_revenue":700327.83,"capital_revenue":1500.0,"transfer_revenue":239400.0,"current_expense":1306043.63,"capital_expense":0.0,"budget_balance":950455.95,"cash_current":3853091.04,"cash_previous":2902635.09,"population_mid_year":103,"expense_per_capita":12680.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1442000.0,"revenue_adjusted":2995027.5,"revenue_actual":2995027.5,"expense_approved":1442000.0,"expense_adjusted":1692259.32,"expense_actual":1692334.32,"tax_revenue":1395626.5,"nontax_revenue":1394761.0,"capital_revenue":240.0,"transfer_revenue":204400.0,"current_expense":1639668.32,"capital_expense":52666.0,"budget_balance":1302693.18,"cash_current":5155784.22,"cash_previous":3853091.04,"population_mid_year":100,"expense_per_capita":16923.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1482000.0,"revenue_adjusted":2033819.53,"revenue_actual":2019519.53,"expense_approved":1482000.0,"expense_adjusted":2606759.94,"expense_actual":1716569.95,"tax_revenue":1501319.53,"nontax_revenue":327800.0,"capital_revenue":0.0,"transfer_revenue":190400.0,"current_expense":1214566.34,"capital_expense":502003.61,"budget_balance":302949.58,"cash_current":5458733.8,"cash_previous":5155784.22,"population_mid_year":100,"expense_per_capita":17165.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1697800.0,"revenue_adjusted":2673453.0,"revenue_actual":2588412.81,"expense_approved":1697800.0,"expense_adjusted":2648102.0,"expense_actual":2172393.17,"tax_revenue":1661715.81,"nontax_revenue":482604.0,"capital_revenue":134685.0,"transfer_revenue":309408.0,"current_expense":2158974.17,"capital_expense":13419.0,"budget_balance":416019.64,"cash_current":5874753.44,"cash_previous":5458733.8,"population_mid_year":90,"expense_per_capita":24137.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1981100.0,"revenue_adjusted":4924835.8,"revenue_actual":4835546.83,"expense_approved":1981100.0,"expense_adjusted":4101716.0,"expense_actual":3296679.01,"tax_revenue":1773833.03,"nontax_revenue":2713998.8,"capital_revenue":7315.0,"transfer_revenue":340400.0,"current_expense":3296679.01,"capital_expense":0.0,"budget_balance":1538867.82,"cash_current":7413621.26,"cash_previous":5874753.44,"population_mid_year":86,"expense_per_capita":38333.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2283500.0,"revenue_adjusted":4161811.14,"revenue_actual":4094496.37,"expense_approved":2283500.0,"expense_adjusted":5106456.14,"expense_actual":4290618.7,"tax_revenue":2269635.23,"nontax_revenue":1448235.0,"capital_revenue":9455.0,"transfer_revenue":367171.14,"current_expense":3971358.7,"capital_expense":319260.0,"budget_balance":-196122.33,"cash_current":7217498.93,"cash_previous":7413621.26,"population_mid_year":89,"expense_per_capita":48209.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2353500.0,"revenue_adjusted":5525026.0,"revenue_actual":5246872.54,"expense_approved":2353500.0,"expense_adjusted":6547233.39,"expense_actual":5522068.14,"tax_revenue":1848556.84,"nontax_revenue":2348934.7,"capital_revenue":6265.0,"transfer_revenue":1043116.0,"current_expense":4599361.14,"capital_expense":922707.0,"budget_balance":-275195.6,"cash_current":6942303.33,"cash_previous":7217498.93,"population_mid_year":93,"expense_per_capita":59377.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2353500.0,"revenue_adjusted":6092417.92,"revenue_actual":5178215.8,"expense_approved":2353500.0,"expense_adjusted":5662068.75,"expense_actual":4658259.95,"tax_revenue":2093226.62,"nontax_revenue":1565071.26,"capital_revenue":5100.0,"transfer_revenue":1514817.92,"current_expense":3730450.6,"capital_expense":927809.35,"budget_balance":519955.85,"cash_current":7502943.53,"cash_previous":6942303.33,"population_mid_year":90,"expense_per_capita":51758.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2625400.0,"revenue_adjusted":4992559.53,"revenue_actual":4824410.16,"expense_approved":2625400.0,"expense_adjusted":6834580.89,"expense_actual":5907131.19,"tax_revenue":2498417.43,"nontax_revenue":1577372.4,"capital_revenue":0.0,"transfer_revenue":748620.33,"current_expense":5093451.29,"capital_expense":813679.9,"budget_balance":-1082721.03,"cash_current":6420222.5,"cash_previous":7502943.53,"population_mid_year":85,"expense_per_capita":69495.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2997000.0,"revenue_adjusted":4872481.0,"revenue_actual":4670063.85,"expense_approved":2997000.0,"expense_adjusted":4927963.11,"expense_actual":4161512.58,"tax_revenue":2556705.72,"nontax_revenue":1636578.13,"capital_revenue":51000.0,"transfer_revenue":425780.0,"current_expense":3687912.58,"capital_expense":473600.0,"budget_balance":508551.27,"cash_current":6928773.77,"cash_previous":6420222.5,"population_mid_year":92,"expense_per_capita":45233.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3469000.0,"revenue_adjusted":4394300.0,"revenue_actual":3746399.13,"expense_approved":3469000.0,"expense_adjusted":6521780.0,"expense_actual":5056989.37,"tax_revenue":2853456.52,"nontax_revenue":608642.61,"capital_revenue":0.0,"transfer_revenue":284300.0,"current_expense":3491045.4,"capital_expense":1565943.97,"budget_balance":-1310590.24,"cash_current":5832121.53,"cash_previous":6928773.77,"population_mid_year":97,"expense_per_capita":52133.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3469000.0,"revenue_adjusted":4792697.0,"revenue_actual":4212176.9,"expense_approved":3469000.0,"expense_adjusted":4953127.0,"expense_actual":3706596.03,"tax_revenue":3040927.33,"nontax_revenue":755552.57,"capital_revenue":0.0,"transfer_revenue":415697.0,"current_expense":3127841.03,"capital_expense":578755.0,"budget_balance":505580.87,"cash_current":6337702.4,"cash_previous":5832121.53,"population_mid_year":107,"expense_per_capita":34641.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}