{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46276068","national_id":"46276068","name":"Šanov","currency_code":"CZK","history_path":"/data/municipal-history/46276068.json"},"series":[{"year":2010,"revenue_approved":4242000.0,"revenue_adjusted":5626300.0,"revenue_actual":5626640.0,"expense_approved":3618000.0,"expense_adjusted":9915300.0,"expense_actual":9914420.0,"tax_revenue":3876970.0,"nontax_revenue":519700.0,"capital_revenue":0.0,"transfer_revenue":1229970.0,"current_expense":4478900.0,"capital_expense":5435520.0,"budget_balance":-4287780.0,"cash_current":93210.0,"cash_previous":89710.0,"population_mid_year":498,"expense_per_capita":19908.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4402000.0,"revenue_adjusted":10164000.0,"revenue_actual":9996260.6,"expense_approved":3732000.0,"expense_adjusted":10385000.0,"expense_actual":10349078.76,"tax_revenue":3867241.27,"nontax_revenue":437162.91,"capital_revenue":0.0,"transfer_revenue":5691856.42,"current_expense":3787687.16,"capital_expense":6561391.6,"budget_balance":-352818.16,"cash_current":89851.28,"cash_previous":93205.95,"population_mid_year":490,"expense_per_capita":21120.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4285000.0,"revenue_adjusted":10356000.0,"revenue_actual":10144850.14,"expense_approved":3445000.0,"expense_adjusted":5975000.0,"expense_actual":5041209.5,"tax_revenue":3783789.75,"nontax_revenue":629511.52,"capital_revenue":4095.0,"transfer_revenue":5727453.87,"current_expense":3840888.7,"capital_expense":1200320.8,"budget_balance":5103640.64,"cash_current":812686.25,"cash_previous":89851.28,"population_mid_year":489,"expense_per_capita":10309.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4120000.0,"revenue_adjusted":6451800.0,"revenue_actual":6381785.55,"expense_approved":4120000.0,"expense_adjusted":8214700.0,"expense_actual":8073428.59,"tax_revenue":4573496.89,"nontax_revenue":572320.92,"capital_revenue":8015.0,"transfer_revenue":1227952.74,"current_expense":3704263.59,"capital_expense":4369165.0,"budget_balance":-1691643.04,"cash_current":621043.21,"cash_previous":812686.25,"population_mid_year":487,"expense_per_capita":16577.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4313000.0,"revenue_adjusted":9489600.0,"revenue_actual":9409806.85,"expense_approved":4313000.0,"expense_adjusted":6696600.0,"expense_actual":4813223.8,"tax_revenue":4890521.44,"nontax_revenue":723695.41,"capital_revenue":0.0,"transfer_revenue":3795590.0,"current_expense":4371194.3,"capital_expense":442029.5,"budget_balance":4596583.05,"cash_current":2217626.26,"cash_previous":621043.21,"population_mid_year":480,"expense_per_capita":10027.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4394000.0,"revenue_adjusted":8665400.0,"revenue_actual":8632454.68,"expense_approved":4394000.0,"expense_adjusted":13304500.0,"expense_actual":12597703.72,"tax_revenue":5079486.92,"nontax_revenue":644487.27,"capital_revenue":210.0,"transfer_revenue":2908270.49,"current_expense":4868500.76,"capital_expense":7729202.96,"budget_balance":-3965249.04,"cash_current":1325776.98,"cash_previous":2217626.26,"population_mid_year":468,"expense_per_capita":26918.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12567800.0,"revenue_adjusted":18194100.0,"revenue_actual":18162959.15,"expense_approved":15683800.0,"expense_adjusted":23419100.0,"expense_actual":19661992.32,"tax_revenue":5440845.19,"nontax_revenue":741096.45,"capital_revenue":0.0,"transfer_revenue":11981017.51,"current_expense":5194105.82,"capital_expense":14467886.5,"budget_balance":-1499033.17,"cash_current":1673025.99,"cash_previous":1325776.98,"population_mid_year":465,"expense_per_capita":42283.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5868800.0,"revenue_adjusted":9095600.0,"revenue_actual":8801564.94,"expense_approved":6562800.0,"expense_adjusted":12675100.0,"expense_actual":11429176.8,"tax_revenue":5965817.77,"nontax_revenue":1125094.17,"capital_revenue":82930.0,"transfer_revenue":1627723.0,"current_expense":7113228.8,"capital_expense":4315948.0,"budget_balance":-2627611.86,"cash_current":25492.13,"cash_previous":1673025.99,"population_mid_year":472,"expense_per_capita":24214.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8068400.0,"revenue_adjusted":10068500.0,"revenue_actual":10615873.21,"expense_approved":6370400.0,"expense_adjusted":8370500.0,"expense_actual":8013594.67,"tax_revenue":6634409.63,"nontax_revenue":1395793.94,"capital_revenue":940571.64,"transfer_revenue":1645098.0,"current_expense":7193109.17,"capital_expense":820485.5,"budget_balance":2602278.54,"cash_current":979750.67,"cash_previous":25492.13,"population_mid_year":482,"expense_per_capita":16625.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18217000.0,"revenue_adjusted":20106300.0,"revenue_actual":9487824.72,"expense_approved":17117000.0,"expense_adjusted":21414300.0,"expense_actual":20700978.4,"tax_revenue":7484027.96,"nontax_revenue":1643223.76,"capital_revenue":3940.0,"transfer_revenue":356633.0,"current_expense":5938385.51,"capital_expense":14762592.89,"budget_balance":-11213153.68,"cash_current":1002704.99,"cash_previous":979750.67,"population_mid_year":482,"expense_per_capita":42948.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17525300.0,"revenue_adjusted":19921500.0,"revenue_actual":19806983.46,"expense_approved":5544300.0,"expense_adjusted":6949500.0,"expense_actual":6380714.4,"tax_revenue":6949718.12,"nontax_revenue":1662508.19,"capital_revenue":47550.0,"transfer_revenue":11147207.15,"current_expense":6262034.2,"capital_expense":118680.2,"budget_balance":13426269.06,"cash_current":1814870.21,"cash_previous":1002704.99,"population_mid_year":480,"expense_per_capita":13293.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6988800.0,"revenue_adjusted":14775000.0,"revenue_actual":12239132.99,"expense_approved":5060800.0,"expense_adjusted":14137200.0,"expense_actual":10048933.84,"tax_revenue":7698346.17,"nontax_revenue":1547186.53,"capital_revenue":0.0,"transfer_revenue":2993600.29,"current_expense":8167575.84,"capital_expense":1881358.0,"budget_balance":2190199.15,"cash_current":2267041.36,"cash_previous":1814870.21,"population_mid_year":471,"expense_per_capita":21335.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15363000.0,"revenue_adjusted":20859600.0,"revenue_actual":20036349.89,"expense_approved":16538000.0,"expense_adjusted":22382500.0,"expense_actual":21483166.96,"tax_revenue":8780700.02,"nontax_revenue":1241151.18,"capital_revenue":0.0,"transfer_revenue":10014498.69,"current_expense":5888797.05,"capital_expense":15594369.91,"budget_balance":-1446817.07,"cash_current":39513.31,"cash_previous":2267041.36,"population_mid_year":471,"expense_per_capita":45611.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8806700.0,"revenue_adjusted":12803700.0,"revenue_actual":11843143.65,"expense_approved":11756700.0,"expense_adjusted":14851700.0,"expense_actual":11535643.06,"tax_revenue":9767566.82,"nontax_revenue":1215158.86,"capital_revenue":1715.0,"transfer_revenue":858702.97,"current_expense":6496517.06,"capital_expense":5039126.0,"budget_balance":307500.59,"cash_current":2047693.96,"cash_previous":39513.31,"population_mid_year":471,"expense_per_capita":24491.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39600500.0,"revenue_adjusted":44437500.0,"revenue_actual":15680949.81,"expense_approved":38616500.0,"expense_adjusted":50287500.0,"expense_actual":21305477.7,"tax_revenue":9725956.34,"nontax_revenue":1435862.13,"capital_revenue":16415.0,"transfer_revenue":4502716.34,"current_expense":12645562.58,"capital_expense":8659915.12,"budget_balance":-5624527.89,"cash_current":7881.69,"cash_previous":2047693.96,"population_mid_year":463,"expense_per_capita":46016.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":32876000.0,"revenue_adjusted":40058770.0,"revenue_actual":39837790.66,"expense_approved":45807000.0,"expense_adjusted":57993770.0,"expense_actual":56514490.87,"tax_revenue":10131777.93,"nontax_revenue":1865908.08,"capital_revenue":15050.0,"transfer_revenue":27825054.65,"current_expense":9928830.59,"capital_expense":46585660.28,"budget_balance":-16676700.21,"cash_current":619423.03,"cash_previous":7881.69,"population_mid_year":469,"expense_per_capita":120499.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
