{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46687700","national_id":"46687700","name":"Lažany","currency_code":"CZK","history_path":"/data/municipal-history/46687700.json"},"series":[{"year":2010,"revenue_approved":1188000.0,"revenue_adjusted":1189500.0,"revenue_actual":1183790.0,"expense_approved":1188000.0,"expense_adjusted":1189500.0,"expense_actual":1129190.0,"tax_revenue":889240.0,"nontax_revenue":63900.0,"capital_revenue":0.0,"transfer_revenue":230650.0,"current_expense":1022310.0,"capital_expense":106880.0,"budget_balance":54600.0,"cash_current":1371100.0,"cash_previous":1316500.0,"population_mid_year":70,"expense_per_capita":16131.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1009000.0,"revenue_adjusted":1017000.0,"revenue_actual":943723.71,"expense_approved":1009000.0,"expense_adjusted":1317000.0,"expense_actual":1124159.38,"tax_revenue":689636.8,"nontax_revenue":101619.91,"capital_revenue":1760.0,"transfer_revenue":150707.0,"current_expense":497919.38,"capital_expense":626240.0,"budget_balance":-180435.67,"cash_current":1190712.7,"cash_previous":1371148.37,"population_mid_year":57,"expense_per_capita":19722.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":810000.0,"revenue_adjusted":795800.0,"revenue_actual":792950.53,"expense_approved":810000.0,"expense_adjusted":853800.0,"expense_actual":848115.2,"tax_revenue":525741.32,"nontax_revenue":100589.21,"capital_revenue":0.0,"transfer_revenue":166620.0,"current_expense":714615.2,"capital_expense":133500.0,"budget_balance":-55164.67,"cash_current":1135548.03,"cash_previous":1190712.7,"population_mid_year":59,"expense_per_capita":14374.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":696000.0,"revenue_adjusted":1036740.0,"revenue_actual":1035867.57,"expense_approved":696000.0,"expense_adjusted":702290.0,"expense_actual":701640.63,"tax_revenue":670192.54,"nontax_revenue":96957.57,"capital_revenue":0.0,"transfer_revenue":268717.46,"current_expense":689540.63,"capital_expense":12100.0,"budget_balance":334226.94,"cash_current":1469774.97,"cash_previous":1135548.03,"population_mid_year":57,"expense_per_capita":12309.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":745000.0,"revenue_adjusted":1013269.0,"revenue_actual":1012558.73,"expense_approved":745000.0,"expense_adjusted":652347.0,"expense_actual":651729.0,"tax_revenue":727034.18,"nontax_revenue":95689.55,"capital_revenue":1950.0,"transfer_revenue":187885.0,"current_expense":518253.0,"capital_expense":133476.0,"budget_balance":360829.73,"cash_current":1830604.7,"cash_previous":1469774.97,"population_mid_year":58,"expense_per_capita":11236.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":745100.0,"revenue_adjusted":1054200.0,"revenue_actual":1053231.88,"expense_approved":745100.0,"expense_adjusted":955400.0,"expense_actual":954468.47,"tax_revenue":706199.21,"nontax_revenue":112632.67,"capital_revenue":0.0,"transfer_revenue":234400.0,"current_expense":570060.47,"capital_expense":384408.0,"budget_balance":98763.41,"cash_current":1929368.11,"cash_previous":1830604.7,"population_mid_year":55,"expense_per_capita":17353.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":851200.0,"revenue_adjusted":1202100.0,"revenue_actual":1189954.48,"expense_approved":851200.0,"expense_adjusted":1348900.0,"expense_actual":800448.19,"tax_revenue":844011.63,"nontax_revenue":103942.85,"capital_revenue":0.0,"transfer_revenue":242000.0,"current_expense":799068.19,"capital_expense":1380.0,"budget_balance":389506.29,"cash_current":2318874.4,"cash_previous":1929368.11,"population_mid_year":62,"expense_per_capita":12910.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":862000.0,"revenue_adjusted":1018300.0,"revenue_actual":1132514.56,"expense_approved":862000.0,"expense_adjusted":1055200.0,"expense_actual":665288.25,"tax_revenue":939358.95,"nontax_revenue":113355.61,"capital_revenue":0.0,"transfer_revenue":79800.0,"current_expense":665288.25,"capital_expense":0.0,"budget_balance":467226.31,"cash_current":2786100.71,"cash_previous":2318874.4,"population_mid_year":56,"expense_per_capita":11880.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1200000.0,"revenue_adjusted":1587300.0,"revenue_actual":1349505.41,"expense_approved":1200000.0,"expense_adjusted":1576100.0,"expense_actual":960001.06,"tax_revenue":1009595.58,"nontax_revenue":114109.83,"capital_revenue":4400.0,"transfer_revenue":221400.0,"current_expense":947453.06,"capital_expense":12548.0,"budget_balance":389504.35,"cash_current":3175605.06,"cash_previous":2786100.71,"population_mid_year":53,"expense_per_capita":18113.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1200000.0,"revenue_adjusted":1354400.0,"revenue_actual":1185969.33,"expense_approved":1200000.0,"expense_adjusted":1335100.0,"expense_actual":780799.3,"tax_revenue":975868.52,"nontax_revenue":115700.81,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":780799.3,"capital_expense":0.0,"budget_balance":405170.03,"cash_current":3580775.09,"cash_previous":3175605.06,"population_mid_year":56,"expense_per_capita":13942.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1266000.0,"revenue_adjusted":1681800.0,"revenue_actual":1447386.56,"expense_approved":1266000.0,"expense_adjusted":2153400.0,"expense_actual":1459329.39,"tax_revenue":939812.06,"nontax_revenue":123724.5,"capital_revenue":0.0,"transfer_revenue":383850.0,"current_expense":1459329.39,"capital_expense":0.0,"budget_balance":-11942.83,"cash_current":3568832.26,"cash_previous":3580775.09,"population_mid_year":54,"expense_per_capita":27024.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1109300.0,"revenue_adjusted":1299500.0,"revenue_actual":1352778.75,"expense_approved":1109300.0,"expense_adjusted":1499500.0,"expense_actual":1133345.29,"tax_revenue":1030658.9,"nontax_revenue":208526.58,"capital_revenue":0.0,"transfer_revenue":113593.27,"current_expense":1133345.29,"capital_expense":0.0,"budget_balance":219433.46,"cash_current":3788265.72,"cash_previous":3568832.26,"population_mid_year":56,"expense_per_capita":20238.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1291000.0,"revenue_adjusted":1448900.0,"revenue_actual":1494438.26,"expense_approved":1291000.0,"expense_adjusted":1448900.0,"expense_actual":1010374.97,"tax_revenue":1192106.59,"nontax_revenue":187898.32,"capital_revenue":0.0,"transfer_revenue":114433.35,"current_expense":1010374.97,"capital_expense":0.0,"budget_balance":484063.29,"cash_current":4272329.01,"cash_previous":3788265.72,"population_mid_year":55,"expense_per_capita":18370.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1479000.0,"revenue_adjusted":1735400.0,"revenue_actual":1720864.32,"expense_approved":1479000.0,"expense_adjusted":1735400.0,"expense_actual":1274755.22,"tax_revenue":1327821.69,"nontax_revenue":269242.63,"capital_revenue":9900.0,"transfer_revenue":113900.0,"current_expense":1060935.22,"capital_expense":213820.0,"budget_balance":446109.1,"cash_current":4718438.11,"cash_previous":4272329.01,"population_mid_year":53,"expense_per_capita":24051.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1664000.0,"revenue_adjusted":2211200.0,"revenue_actual":2055800.04,"expense_approved":1664000.0,"expense_adjusted":2211200.0,"expense_actual":1368574.58,"tax_revenue":1447170.48,"nontax_revenue":261156.56,"capital_revenue":58080.0,"transfer_revenue":289393.0,"current_expense":1087719.58,"capital_expense":280855.0,"budget_balance":687225.46,"cash_current":5405663.57,"cash_previous":4718438.11,"population_mid_year":55,"expense_per_capita":24883.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1876500.0,"revenue_adjusted":2128400.0,"revenue_actual":1943561.47,"expense_approved":1876500.0,"expense_adjusted":2128400.0,"expense_actual":1403110.63,"tax_revenue":1494629.5,"nontax_revenue":277657.97,"capital_revenue":0.0,"transfer_revenue":171274.0,"current_expense":1297850.53,"capital_expense":105260.1,"budget_balance":540450.84,"cash_current":5946114.41,"cash_previous":5405663.57,"population_mid_year":54,"expense_per_capita":25983.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}