{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46684441","national_id":"46684441","name":"Budyně","currency_code":"CZK","history_path":"/data/municipal-history/46684441.json"},"series":[{"year":2010,"revenue_approved":538000.0,"revenue_adjusted":1721260.0,"revenue_actual":1715200.0,"expense_approved":824000.0,"expense_adjusted":2187670.0,"expense_actual":2181440.0,"tax_revenue":448410.0,"nontax_revenue":32100.0,"capital_revenue":101210.0,"transfer_revenue":1133480.0,"current_expense":835480.0,"capital_expense":1345960.0,"budget_balance":-466240.0,"cash_current":173560.0,"cash_previous":639800.0,"population_mid_year":54,"expense_per_capita":40397.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":455800.0,"revenue_adjusted":12139542.0,"revenue_actual":12133538.61,"expense_approved":212000.0,"expense_adjusted":12047676.0,"expense_actual":12047664.43,"tax_revenue":525663.0,"nontax_revenue":29702.61,"capital_revenue":0.0,"transfer_revenue":11578173.0,"current_expense":473182.43,"capital_expense":11574482.0,"budget_balance":85874.18,"cash_current":259443.18,"cash_previous":173569.0,"population_mid_year":45,"expense_per_capita":267725.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":533800.0,"revenue_adjusted":613192.0,"revenue_actual":613189.15,"expense_approved":219000.0,"expense_adjusted":626595.0,"expense_actual":626391.22,"tax_revenue":484779.89,"nontax_revenue":36719.26,"capital_revenue":5790.0,"transfer_revenue":85900.0,"current_expense":193726.26,"capital_expense":432664.96,"budget_balance":-13202.07,"cash_current":246241.11,"cash_previous":259443.18,"population_mid_year":42,"expense_per_capita":14914.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":533800.0,"revenue_adjusted":796800.0,"revenue_actual":793968.29,"expense_approved":219000.0,"expense_adjusted":920964.0,"expense_actual":876433.8,"tax_revenue":548436.19,"nontax_revenue":38132.1,"capital_revenue":0.0,"transfer_revenue":207400.0,"current_expense":412706.99,"capital_expense":463726.81,"budget_balance":-82465.51,"cash_current":163775.6,"cash_previous":246241.11,"population_mid_year":44,"expense_per_capita":19918.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":536000.0,"revenue_adjusted":805078.0,"revenue_actual":804175.89,"expense_approved":205000.0,"expense_adjusted":746251.0,"expense_actual":728089.56,"tax_revenue":538597.05,"nontax_revenue":37778.84,"capital_revenue":0.0,"transfer_revenue":227800.0,"current_expense":367867.56,"capital_expense":360222.0,"budget_balance":76086.33,"cash_current":239861.93,"cash_previous":163775.6,"population_mid_year":43,"expense_per_capita":16932.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":543100.0,"revenue_adjusted":819400.0,"revenue_actual":810924.33,"expense_approved":115700.0,"expense_adjusted":496187.0,"expense_actual":479816.98,"tax_revenue":717427.15,"nontax_revenue":39097.18,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":479816.98,"capital_expense":0.0,"budget_balance":331107.35,"cash_current":570969.28,"cash_previous":239861.93,"population_mid_year":43,"expense_per_capita":11158.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":693300.0,"revenue_adjusted":651487.0,"revenue_actual":644260.26,"expense_approved":254000.0,"expense_adjusted":318278.0,"expense_actual":231635.52,"tax_revenue":534932.22,"nontax_revenue":29478.04,"capital_revenue":2850.0,"transfer_revenue":77000.0,"current_expense":231635.52,"capital_expense":0.0,"budget_balance":412624.74,"cash_current":983594.02,"cash_previous":570969.28,"population_mid_year":40,"expense_per_capita":5790.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":569000.0,"revenue_adjusted":775715.0,"revenue_actual":760872.3,"expense_approved":282000.0,"expense_adjusted":609379.0,"expense_actual":428954.02,"tax_revenue":639453.79,"nontax_revenue":30008.51,"capital_revenue":11610.0,"transfer_revenue":79800.0,"current_expense":177539.26,"capital_expense":251414.76,"budget_balance":331918.28,"cash_current":1315512.3,"cash_previous":983594.02,"population_mid_year":44,"expense_per_capita":9748.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":644800.0,"revenue_adjusted":1658033.0,"revenue_actual":1650089.37,"expense_approved":173000.0,"expense_adjusted":821076.0,"expense_actual":772952.26,"tax_revenue":724665.55,"nontax_revenue":40731.82,"capital_revenue":769292.0,"transfer_revenue":115400.0,"current_expense":489831.76,"capital_expense":283120.5,"budget_balance":877137.11,"cash_current":2192649.41,"cash_previous":1315512.3,"population_mid_year":47,"expense_per_capita":16445.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":736700.0,"revenue_adjusted":1059948.0,"revenue_actual":1058336.68,"expense_approved":405982.0,"expense_adjusted":713966.0,"expense_actual":644435.55,"tax_revenue":866108.79,"nontax_revenue":94767.89,"capital_revenue":3060.0,"transfer_revenue":94400.0,"current_expense":627035.55,"capital_expense":17400.0,"budget_balance":413901.13,"cash_current":2606550.54,"cash_previous":2192649.41,"population_mid_year":44,"expense_per_capita":14646.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1063588.0,"revenue_adjusted":1138352.0,"revenue_actual":1070040.54,"expense_approved":543994.0,"expense_adjusted":892507.0,"expense_actual":786740.25,"tax_revenue":703397.51,"nontax_revenue":45293.03,"capital_revenue":0.0,"transfer_revenue":321350.0,"current_expense":446240.25,"capital_expense":340500.0,"budget_balance":283300.29,"cash_current":2889850.83,"cash_previous":2606550.54,"population_mid_year":45,"expense_per_capita":17483.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":752100.0,"revenue_adjusted":1313763.89,"revenue_actual":1296865.34,"expense_approved":457508.0,"expense_adjusted":1505229.9,"expense_actual":1450774.02,"tax_revenue":787952.74,"nontax_revenue":128235.21,"capital_revenue":0.0,"transfer_revenue":380677.39,"current_expense":1052091.12,"capital_expense":398682.9,"budget_balance":-153908.68,"cash_current":2735942.15,"cash_previous":2889850.83,"population_mid_year":45,"expense_per_capita":32239.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":937900.0,"revenue_adjusted":1537015.67,"revenue_actual":1495040.61,"expense_approved":746822.0,"expense_adjusted":632496.7,"expense_actual":575227.03,"tax_revenue":1017992.7,"nontax_revenue":44351.24,"capital_revenue":100.0,"transfer_revenue":432596.67,"current_expense":536827.03,"capital_expense":38400.0,"budget_balance":919813.58,"cash_current":3655755.73,"cash_previous":2735942.15,"population_mid_year":52,"expense_per_capita":11062.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1157600.0,"revenue_adjusted":1386252.08,"revenue_actual":1366623.04,"expense_approved":489994.0,"expense_adjusted":1690716.3,"expense_actual":1571046.44,"tax_revenue":1150332.32,"nontax_revenue":104390.72,"capital_revenue":0.0,"transfer_revenue":111900.0,"current_expense":655482.04,"capital_expense":915564.4,"budget_balance":-204423.4,"cash_current":3451332.33,"cash_previous":3655755.73,"population_mid_year":52,"expense_per_capita":30212.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1297500.0,"revenue_adjusted":1758722.0,"revenue_actual":1717271.14,"expense_approved":2257456.0,"expense_adjusted":2547279.52,"expense_actual":2120911.49,"tax_revenue":1208907.32,"nontax_revenue":157063.82,"capital_revenue":0.0,"transfer_revenue":351300.0,"current_expense":662748.17,"capital_expense":1458163.32,"budget_balance":-403640.35,"cash_current":3047691.98,"cash_previous":3451332.33,"population_mid_year":53,"expense_per_capita":40017.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1398400.0,"revenue_adjusted":1751652.81,"revenue_actual":1713482.52,"expense_approved":1109263.0,"expense_adjusted":1554787.78,"expense_actual":1251300.17,"tax_revenue":1282402.21,"nontax_revenue":125080.31,"capital_revenue":2700.0,"transfer_revenue":303300.0,"current_expense":642413.17,"capital_expense":608887.0,"budget_balance":462182.35,"cash_current":3509874.33,"cash_previous":3047691.98,"population_mid_year":53,"expense_per_capita":23609.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}