{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46684468","national_id":"46684468","name":"Droužetice","currency_code":"CZK","history_path":"/data/municipal-history/46684468.json"},"series":[{"year":2010,"revenue_approved":1137800.0,"revenue_adjusted":1416820.0,"revenue_actual":1416820.0,"expense_approved":1137800.0,"expense_adjusted":915940.0,"expense_actual":915940.0,"tax_revenue":1214150.0,"nontax_revenue":35740.0,"capital_revenue":0.0,"transfer_revenue":166930.0,"current_expense":697860.0,"capital_expense":218080.0,"budget_balance":500880.0,"cash_current":1855600.0,"cash_previous":1354720.0,"population_mid_year":108,"expense_per_capita":8480.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1270500.0,"revenue_adjusted":1224473.0,"revenue_actual":1224477.47,"expense_approved":1270500.0,"expense_adjusted":811953.0,"expense_actual":811953.93,"tax_revenue":1118785.69,"nontax_revenue":38456.78,"capital_revenue":6550.0,"transfer_revenue":60685.0,"current_expense":811953.93,"capital_expense":0.0,"budget_balance":412523.54,"cash_current":2268169.99,"cash_previous":1855646.45,"population_mid_year":107,"expense_per_capita":7588.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1276100.0,"revenue_adjusted":1496458.0,"revenue_actual":1496463.46,"expense_approved":1276100.0,"expense_adjusted":2259867.0,"expense_actual":2259869.95,"tax_revenue":1145623.44,"nontax_revenue":34940.02,"capital_revenue":0.0,"transfer_revenue":315900.0,"current_expense":2134627.45,"capital_expense":125242.5,"budget_balance":-763406.49,"cash_current":1504763.5,"cash_previous":2268169.99,"population_mid_year":109,"expense_per_capita":20732.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1283700.0,"revenue_adjusted":1781992.0,"revenue_actual":1781988.3,"expense_approved":1283700.0,"expense_adjusted":1675173.0,"expense_actual":1675173.76,"tax_revenue":1299072.99,"nontax_revenue":46524.31,"capital_revenue":0.0,"transfer_revenue":436391.0,"current_expense":1624804.76,"capital_expense":50369.0,"budget_balance":106814.54,"cash_current":1611578.04,"cash_previous":1504763.5,"population_mid_year":110,"expense_per_capita":15228.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1515696.0,"revenue_adjusted":1806243.0,"revenue_actual":1806116.01,"expense_approved":1797892.0,"expense_adjusted":1766658.0,"expense_actual":1764863.0,"tax_revenue":1343431.02,"nontax_revenue":82826.99,"capital_revenue":0.0,"transfer_revenue":379858.0,"current_expense":859350.0,"capital_expense":905513.0,"budget_balance":41253.01,"cash_current":1652831.05,"cash_previous":1611578.04,"population_mid_year":110,"expense_per_capita":16044.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1775400.0,"revenue_adjusted":1905001.0,"revenue_actual":1904215.39,"expense_approved":1775400.0,"expense_adjusted":1231011.0,"expense_actual":1229638.48,"tax_revenue":1481872.87,"nontax_revenue":112166.52,"capital_revenue":0.0,"transfer_revenue":310176.0,"current_expense":914793.48,"capital_expense":314845.0,"budget_balance":674576.91,"cash_current":2327407.96,"cash_previous":1652831.05,"population_mid_year":112,"expense_per_capita":10978.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1875400.0,"revenue_adjusted":2109614.0,"revenue_actual":2109037.23,"expense_approved":1875400.0,"expense_adjusted":1413914.0,"expense_actual":1412465.14,"tax_revenue":1589981.23,"nontax_revenue":100456.0,"capital_revenue":0.0,"transfer_revenue":418600.0,"current_expense":942278.14,"capital_expense":470187.0,"budget_balance":696572.09,"cash_current":3023980.05,"cash_previous":2327407.96,"population_mid_year":114,"expense_per_capita":12390.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1995000.0,"revenue_adjusted":2382100.0,"revenue_actual":2388307.17,"expense_approved":1995000.0,"expense_adjusted":2382100.0,"expense_actual":1353512.48,"tax_revenue":1726616.67,"nontax_revenue":262890.5,"capital_revenue":0.0,"transfer_revenue":398800.0,"current_expense":904935.48,"capital_expense":448577.0,"budget_balance":1034794.69,"cash_current":4058774.74,"cash_previous":3023980.05,"population_mid_year":116,"expense_per_capita":11668.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2095000.0,"revenue_adjusted":2433360.0,"revenue_actual":2429313.83,"expense_approved":2095000.0,"expense_adjusted":1490557.0,"expense_actual":1488356.97,"tax_revenue":1991709.33,"nontax_revenue":97204.5,"capital_revenue":0.0,"transfer_revenue":340400.0,"current_expense":1036172.46,"capital_expense":452184.51,"budget_balance":940956.86,"cash_current":4999731.6,"cash_previous":4058774.74,"population_mid_year":135,"expense_per_capita":11024.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2638000.0,"revenue_adjusted":2966271.21,"revenue_actual":2966293.36,"expense_approved":2638000.0,"expense_adjusted":2751078.0,"expense_actual":2751011.12,"tax_revenue":2230980.11,"nontax_revenue":88898.5,"capital_revenue":265614.75,"transfer_revenue":380800.0,"current_expense":1518526.82,"capital_expense":1232484.3,"budget_balance":215282.24,"cash_current":5215013.84,"cash_previous":4999731.6,"population_mid_year":136,"expense_per_capita":20228.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2385848.0,"revenue_adjusted":2902143.0,"revenue_actual":2900115.09,"expense_approved":2385848.0,"expense_adjusted":2795658.86,"expense_actual":2764452.19,"tax_revenue":2143839.59,"nontax_revenue":89029.5,"capital_revenue":0.0,"transfer_revenue":667246.0,"current_expense":2687468.19,"capital_expense":76984.0,"budget_balance":135662.9,"cash_current":5350676.74,"cash_previous":5215013.84,"population_mid_year":141,"expense_per_capita":19606.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2185129.0,"revenue_adjusted":4150009.42,"revenue_actual":4151648.49,"expense_approved":2885129.0,"expense_adjusted":3359915.08,"expense_actual":3351084.41,"tax_revenue":2393165.51,"nontax_revenue":286516.56,"capital_revenue":1001616.0,"transfer_revenue":470350.42,"current_expense":2346883.22,"capital_expense":1004201.19,"budget_balance":800564.08,"cash_current":6151240.82,"cash_previous":5350676.74,"population_mid_year":137,"expense_per_capita":24460.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2443500.0,"revenue_adjusted":3255557.13,"revenue_actual":3244354.65,"expense_approved":2443500.0,"expense_adjusted":3614753.06,"expense_actual":3500813.22,"tax_revenue":2761454.52,"nontax_revenue":54503.0,"capital_revenue":10756.5,"transfer_revenue":417640.63,"current_expense":2900774.22,"capital_expense":600039.0,"budget_balance":-256458.57,"cash_current":5894782.25,"cash_previous":6151240.82,"population_mid_year":129,"expense_per_capita":27138.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2975200.0,"revenue_adjusted":4266625.0,"revenue_actual":4076395.25,"expense_approved":2975200.0,"expense_adjusted":3825817.71,"expense_actual":2695098.12,"tax_revenue":2941791.65,"nontax_revenue":687963.6,"capital_revenue":0.0,"transfer_revenue":446640.0,"current_expense":2680098.12,"capital_expense":15000.0,"budget_balance":1381297.13,"cash_current":7276079.38,"cash_previous":5894782.25,"population_mid_year":128,"expense_per_capita":21055.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3182300.0,"revenue_adjusted":4162967.0,"revenue_actual":4111429.14,"expense_approved":6516589.0,"expense_adjusted":8045144.43,"expense_actual":5667784.14,"tax_revenue":3058242.53,"nontax_revenue":550508.61,"capital_revenue":0.0,"transfer_revenue":502678.0,"current_expense":2897464.32,"capital_expense":2770319.82,"budget_balance":-1556355.0,"cash_current":5719724.38,"cash_previous":7276079.38,"population_mid_year":126,"expense_per_capita":44982.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3416300.0,"revenue_adjusted":4191441.0,"revenue_actual":4160749.94,"expense_approved":6428703.0,"expense_adjusted":7091794.0,"expense_actual":3847523.74,"tax_revenue":3297398.94,"nontax_revenue":256061.0,"capital_revenue":167000.0,"transfer_revenue":440290.0,"current_expense":3032452.2,"capital_expense":815071.54,"budget_balance":313226.2,"cash_current":6032950.58,"cash_previous":5719724.38,"population_mid_year":133,"expense_per_capita":28928.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}