{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46276084","national_id":"46276084","name":"LIPOVÁ","currency_code":"CZK","history_path":"/data/municipal-history/46276084.json"},"series":[{"year":2010,"revenue_approved":3972000.0,"revenue_adjusted":4688500.0,"revenue_actual":4792950.0,"expense_approved":4921000.0,"expense_adjusted":5637500.0,"expense_actual":5201720.0,"tax_revenue":2946440.0,"nontax_revenue":1003120.0,"capital_revenue":157550.0,"transfer_revenue":685840.0,"current_expense":4140540.0,"capital_expense":1061180.0,"budget_balance":-408770.0,"cash_current":882160.0,"cash_previous":1367350.0,"population_mid_year":334,"expense_per_capita":15574.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4010000.0,"revenue_adjusted":5089200.0,"revenue_actual":5183254.64,"expense_approved":3982000.0,"expense_adjusted":5861200.0,"expense_actual":5461199.56,"tax_revenue":2997357.94,"nontax_revenue":2083214.7,"capital_revenue":6450.0,"transfer_revenue":96232.0,"current_expense":3054010.56,"capital_expense":2407189.0,"budget_balance":-277944.92,"cash_current":576211.43,"cash_previous":882156.35,"population_mid_year":343,"expense_per_capita":15921.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5105000.0,"revenue_adjusted":6732200.0,"revenue_actual":6563018.27,"expense_approved":5105000.0,"expense_adjusted":7182200.0,"expense_actual":6669569.87,"tax_revenue":3257062.62,"nontax_revenue":2867935.65,"capital_revenue":9000.0,"transfer_revenue":429020.0,"current_expense":3764248.87,"capital_expense":2905321.0,"budget_balance":-106551.6,"cash_current":469659.83,"cash_previous":576211.43,"population_mid_year":351,"expense_per_capita":19001.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5270000.0,"revenue_adjusted":6170244.0,"revenue_actual":6544365.11,"expense_approved":5270000.0,"expense_adjusted":6170244.0,"expense_actual":5451693.22,"tax_revenue":4038841.64,"nontax_revenue":1815982.47,"capital_revenue":120153.0,"transfer_revenue":569388.0,"current_expense":4041472.22,"capital_expense":1410221.0,"budget_balance":1092671.89,"cash_current":1562331.72,"cash_previous":0.0,"population_mid_year":357,"expense_per_capita":15270.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5970000.0,"revenue_adjusted":6480836.0,"revenue_actual":6086132.37,"expense_approved":6470000.0,"expense_adjusted":7180836.0,"expense_actual":6499603.85,"tax_revenue":4145417.73,"nontax_revenue":1272231.64,"capital_revenue":0.0,"transfer_revenue":668483.0,"current_expense":4463770.85,"capital_expense":2035833.0,"budget_balance":-413471.48,"cash_current":1148860.24,"cash_previous":1562331.72,"population_mid_year":363,"expense_per_capita":17905.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5588000.0,"revenue_adjusted":7985100.0,"revenue_actual":7738103.13,"expense_approved":5588000.0,"expense_adjusted":8285100.0,"expense_actual":6620371.84,"tax_revenue":4087700.47,"nontax_revenue":1166393.92,"capital_revenue":19100.0,"transfer_revenue":2464908.74,"current_expense":3895298.84,"capital_expense":2725073.0,"budget_balance":1117731.29,"cash_current":2266591.53,"cash_previous":1148860.24,"population_mid_year":363,"expense_per_capita":18237.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5820000.0,"revenue_adjusted":8799200.0,"revenue_actual":8549591.59,"expense_approved":5820000.0,"expense_adjusted":8799200.0,"expense_actual":7284294.77,"tax_revenue":4622807.22,"nontax_revenue":887282.37,"capital_revenue":0.0,"transfer_revenue":3039502.0,"current_expense":7164304.77,"capital_expense":119990.0,"budget_balance":1265296.82,"cash_current":3531888.35,"cash_previous":2266591.53,"population_mid_year":371,"expense_per_capita":19634.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6020000.0,"revenue_adjusted":6180000.0,"revenue_actual":6507660.7,"expense_approved":6020000.0,"expense_adjusted":6680000.0,"expense_actual":5574577.6,"tax_revenue":4944726.64,"nontax_revenue":821933.06,"capital_revenue":538401.0,"transfer_revenue":202600.0,"current_expense":5145719.6,"capital_expense":428858.0,"budget_balance":933083.1,"cash_current":4464971.45,"cash_previous":3531888.35,"population_mid_year":373,"expense_per_capita":14945.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6130000.0,"revenue_adjusted":6175000.0,"revenue_actual":6813019.17,"expense_approved":9130000.0,"expense_adjusted":9175000.0,"expense_actual":7546574.45,"tax_revenue":5478103.34,"nontax_revenue":1120594.83,"capital_revenue":3150.0,"transfer_revenue":211171.0,"current_expense":5588406.45,"capital_expense":1958168.0,"budget_balance":-733555.28,"cash_current":3731416.17,"cash_previous":4464971.45,"population_mid_year":369,"expense_per_capita":20451.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6700000.0,"revenue_adjusted":7099660.0,"revenue_actual":7287022.86,"expense_approved":7200000.0,"expense_adjusted":7599660.0,"expense_actual":5007869.24,"tax_revenue":5600683.47,"nontax_revenue":1199059.83,"capital_revenue":6525.0,"transfer_revenue":480754.56,"current_expense":4981249.24,"capital_expense":26620.0,"budget_balance":2279153.62,"cash_current":6010569.79,"cash_previous":3731416.17,"population_mid_year":360,"expense_per_capita":13910.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7238000.0,"revenue_adjusted":8370500.0,"revenue_actual":7863588.73,"expense_approved":7238000.0,"expense_adjusted":8370500.0,"expense_actual":6941823.93,"tax_revenue":5402341.52,"nontax_revenue":1005974.85,"capital_revenue":3575.0,"transfer_revenue":1451697.36,"current_expense":5292319.43,"capital_expense":1649504.5,"budget_balance":921764.8,"cash_current":6932334.59,"cash_previous":6010569.79,"population_mid_year":363,"expense_per_capita":19123.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7000000.0,"revenue_adjusted":9116385.05,"revenue_actual":9256177.76,"expense_approved":8650000.0,"expense_adjusted":10766385.05,"expense_actual":8196880.05,"tax_revenue":5963748.14,"nontax_revenue":1476529.4,"capital_revenue":0.0,"transfer_revenue":1815900.22,"current_expense":5274879.96,"capital_expense":2922000.09,"budget_balance":1059297.71,"cash_current":7991632.3,"cash_previous":6932334.59,"population_mid_year":365,"expense_per_capita":22457.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":43980000.0,"revenue_adjusted":49387600.0,"revenue_actual":49345813.83,"expense_approved":12980000.0,"expense_adjusted":18387600.0,"expense_actual":16991149.61,"tax_revenue":7044139.23,"nontax_revenue":41199864.61,"capital_revenue":1875.0,"transfer_revenue":1099934.99,"current_expense":7677214.97,"capital_expense":9313934.64,"budget_balance":32354664.22,"cash_current":40346296.52,"cash_previous":7991632.3,"population_mid_year":361,"expense_per_capita":47066.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11628600.0,"revenue_adjusted":12642710.0,"revenue_actual":12027337.77,"expense_approved":11628600.0,"expense_adjusted":15642710.0,"expense_actual":14984342.6,"tax_revenue":8209467.32,"nontax_revenue":3329321.31,"capital_revenue":240967.0,"transfer_revenue":247582.14,"current_expense":9983508.6,"capital_expense":5000834.0,"budget_balance":-2957004.83,"cash_current":37389291.69,"cash_previous":40346296.52,"population_mid_year":358,"expense_per_capita":41855.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":12353500.0,"revenue_adjusted":13578700.0,"revenue_actual":12555079.15,"expense_approved":14703500.0,"expense_adjusted":19228700.0,"expense_actual":18730364.69,"tax_revenue":7871230.19,"nontax_revenue":4192973.98,"capital_revenue":53840.0,"transfer_revenue":437034.98,"current_expense":11700536.46,"capital_expense":7029828.23,"budget_balance":-6175285.54,"cash_current":31214006.16,"cash_previous":37389291.7,"population_mid_year":361,"expense_per_capita":51884.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15660000.0,"revenue_adjusted":16116400.0,"revenue_actual":14586384.49,"expense_approved":12660000.0,"expense_adjusted":17316400.0,"expense_actual":16656197.67,"tax_revenue":8258249.07,"nontax_revenue":2489203.27,"capital_revenue":0.0,"transfer_revenue":3838932.15,"current_expense":13124959.67,"capital_expense":3531238.0,"budget_balance":-2069813.18,"cash_current":29144192.98,"cash_previous":31214006.16,"population_mid_year":360,"expense_per_capita":46267.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}