{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46276076","national_id":"46276076","name":"KARLOVICE","currency_code":"CZK","history_path":"/data/municipal-history/46276076.json"},"series":[{"year":2010,"revenue_approved":1669000.0,"revenue_adjusted":2136000.0,"revenue_actual":2405770.0,"expense_approved":1600000.0,"expense_adjusted":2067000.0,"expense_actual":2059840.0,"tax_revenue":1851980.0,"nontax_revenue":276650.0,"capital_revenue":0.0,"transfer_revenue":277140.0,"current_expense":2009840.0,"capital_expense":50000.0,"budget_balance":345930.0,"cash_current":313340.0,"cash_previous":183430.0,"population_mid_year":240,"expense_per_capita":8582.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1820000.0,"revenue_adjusted":2524000.0,"revenue_actual":2527194.67,"expense_approved":1900000.0,"expense_adjusted":2604000.0,"expense_actual":2544149.1,"tax_revenue":1879128.14,"nontax_revenue":136576.53,"capital_revenue":0.0,"transfer_revenue":511490.0,"current_expense":2440149.1,"capital_expense":104000.0,"budget_balance":-16954.43,"cash_current":178386.23,"cash_previous":313340.66,"population_mid_year":231,"expense_per_capita":11013.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1900000.0,"revenue_adjusted":2731000.0,"revenue_actual":2797833.0,"expense_approved":1950000.0,"expense_adjusted":2781000.0,"expense_actual":2756019.26,"tax_revenue":1703957.18,"nontax_revenue":266575.82,"capital_revenue":0.0,"transfer_revenue":827300.0,"current_expense":2756019.26,"capital_expense":0.0,"budget_balance":41813.74,"cash_current":102199.97,"cash_previous":178386.23,"population_mid_year":239,"expense_per_capita":11531.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2023000.0,"revenue_adjusted":2399500.0,"revenue_actual":2400840.89,"expense_approved":2075000.0,"expense_adjusted":2111500.0,"expense_actual":2092363.75,"tax_revenue":2057540.99,"nontax_revenue":245579.9,"capital_revenue":0.0,"transfer_revenue":97720.0,"current_expense":2058238.75,"capital_expense":34125.0,"budget_balance":308477.14,"cash_current":372677.11,"cash_previous":102199.97,"population_mid_year":235,"expense_per_capita":8903.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2030000.0,"revenue_adjusted":2870800.0,"revenue_actual":2871199.47,"expense_approved":2300000.0,"expense_adjusted":2411900.0,"expense_actual":2396141.95,"tax_revenue":2231199.24,"nontax_revenue":294000.23,"capital_revenue":0.0,"transfer_revenue":346000.0,"current_expense":1735410.02,"capital_expense":660731.93,"budget_balance":475057.52,"cash_current":847734.63,"cash_previous":372677.11,"population_mid_year":238,"expense_per_capita":10067.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2581100.0,"revenue_adjusted":2801600.0,"revenue_actual":2808106.15,"expense_approved":2581100.0,"expense_adjusted":4026600.0,"expense_actual":4032972.5,"tax_revenue":2242121.67,"nontax_revenue":272912.48,"capital_revenue":13200.0,"transfer_revenue":279872.0,"current_expense":2259071.5,"capital_expense":1773901.0,"budget_balance":-1224866.35,"cash_current":1002868.28,"cash_previous":847734.63,"population_mid_year":238,"expense_per_capita":16945.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2685100.0,"revenue_adjusted":2960600.0,"revenue_actual":2963251.55,"expense_approved":2440100.0,"expense_adjusted":1939600.0,"expense_actual":1918434.19,"tax_revenue":2481756.71,"nontax_revenue":330494.84,"capital_revenue":0.0,"transfer_revenue":151000.0,"current_expense":1850904.69,"capital_expense":67529.5,"budget_balance":1044817.36,"cash_current":1807685.64,"cash_previous":1002868.28,"population_mid_year":236,"expense_per_capita":8128.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2832900.0,"revenue_adjusted":3140600.0,"revenue_actual":3142066.85,"expense_approved":3892900.0,"expense_adjusted":2690700.0,"expense_actual":2671200.22,"tax_revenue":2738929.08,"nontax_revenue":320337.77,"capital_revenue":0.0,"transfer_revenue":82800.0,"current_expense":2587050.22,"capital_expense":84150.0,"budget_balance":470866.63,"cash_current":2038552.27,"cash_previous":1807685.64,"population_mid_year":237,"expense_per_capita":11270.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3195000.0,"revenue_adjusted":4465500.0,"revenue_actual":4468047.01,"expense_approved":4455000.0,"expense_adjusted":4290400.0,"expense_actual":4293298.0,"tax_revenue":3048074.31,"nontax_revenue":658172.7,"capital_revenue":0.0,"transfer_revenue":761800.0,"current_expense":3279951.4,"capital_expense":1013346.6,"budget_balance":174749.01,"cash_current":1973301.28,"cash_previous":2038552.27,"population_mid_year":243,"expense_per_capita":17667.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3045200.0,"revenue_adjusted":3804700.0,"revenue_actual":3928627.47,"expense_approved":4305200.0,"expense_adjusted":2953200.0,"expense_actual":2866104.92,"tax_revenue":3298720.64,"nontax_revenue":337247.83,"capital_revenue":0.0,"transfer_revenue":292659.0,"current_expense":2788074.92,"capital_expense":78030.0,"budget_balance":1062522.55,"cash_current":2795823.83,"cash_previous":1973301.28,"population_mid_year":244,"expense_per_capita":11746.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3040000.0,"revenue_adjusted":4368450.0,"revenue_actual":4367309.18,"expense_approved":5300000.0,"expense_adjusted":4194850.0,"expense_actual":4186214.28,"tax_revenue":3024604.19,"nontax_revenue":344342.99,"capital_revenue":0.0,"transfer_revenue":998362.0,"current_expense":2879292.75,"capital_expense":1306921.53,"budget_balance":181094.9,"cash_current":2736918.73,"cash_previous":2795823.83,"population_mid_year":242,"expense_per_capita":17298.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3940000.0,"revenue_adjusted":5030200.0,"revenue_actual":4999227.46,"expense_approved":6460000.0,"expense_adjusted":4324800.0,"expense_actual":4282005.48,"tax_revenue":3394467.89,"nontax_revenue":402553.13,"capital_revenue":0.0,"transfer_revenue":1202206.44,"current_expense":2634795.19,"capital_expense":1647210.29,"budget_balance":717221.98,"cash_current":3274140.71,"cash_previous":2736918.73,"population_mid_year":235,"expense_per_capita":18221.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3490000.0,"revenue_adjusted":4865800.0,"revenue_actual":4863144.36,"expense_approved":6490000.0,"expense_adjusted":5265900.0,"expense_actual":3524998.51,"tax_revenue":3931093.43,"nontax_revenue":429304.32,"capital_revenue":0.0,"transfer_revenue":502746.61,"current_expense":2454260.83,"capital_expense":1070737.68,"budget_balance":1338145.85,"cash_current":4612286.56,"cash_previous":3274140.71,"population_mid_year":240,"expense_per_capita":14687.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4301500.0,"revenue_adjusted":6862700.0,"revenue_actual":6854298.79,"expense_approved":8001500.0,"expense_adjusted":5601900.0,"expense_actual":5481114.25,"tax_revenue":4401478.63,"nontax_revenue":496039.16,"capital_revenue":0.0,"transfer_revenue":1956781.0,"current_expense":2620001.85,"capital_expense":2861112.4,"budget_balance":1373184.54,"cash_current":5985471.1,"cash_previous":4612286.56,"population_mid_year":240,"expense_per_capita":22837.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3840000.0,"revenue_adjusted":5206100.0,"revenue_actual":5205021.81,"expense_approved":6684000.0,"expense_adjusted":6615400.0,"expense_actual":6055099.1,"tax_revenue":4379956.74,"nontax_revenue":492265.07,"capital_revenue":40000.0,"transfer_revenue":292800.0,"current_expense":2878632.59,"capital_expense":3176466.51,"budget_balance":-850077.29,"cash_current":5135393.81,"cash_previous":5985471.1,"population_mid_year":234,"expense_per_capita":25876.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7510000.0,"revenue_adjusted":9567500.0,"revenue_actual":9626996.23,"expense_approved":7600000.0,"expense_adjusted":10668500.0,"expense_actual":10555708.95,"tax_revenue":4532346.12,"nontax_revenue":595549.97,"capital_revenue":102000.0,"transfer_revenue":4397100.14,"current_expense":3541733.82,"capital_expense":7013975.13,"budget_balance":-928712.72,"cash_current":4206681.09,"cash_previous":5135393.81,"population_mid_year":234,"expense_per_capita":45109.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}