{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:46276050","national_id":"46276050","name":"Rudimov","currency_code":"CZK","history_path":"/data/municipal-history/46276050.json"},"series":[{"year":2010,"revenue_approved":2770000.0,"revenue_adjusted":3277900.0,"revenue_actual":3276900.0,"expense_approved":3916000.0,"expense_adjusted":4086580.0,"expense_actual":4074400.0,"tax_revenue":2129050.0,"nontax_revenue":741550.0,"capital_revenue":2810.0,"transfer_revenue":403490.0,"current_expense":2724760.0,"capital_expense":1349640.0,"budget_balance":-797500.0,"cash_current":828050.0,"cash_previous":1204200.0,"population_mid_year":252,"expense_per_capita":16168.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3136000.0,"revenue_adjusted":4710668.0,"revenue_actual":4706613.34,"expense_approved":3964000.0,"expense_adjusted":3679118.0,"expense_actual":3665316.93,"tax_revenue":2195677.62,"nontax_revenue":934799.72,"capital_revenue":18415.0,"transfer_revenue":1557721.0,"current_expense":3665316.93,"capital_expense":0.0,"budget_balance":1041296.41,"cash_current":1869344.7,"cash_previous":828048.29,"population_mid_year":249,"expense_per_capita":14720.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2936000.0,"revenue_adjusted":4076458.0,"revenue_actual":4054653.14,"expense_approved":4805000.0,"expense_adjusted":3894508.0,"expense_actual":3882130.31,"tax_revenue":2184484.83,"nontax_revenue":1093390.31,"capital_revenue":2100.0,"transfer_revenue":774678.0,"current_expense":3025930.31,"capital_expense":856200.0,"budget_balance":172522.83,"cash_current":2041867.53,"cash_previous":1869344.7,"population_mid_year":250,"expense_per_capita":15528.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3855000.0,"revenue_adjusted":5810173.0,"revenue_actual":5806445.99,"expense_approved":7037500.0,"expense_adjusted":7226262.0,"expense_actual":7196804.34,"tax_revenue":2659587.12,"nontax_revenue":2240787.87,"capital_revenue":0.0,"transfer_revenue":906071.0,"current_expense":4364838.64,"capital_expense":2831965.7,"budget_balance":-1390358.35,"cash_current":651509.18,"cash_previous":2041867.53,"population_mid_year":251,"expense_per_capita":28672.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4291200.0,"revenue_adjusted":9053424.0,"revenue_actual":9049804.47,"expense_approved":5791200.0,"expense_adjusted":7967135.0,"expense_actual":7849282.93,"tax_revenue":2960910.26,"nontax_revenue":1576778.91,"capital_revenue":27740.0,"transfer_revenue":4484375.3,"current_expense":5591797.93,"capital_expense":2257485.0,"budget_balance":1200521.54,"cash_current":1852030.72,"cash_previous":651509.18,"population_mid_year":264,"expense_per_capita":29732.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5993000.0,"revenue_adjusted":10695284.48,"revenue_actual":10670521.46,"expense_approved":6608000.0,"expense_adjusted":11002851.0,"expense_actual":10914426.41,"tax_revenue":3075028.72,"nontax_revenue":3176819.02,"capital_revenue":9650.0,"transfer_revenue":4409023.72,"current_expense":5167295.91,"capital_expense":5747130.5,"budget_balance":-243904.95,"cash_current":1742865.77,"cash_previous":1852030.72,"population_mid_year":261,"expense_per_capita":41817.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5471000.0,"revenue_adjusted":6697939.0,"revenue_actual":6684618.98,"expense_approved":6027000.0,"expense_adjusted":6950110.0,"expense_actual":6893136.78,"tax_revenue":3786963.72,"nontax_revenue":2367426.26,"capital_revenue":0.0,"transfer_revenue":530229.0,"current_expense":4542131.78,"capital_expense":2351005.0,"budget_balance":-208517.8,"cash_current":1466328.39,"cash_previous":1742865.77,"population_mid_year":255,"expense_per_capita":27031.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5914000.0,"revenue_adjusted":8030590.0,"revenue_actual":8018578.81,"expense_approved":6841000.0,"expense_adjusted":10095966.0,"expense_actual":10081137.35,"tax_revenue":4061992.16,"nontax_revenue":2581095.65,"capital_revenue":0.0,"transfer_revenue":1375491.0,"current_expense":4988892.59,"capital_expense":5092244.76,"budget_balance":-2062558.54,"cash_current":1819005.23,"cash_previous":1466328.39,"population_mid_year":253,"expense_per_capita":39846.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7392000.0,"revenue_adjusted":10124320.0,"revenue_actual":9934910.35,"expense_approved":6936000.0,"expense_adjusted":10327550.0,"expense_actual":10210330.98,"tax_revenue":4300003.3,"nontax_revenue":2611688.17,"capital_revenue":17965.0,"transfer_revenue":3005253.88,"current_expense":6776612.98,"capital_expense":3433718.0,"budget_balance":-275420.63,"cash_current":991837.23,"cash_previous":1819005.23,"population_mid_year":253,"expense_per_capita":40357.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6874400.0,"revenue_adjusted":8691389.0,"revenue_actual":8573537.13,"expense_approved":6418400.0,"expense_adjusted":9381301.0,"expense_actual":9095830.37,"tax_revenue":4435508.59,"nontax_revenue":3006990.21,"capital_revenue":363000.0,"transfer_revenue":768038.33,"current_expense":5494095.37,"capital_expense":3601735.0,"budget_balance":-522293.24,"cash_current":1848408.94,"cash_previous":991837.23,"population_mid_year":251,"expense_per_capita":36238.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7467100.0,"revenue_adjusted":9788906.0,"revenue_actual":9650441.34,"expense_approved":6658100.0,"expense_adjusted":8092235.0,"expense_actual":7880111.59,"tax_revenue":4287238.02,"nontax_revenue":2434698.39,"capital_revenue":301520.0,"transfer_revenue":2626984.93,"current_expense":5756191.59,"capital_expense":2123920.0,"budget_balance":1770329.75,"cash_current":2836844.68,"cash_previous":1848408.94,"population_mid_year":257,"expense_per_capita":30661.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6666400.0,"revenue_adjusted":8951195.0,"revenue_actual":8895817.84,"expense_approved":5857400.0,"expense_adjusted":8931393.0,"expense_actual":8804946.11,"tax_revenue":4649135.9,"nontax_revenue":3345313.94,"capital_revenue":370500.0,"transfer_revenue":530868.0,"current_expense":5386228.51,"capital_expense":3418717.6,"budget_balance":90871.73,"cash_current":2793388.28,"cash_previous":2836844.68,"population_mid_year":258,"expense_per_capita":34127.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":18976314.0,"revenue_adjusted":20147581.0,"revenue_actual":20148314.66,"expense_approved":18388000.0,"expense_adjusted":20947475.0,"expense_actual":20811611.09,"tax_revenue":5620418.0,"nontax_revenue":4420812.5,"capital_revenue":718136.0,"transfer_revenue":9388948.16,"current_expense":6773420.4,"capital_expense":14038190.69,"budget_balance":-663296.43,"cash_current":1156700.75,"cash_previous":2793388.28,"population_mid_year":255,"expense_per_capita":81614.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11973670.0,"revenue_adjusted":31492968.2,"revenue_actual":31459269.52,"expense_approved":9126100.0,"expense_adjusted":33053096.7,"expense_actual":32954901.29,"tax_revenue":6346915.32,"nontax_revenue":4418286.0,"capital_revenue":3630.0,"transfer_revenue":20690438.2,"current_expense":7397272.92,"capital_expense":25557628.37,"budget_balance":-1495631.77,"cash_current":6107751.14,"cash_previous":1156700.75,"population_mid_year":253,"expense_per_capita":130256.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10070600.0,"revenue_adjusted":12123740.0,"revenue_actual":12116742.98,"expense_approved":10165655.0,"expense_adjusted":12208266.0,"expense_actual":12104721.75,"tax_revenue":6232949.12,"nontax_revenue":4316163.86,"capital_revenue":29000.0,"transfer_revenue":1538630.0,"current_expense":9050161.38,"capital_expense":3054560.37,"budget_balance":12021.23,"cash_current":4879208.37,"cash_previous":6107751.14,"population_mid_year":245,"expense_per_capita":49407.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10876117.0,"revenue_adjusted":11263392.0,"revenue_actual":11232637.14,"expense_approved":10275041.0,"expense_adjusted":14973361.0,"expense_actual":14896104.16,"tax_revenue":6417784.69,"nontax_revenue":3295350.45,"capital_revenue":0.0,"transfer_revenue":1519502.0,"current_expense":7967650.65,"capital_expense":6928453.51,"budget_balance":-3663467.02,"cash_current":1713015.74,"cash_previous":4879208.37,"population_mid_year":247,"expense_per_capita":60308.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}