{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46684450","national_id":"46684450","name":"Drachkov","currency_code":"CZK","history_path":"/data/municipal-history/46684450.json"},"series":[{"year":2010,"revenue_approved":1263400.0,"revenue_adjusted":7805400.0,"revenue_actual":7801300.0,"expense_approved":1213400.0,"expense_adjusted":7961120.0,"expense_actual":7952020.0,"tax_revenue":1281960.0,"nontax_revenue":54540.0,"capital_revenue":2700.0,"transfer_revenue":6462100.0,"current_expense":7876020.0,"capital_expense":76000.0,"budget_balance":-150720.0,"cash_current":155310.0,"cash_previous":306030.0,"population_mid_year":157,"expense_per_capita":50649.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3199348.0,"revenue_adjusted":3403218.0,"revenue_actual":3402380.23,"expense_approved":3199348.0,"expense_adjusted":3527307.0,"expense_actual":3520033.61,"tax_revenue":1266468.98,"nontax_revenue":48790.25,"capital_revenue":0.0,"transfer_revenue":2087121.0,"current_expense":3481819.61,"capital_expense":38214.0,"budget_balance":-117653.38,"cash_current":37657.47,"cash_previous":155310.85,"population_mid_year":165,"expense_per_capita":21333.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1266000.0,"revenue_adjusted":2002531.0,"revenue_actual":2001593.06,"expense_approved":1266000.0,"expense_adjusted":2062318.0,"expense_actual":2022835.32,"tax_revenue":1336461.18,"nontax_revenue":82499.88,"capital_revenue":4750.0,"transfer_revenue":577882.0,"current_expense":2022835.32,"capital_expense":0.0,"budget_balance":-21242.26,"cash_current":16415.21,"cash_previous":37657.47,"population_mid_year":170,"expense_per_capita":11899.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1226000.0,"revenue_adjusted":6727019.4,"revenue_actual":6722260.72,"expense_approved":1226000.0,"expense_adjusted":7173678.0,"expense_actual":7171196.3,"tax_revenue":1606618.6,"nontax_revenue":671726.12,"capital_revenue":1600.0,"transfer_revenue":4442316.0,"current_expense":7171196.3,"capital_expense":0.0,"budget_balance":-448935.58,"cash_current":117479.63,"cash_previous":16415.21,"population_mid_year":169,"expense_per_capita":42433.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1705000.0,"revenue_adjusted":2514486.0,"revenue_actual":2512384.59,"expense_approved":1155000.0,"expense_adjusted":1626662.0,"expense_actual":1595830.73,"tax_revenue":1712455.3,"nontax_revenue":266667.29,"capital_revenue":0.0,"transfer_revenue":533262.0,"current_expense":1595830.73,"capital_expense":0.0,"budget_balance":916553.86,"cash_current":484033.49,"cash_previous":117479.63,"population_mid_year":173,"expense_per_capita":9224.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1705000.0,"revenue_adjusted":2673427.0,"revenue_actual":2672183.36,"expense_approved":1705000.0,"expense_adjusted":3011974.0,"expense_actual":2996705.05,"tax_revenue":1785664.67,"nontax_revenue":87756.19,"capital_revenue":12700.0,"transfer_revenue":786062.5,"current_expense":2901255.05,"capital_expense":95450.0,"budget_balance":-324521.69,"cash_current":159511.8,"cash_previous":484033.49,"population_mid_year":183,"expense_per_capita":16375.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1705000.0,"revenue_adjusted":2843968.0,"revenue_actual":2819067.48,"expense_approved":1705000.0,"expense_adjusted":2970176.0,"expense_actual":2955947.68,"tax_revenue":2048117.38,"nontax_revenue":86124.1,"capital_revenue":2000.0,"transfer_revenue":682826.0,"current_expense":2871668.76,"capital_expense":84278.92,"budget_balance":-136880.2,"cash_current":22630.75,"cash_previous":159511.8,"population_mid_year":187,"expense_per_capita":15807.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1705000.0,"revenue_adjusted":3376812.0,"revenue_actual":3368540.45,"expense_approved":1705000.0,"expense_adjusted":3208788.0,"expense_actual":3197716.32,"tax_revenue":2284264.49,"nontax_revenue":158901.96,"capital_revenue":0.0,"transfer_revenue":925374.0,"current_expense":3197716.32,"capital_expense":0.0,"budget_balance":170824.13,"cash_current":193454.88,"cash_previous":22630.75,"population_mid_year":193,"expense_per_capita":16568.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1705000.0,"revenue_adjusted":5331049.25,"revenue_actual":5318911.32,"expense_approved":1705000.0,"expense_adjusted":5141935.0,"expense_actual":5071818.91,"tax_revenue":2564201.1,"nontax_revenue":110990.97,"capital_revenue":0.0,"transfer_revenue":2643719.25,"current_expense":2318253.91,"capital_expense":2753565.0,"budget_balance":247092.41,"cash_current":440547.29,"cash_previous":193454.88,"population_mid_year":198,"expense_per_capita":25615.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2405000.0,"revenue_adjusted":3086150.0,"revenue_actual":3076915.73,"expense_approved":2405000.0,"expense_adjusted":2093033.0,"expense_actual":2079226.51,"tax_revenue":2790580.89,"nontax_revenue":78934.84,"capital_revenue":0.0,"transfer_revenue":207400.0,"current_expense":1957317.51,"capital_expense":121909.0,"budget_balance":997689.22,"cash_current":1438236.51,"cash_previous":440547.29,"population_mid_year":192,"expense_per_capita":10829.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3050000.0,"revenue_adjusted":4291931.0,"revenue_actual":4289742.86,"expense_approved":3050000.0,"expense_adjusted":3196822.29,"expense_actual":3140207.71,"tax_revenue":2570530.17,"nontax_revenue":80096.69,"capital_revenue":1194016.0,"transfer_revenue":445100.0,"current_expense":2632846.71,"capital_expense":507361.0,"budget_balance":1149535.15,"cash_current":2587771.66,"cash_previous":1438236.51,"population_mid_year":195,"expense_per_capita":16103.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2650000.0,"revenue_adjusted":3224765.99,"revenue_actual":3209399.57,"expense_approved":2650000.0,"expense_adjusted":3145160.25,"expense_actual":3138568.44,"tax_revenue":2888564.77,"nontax_revenue":183425.81,"capital_revenue":0.0,"transfer_revenue":137408.99,"current_expense":2892895.44,"capital_expense":245673.0,"budget_balance":70831.13,"cash_current":2658602.79,"cash_previous":2587771.66,"population_mid_year":189,"expense_per_capita":16606.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2750000.0,"revenue_adjusted":3493980.63,"revenue_actual":3705607.81,"expense_approved":2750000.0,"expense_adjusted":3602076.59,"expense_actual":3251853.64,"tax_revenue":3383530.37,"nontax_revenue":185822.5,"capital_revenue":0.0,"transfer_revenue":136254.94,"current_expense":2115014.87,"capital_expense":1136838.77,"budget_balance":453754.17,"cash_current":3412356.96,"cash_previous":2658602.79,"population_mid_year":200,"expense_per_capita":16259.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3214500.0,"revenue_adjusted":3754801.29,"revenue_actual":4145296.17,"expense_approved":3184500.0,"expense_adjusted":3586801.29,"expense_actual":3133188.72,"tax_revenue":3866316.86,"nontax_revenue":167079.31,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":2792515.72,"capital_expense":340673.0,"budget_balance":1012107.45,"cash_current":4394464.41,"cash_previous":3412356.96,"population_mid_year":204,"expense_per_capita":15358.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3587800.0,"revenue_adjusted":3977579.2,"revenue_actual":4233622.19,"expense_approved":3557800.0,"expense_adjusted":4497579.2,"expense_actual":3676804.41,"tax_revenue":3914894.99,"nontax_revenue":183427.2,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2762669.76,"capital_expense":914134.65,"budget_balance":556817.78,"cash_current":4921282.19,"cash_previous":4394464.41,"population_mid_year":199,"expense_per_capita":18476.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3960000.0,"revenue_adjusted":4172835.0,"revenue_actual":4274287.41,"expense_approved":3930000.0,"expense_adjusted":4310335.0,"expense_actual":3448240.37,"tax_revenue":4026576.62,"nontax_revenue":143410.79,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3029706.77,"capital_expense":418533.6,"budget_balance":826047.04,"cash_current":5717329.23,"cash_previous":4921282.19,"population_mid_year":197,"expense_per_capita":17503.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}