{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46684484","national_id":"46684484","name":"Kladruby","currency_code":"CZK","history_path":"/data/municipal-history/46684484.json"},"series":[{"year":2010,"revenue_approved":1370000.0,"revenue_adjusted":2347970.0,"revenue_actual":2272610.0,"expense_approved":1370000.0,"expense_adjusted":2332230.0,"expense_actual":2196520.0,"tax_revenue":1252610.0,"nontax_revenue":165570.0,"capital_revenue":0.0,"transfer_revenue":854430.0,"current_expense":1349850.0,"capital_expense":846670.0,"budget_balance":76090.0,"cash_current":377770.0,"cash_previous":301680.0,"population_mid_year":152,"expense_per_capita":14450.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1420000.0,"revenue_adjusted":13177317.0,"revenue_actual":13176913.92,"expense_approved":1420000.0,"expense_adjusted":13294483.0,"expense_actual":13064678.0,"tax_revenue":1251360.83,"nontax_revenue":163968.09,"capital_revenue":61276.0,"transfer_revenue":11700309.0,"current_expense":12396240.0,"capital_expense":668438.0,"budget_balance":112235.92,"cash_current":489994.91,"cash_previous":377758.99,"population_mid_year":147,"expense_per_capita":88875.36,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1400000.0,"revenue_adjusted":1864741.0,"revenue_actual":1859309.11,"expense_approved":1400000.0,"expense_adjusted":2372843.0,"expense_actual":2120720.2,"tax_revenue":1263801.55,"nontax_revenue":163887.56,"capital_revenue":47000.0,"transfer_revenue":384620.0,"current_expense":1144122.2,"capital_expense":976598.0,"budget_balance":-261411.09,"cash_current":228583.82,"cash_previous":489994.91,"population_mid_year":146,"expense_per_capita":14525.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1500000.0,"revenue_adjusted":2591456.0,"revenue_actual":2502407.89,"expense_approved":1500000.0,"expense_adjusted":3000063.6,"expense_actual":2033389.9,"tax_revenue":1547834.96,"nontax_revenue":224518.93,"capital_revenue":69760.0,"transfer_revenue":660294.0,"current_expense":1492586.9,"capital_expense":540803.0,"budget_balance":469017.99,"cash_current":697601.81,"cash_previous":228583.82,"population_mid_year":148,"expense_per_capita":13739.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1600000.0,"revenue_adjusted":2323614.7,"revenue_actual":2323614.1,"expense_approved":1600000.0,"expense_adjusted":2298953.55,"expense_actual":1997153.5,"tax_revenue":1606546.6,"nontax_revenue":225097.5,"capital_revenue":0.0,"transfer_revenue":491970.0,"current_expense":1627955.5,"capital_expense":369198.0,"budget_balance":326460.6,"cash_current":1024062.41,"cash_previous":697601.81,"population_mid_year":144,"expense_per_capita":13869.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1714500.0,"revenue_adjusted":2320300.05,"revenue_actual":2318800.05,"expense_approved":1714500.0,"expense_adjusted":1888905.48,"expense_actual":1888905.48,"tax_revenue":1617557.95,"nontax_revenue":234422.1,"capital_revenue":0.0,"transfer_revenue":466820.0,"current_expense":1300211.48,"capital_expense":588694.0,"budget_balance":429894.57,"cash_current":1453956.98,"cash_previous":1024062.41,"population_mid_year":146,"expense_per_capita":12937.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1764000.0,"revenue_adjusted":2769272.16,"revenue_actual":2753057.37,"expense_approved":1764000.0,"expense_adjusted":2947091.98,"expense_actual":2514428.13,"tax_revenue":1751394.96,"nontax_revenue":252394.48,"capital_revenue":0.0,"transfer_revenue":749267.93,"current_expense":1553763.13,"capital_expense":960665.0,"budget_balance":238629.24,"cash_current":1692586.22,"cash_previous":1453956.98,"population_mid_year":151,"expense_per_capita":16651.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1858780.0,"revenue_adjusted":2965636.0,"revenue_actual":2913539.77,"expense_approved":1858780.0,"expense_adjusted":2560745.14,"expense_actual":2208543.58,"tax_revenue":2017653.6,"nontax_revenue":301290.17,"capital_revenue":0.0,"transfer_revenue":594596.0,"current_expense":1385694.8,"capital_expense":822848.78,"budget_balance":704996.19,"cash_current":2397582.41,"cash_previous":1692586.22,"population_mid_year":153,"expense_per_capita":14434.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2437523.0,"revenue_adjusted":3316365.26,"revenue_actual":3191066.92,"expense_approved":2437523.0,"expense_adjusted":3381027.76,"expense_actual":2500579.78,"tax_revenue":2178489.62,"nontax_revenue":318292.04,"capital_revenue":0.0,"transfer_revenue":694285.26,"current_expense":1581085.78,"capital_expense":919494.0,"budget_balance":690487.14,"cash_current":3088069.55,"cash_previous":2397582.41,"population_mid_year":151,"expense_per_capita":16560.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2604275.0,"revenue_adjusted":3491453.0,"revenue_actual":3420259.11,"expense_approved":2604275.0,"expense_adjusted":4453268.18,"expense_actual":4316586.09,"tax_revenue":2331641.75,"nontax_revenue":314090.36,"capital_revenue":0.0,"transfer_revenue":774527.0,"current_expense":3335579.09,"capital_expense":981007.0,"budget_balance":-896326.98,"cash_current":2198312.57,"cash_previous":3088069.55,"population_mid_year":143,"expense_per_capita":30185.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2523900.0,"revenue_adjusted":3789718.75,"revenue_actual":3546260.14,"expense_approved":2523900.0,"expense_adjusted":5200290.0,"expense_actual":4986084.43,"tax_revenue":2119405.16,"nontax_revenue":630389.98,"capital_revenue":0.0,"transfer_revenue":796465.0,"current_expense":1724900.96,"capital_expense":3261183.47,"budget_balance":-1439824.29,"cash_current":758488.28,"cash_previous":2198312.57,"population_mid_year":141,"expense_per_capita":35362.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2079100.0,"revenue_adjusted":3344107.19,"revenue_actual":3227180.91,"expense_approved":2079100.0,"expense_adjusted":2859745.03,"expense_actual":2349107.86,"tax_revenue":2323480.49,"nontax_revenue":351867.44,"capital_revenue":0.0,"transfer_revenue":551832.98,"current_expense":1309035.22,"capital_expense":1040072.64,"budget_balance":878073.05,"cash_current":1636561.33,"cash_previous":758488.28,"population_mid_year":139,"expense_per_capita":16900.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2606200.0,"revenue_adjusted":4046752.07,"revenue_actual":3975102.91,"expense_approved":2606200.0,"expense_adjusted":4863388.7,"expense_actual":4045077.91,"tax_revenue":2608567.67,"nontax_revenue":348218.17,"capital_revenue":0.0,"transfer_revenue":1018317.07,"current_expense":1882286.79,"capital_expense":2162791.12,"budget_balance":-69975.0,"cash_current":1566586.33,"cash_previous":1636561.33,"population_mid_year":143,"expense_per_capita":28287.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2834600.0,"revenue_adjusted":3809701.0,"revenue_actual":3738376.65,"expense_approved":2834600.0,"expense_adjusted":4295042.0,"expense_actual":3828758.57,"tax_revenue":2904490.33,"nontax_revenue":380686.32,"capital_revenue":0.0,"transfer_revenue":453200.0,"current_expense":2280371.92,"capital_expense":1548386.65,"budget_balance":-90381.92,"cash_current":1476204.41,"cash_previous":1566586.33,"population_mid_year":134,"expense_per_capita":28572.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3153200.0,"revenue_adjusted":6555691.0,"revenue_actual":6437883.69,"expense_approved":3913200.0,"expense_adjusted":7634100.0,"expense_actual":6849553.92,"tax_revenue":2943036.25,"nontax_revenue":386206.44,"capital_revenue":8800.0,"transfer_revenue":3099841.0,"current_expense":5684494.06,"capital_expense":1165059.86,"budget_balance":-411670.23,"cash_current":1064534.18,"cash_previous":1476204.41,"population_mid_year":130,"expense_per_capita":52688.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3200850.0,"revenue_adjusted":4337785.6,"revenue_actual":4091234.79,"expense_approved":3200850.0,"expense_adjusted":4578084.5,"expense_actual":3146156.16,"tax_revenue":3054793.93,"nontax_revenue":422752.86,"capital_revenue":44500.0,"transfer_revenue":569188.0,"current_expense":3118326.16,"capital_expense":27830.0,"budget_balance":945078.63,"cash_current":2009612.81,"cash_previous":1064534.18,"population_mid_year":131,"expense_per_capita":24016.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}