{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46687718","national_id":"46687718","name":"Mutěnice","currency_code":"CZK","history_path":"/data/municipal-history/46687718.json"},"series":[{"year":2010,"revenue_approved":2050900.0,"revenue_adjusted":15486340.0,"revenue_actual":15479800.0,"expense_approved":21027300.0,"expense_adjusted":22644840.0,"expense_actual":22640560.0,"tax_revenue":1822430.0,"nontax_revenue":840930.0,"capital_revenue":200.0,"transfer_revenue":12816240.0,"current_expense":5472730.0,"capital_expense":17167830.0,"budget_balance":-7160760.0,"cash_current":723140.0,"cash_previous":3665400.0,"population_mid_year":206,"expense_per_capita":109905.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2096000.0,"revenue_adjusted":22683664.0,"revenue_actual":22626844.93,"expense_approved":1970800.0,"expense_adjusted":10743700.0,"expense_actual":9975698.07,"tax_revenue":2062883.17,"nontax_revenue":4324215.77,"capital_revenue":3339285.99,"transfer_revenue":12900460.0,"current_expense":1864638.07,"capital_expense":8111060.0,"budget_balance":12651146.86,"cash_current":650135.06,"cash_previous":723117.84,"population_mid_year":215,"expense_per_capita":46398.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2171300.0,"revenue_adjusted":3100100.0,"revenue_actual":3081640.83,"expense_approved":2000100.0,"expense_adjusted":2094200.0,"expense_actual":2078264.8,"tax_revenue":1887384.62,"nontax_revenue":823908.21,"capital_revenue":134316.0,"transfer_revenue":236032.0,"current_expense":1772746.8,"capital_expense":305518.0,"budget_balance":1003376.03,"cash_current":1193511.09,"cash_previous":650135.06,"population_mid_year":212,"expense_per_capita":9803.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2434400.0,"revenue_adjusted":3278900.0,"revenue_actual":3234681.34,"expense_approved":1966700.0,"expense_adjusted":2692800.0,"expense_actual":2660268.2,"tax_revenue":2112712.94,"nontax_revenue":776006.4,"capital_revenue":32200.0,"transfer_revenue":313762.0,"current_expense":2280200.4,"capital_expense":380067.8,"budget_balance":574413.14,"cash_current":1399924.23,"cash_previous":1193511.09,"population_mid_year":221,"expense_per_capita":12037.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2854700.0,"revenue_adjusted":3500300.0,"revenue_actual":3469012.78,"expense_approved":2740900.0,"expense_adjusted":2058000.0,"expense_actual":2029224.72,"tax_revenue":2366428.09,"nontax_revenue":797710.19,"capital_revenue":16900.0,"transfer_revenue":287974.5,"current_expense":1720323.72,"capital_expense":308901.0,"budget_balance":1439788.06,"cash_current":2471712.29,"cash_previous":1399924.23,"population_mid_year":225,"expense_per_capita":9018.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3044900.0,"revenue_adjusted":5261700.0,"revenue_actual":5215735.1,"expense_approved":2803000.0,"expense_adjusted":4654300.0,"expense_actual":4616166.76,"tax_revenue":2397796.51,"nontax_revenue":775568.59,"capital_revenue":36500.0,"transfer_revenue":2005870.0,"current_expense":4226556.76,"capital_expense":389610.0,"budget_balance":599568.34,"cash_current":2703280.63,"cash_previous":2471712.29,"population_mid_year":236,"expense_per_capita":19560.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3219100.0,"revenue_adjusted":3775547.0,"revenue_actual":3750559.59,"expense_approved":3822100.0,"expense_adjusted":3952500.0,"expense_actual":3844943.59,"tax_revenue":2597980.97,"nontax_revenue":854631.62,"capital_revenue":0.0,"transfer_revenue":297947.0,"current_expense":1937395.26,"capital_expense":1907548.33,"budget_balance":-94384.0,"cash_current":2332896.63,"cash_previous":2703280.63,"population_mid_year":234,"expense_per_capita":16431.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3551400.0,"revenue_adjusted":4391034.0,"revenue_actual":4368387.94,"expense_approved":3103400.0,"expense_adjusted":3692664.0,"expense_actual":3672549.84,"tax_revenue":2900582.34,"nontax_revenue":930301.6,"capital_revenue":126000.0,"transfer_revenue":411504.0,"current_expense":2455297.65,"capital_expense":1217252.19,"budget_balance":695838.1,"cash_current":2660734.73,"cash_previous":2332896.63,"population_mid_year":242,"expense_per_capita":15175.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3655660.0,"revenue_adjusted":4730471.0,"revenue_actual":4727896.46,"expense_approved":2735260.0,"expense_adjusted":4884856.0,"expense_actual":4877975.6,"tax_revenue":3301405.56,"nontax_revenue":1032090.9,"capital_revenue":0.0,"transfer_revenue":394400.0,"current_expense":3703357.15,"capital_expense":1174618.45,"budget_balance":-150079.14,"cash_current":2050655.59,"cash_previous":2660734.73,"population_mid_year":260,"expense_per_capita":18761.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4287910.0,"revenue_adjusted":5130527.0,"revenue_actual":5128892.34,"expense_approved":2815160.0,"expense_adjusted":3620930.0,"expense_actual":3619665.99,"tax_revenue":3640658.46,"nontax_revenue":1035833.88,"capital_revenue":0.0,"transfer_revenue":452400.0,"current_expense":3543317.17,"capital_expense":76348.82,"budget_balance":1509226.35,"cash_current":3191881.94,"cash_previous":2050655.59,"population_mid_year":256,"expense_per_capita":14139.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4930510.0,"revenue_adjusted":4955942.37,"revenue_actual":4860297.12,"expense_approved":3731880.0,"expense_adjusted":3673242.71,"expense_actual":3583637.89,"tax_revenue":3323973.48,"nontax_revenue":799451.27,"capital_revenue":0.0,"transfer_revenue":736872.37,"current_expense":3015598.93,"capital_expense":568038.96,"budget_balance":1276659.23,"cash_current":4100541.17,"cash_previous":3191881.94,"population_mid_year":249,"expense_per_capita":14392.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4323900.0,"revenue_adjusted":4863891.74,"revenue_actual":4856198.84,"expense_approved":4323900.0,"expense_adjusted":4466660.0,"expense_actual":4362669.77,"tax_revenue":3589046.7,"nontax_revenue":795162.4,"capital_revenue":15700.0,"transfer_revenue":456289.74,"current_expense":4301669.77,"capital_expense":61000.0,"budget_balance":493529.07,"cash_current":4226070.24,"cash_previous":4100541.17,"population_mid_year":251,"expense_per_capita":17381.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4482100.0,"revenue_adjusted":5773502.65,"revenue_actual":5666492.21,"expense_approved":4114100.0,"expense_adjusted":7245634.0,"expense_actual":7062321.41,"tax_revenue":4344053.42,"nontax_revenue":928451.87,"capital_revenue":0.0,"transfer_revenue":393986.92,"current_expense":6367692.41,"capital_expense":694629.0,"budget_balance":-1395829.2,"cash_current":2554241.04,"cash_previous":4226070.24,"population_mid_year":263,"expense_per_capita":26852.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5404815.0,"revenue_adjusted":6968160.0,"revenue_actual":6922509.67,"expense_approved":4236090.0,"expense_adjusted":4339627.86,"expense_actual":4279367.86,"tax_revenue":4941088.37,"nontax_revenue":1125592.3,"capital_revenue":0.0,"transfer_revenue":855829.0,"current_expense":3377554.24,"capital_expense":901813.62,"budget_balance":2643141.81,"cash_current":4829382.85,"cash_previous":2554241.04,"population_mid_year":266,"expense_per_capita":16087.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5871816.0,"revenue_adjusted":6518703.99,"revenue_actual":6482142.46,"expense_approved":5423580.0,"expense_adjusted":5131860.16,"expense_actual":5068145.15,"tax_revenue":5204465.56,"nontax_revenue":1142376.9,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":4407146.35,"capital_expense":660998.8,"budget_balance":1413997.31,"cash_current":6011380.16,"cash_previous":4829382.85,"population_mid_year":278,"expense_per_capita":18230.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6116846.95,"revenue_adjusted":7201091.95,"revenue_actual":6897637.32,"expense_approved":5961621.0,"expense_adjusted":5114547.05,"expense_actual":4718287.96,"tax_revenue":5495131.32,"nontax_revenue":1101763.0,"capital_revenue":44650.0,"transfer_revenue":256093.0,"current_expense":4229114.66,"capital_expense":489173.3,"budget_balance":2179349.36,"cash_current":8190729.52,"cash_previous":6011380.16,"population_mid_year":270,"expense_per_capita":17475.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}