{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978671","national_id":"45978671","name":"RADOSTOV","currency_code":"CZK","history_path":"/data/municipal-history/45978671.json"},"series":[{"year":2010,"revenue_approved":900000.0,"revenue_adjusted":1387710.0,"revenue_actual":1387580.0,"expense_approved":900000.0,"expense_adjusted":976540.0,"expense_actual":927190.0,"tax_revenue":1169290.0,"nontax_revenue":80390.0,"capital_revenue":18240.0,"transfer_revenue":119660.0,"current_expense":838390.0,"capital_expense":88800.0,"budget_balance":460390.0,"cash_current":2589500.0,"cash_previous":2129090.0,"population_mid_year":134,"expense_per_capita":6919.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1000000.0,"revenue_adjusted":1786720.0,"revenue_actual":1786481.9,"expense_approved":1000000.0,"expense_adjusted":1034320.0,"expense_actual":680014.23,"tax_revenue":1173320.98,"nontax_revenue":507367.92,"capital_revenue":0.0,"transfer_revenue":105793.0,"current_expense":680014.23,"capital_expense":0.0,"budget_balance":1106467.67,"cash_current":3695970.89,"cash_previous":2589503.22,"population_mid_year":141,"expense_per_capita":4822.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1200000.0,"revenue_adjusted":1543650.0,"revenue_actual":1550322.12,"expense_approved":1200000.0,"expense_adjusted":1245670.0,"expense_actual":1071887.35,"tax_revenue":1341993.23,"nontax_revenue":126228.89,"capital_revenue":0.0,"transfer_revenue":82100.0,"current_expense":951887.35,"capital_expense":120000.0,"budget_balance":478434.77,"cash_current":4174405.66,"cash_previous":3695970.89,"population_mid_year":135,"expense_per_capita":7939.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1650000.0,"revenue_adjusted":1678610.0,"revenue_actual":1679421.4,"expense_approved":1650000.0,"expense_adjusted":1037200.0,"expense_actual":1032963.19,"tax_revenue":1518924.57,"nontax_revenue":49225.83,"capital_revenue":25000.0,"transfer_revenue":86271.0,"current_expense":898963.19,"capital_expense":134000.0,"budget_balance":646458.21,"cash_current":4820863.87,"cash_previous":4174405.66,"population_mid_year":140,"expense_per_capita":7378.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1450000.0,"revenue_adjusted":1706110.0,"revenue_actual":1705927.51,"expense_approved":1450000.0,"expense_adjusted":776100.0,"expense_actual":775897.17,"tax_revenue":1567237.53,"nontax_revenue":39789.98,"capital_revenue":0.0,"transfer_revenue":98900.0,"current_expense":612870.17,"capital_expense":163027.0,"budget_balance":930030.34,"cash_current":5750894.21,"cash_previous":4820863.87,"population_mid_year":136,"expense_per_capita":5705.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1500000.0,"revenue_adjusted":1703300.0,"revenue_actual":1701240.59,"expense_approved":1500000.0,"expense_adjusted":1651400.0,"expense_actual":840320.63,"tax_revenue":1605468.79,"nontax_revenue":41371.8,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":830035.63,"capital_expense":10285.0,"budget_balance":860919.96,"cash_current":6611814.17,"cash_previous":5750894.21,"population_mid_year":133,"expense_per_capita":6318.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1500000.0,"revenue_adjusted":1978350.0,"revenue_actual":1972262.55,"expense_approved":1500000.0,"expense_adjusted":948070.0,"expense_actual":904163.49,"tax_revenue":1673184.58,"nontax_revenue":223077.97,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":851286.49,"capital_expense":52877.0,"budget_balance":1068099.06,"cash_current":7679913.23,"cash_previous":6611814.17,"population_mid_year":131,"expense_per_capita":6902.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1500000.0,"revenue_adjusted":1996090.0,"revenue_actual":1989178.19,"expense_approved":1933000.0,"expense_adjusted":1638300.0,"expense_actual":1100826.78,"tax_revenue":1841528.69,"nontax_revenue":63582.5,"capital_revenue":7800.0,"transfer_revenue":76267.0,"current_expense":1100826.78,"capital_expense":0.0,"budget_balance":888351.41,"cash_current":8568264.64,"cash_previous":7679913.23,"population_mid_year":129,"expense_per_capita":8533.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1826998.0,"revenue_adjusted":2751577.53,"revenue_actual":2711933.62,"expense_approved":1823002.0,"expense_adjusted":1245463.0,"expense_actual":1222914.86,"tax_revenue":2007079.62,"nontax_revenue":576693.0,"capital_revenue":14280.0,"transfer_revenue":113881.0,"current_expense":1222914.86,"capital_expense":0.0,"budget_balance":1489018.76,"cash_current":10057283.4,"cash_previous":8568264.64,"population_mid_year":129,"expense_per_capita":9479.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1800000.0,"revenue_adjusted":2765144.5,"revenue_actual":2764635.62,"expense_approved":2840000.0,"expense_adjusted":2197184.0,"expense_actual":2165016.87,"tax_revenue":2120579.12,"nontax_revenue":522296.5,"capital_revenue":7160.0,"transfer_revenue":114600.0,"current_expense":1984630.87,"capital_expense":180386.0,"budget_balance":599618.75,"cash_current":10656902.15,"cash_previous":10057283.4,"population_mid_year":135,"expense_per_capita":16037.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2100000.0,"revenue_adjusted":3147217.0,"revenue_actual":3132394.98,"expense_approved":3372000.0,"expense_adjusted":2047596.8,"expense_actual":2029078.13,"tax_revenue":2107350.48,"nontax_revenue":456847.0,"capital_revenue":0.0,"transfer_revenue":568197.5,"current_expense":2029078.13,"capital_expense":0.0,"budget_balance":1103316.85,"cash_current":11760219.0,"cash_previous":10656902.15,"population_mid_year":142,"expense_per_capita":14289.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2500000.0,"revenue_adjusted":3134555.1,"revenue_actual":3226658.92,"expense_approved":2500000.0,"expense_adjusted":3664680.46,"expense_actual":2597398.54,"tax_revenue":2450935.82,"nontax_revenue":216669.5,"capital_revenue":6720.0,"transfer_revenue":552333.6,"current_expense":1284033.34,"capital_expense":1313365.2,"budget_balance":629260.38,"cash_current":12389479.38,"cash_previous":11760219.0,"population_mid_year":142,"expense_per_capita":18291.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2800000.0,"revenue_adjusted":2895272.28,"revenue_actual":3283983.81,"expense_approved":3550000.0,"expense_adjusted":3559515.0,"expense_actual":2216551.93,"tax_revenue":2744362.53,"nontax_revenue":419672.0,"capital_revenue":0.0,"transfer_revenue":119949.28,"current_expense":1662701.93,"capital_expense":553850.0,"budget_balance":1067431.88,"cash_current":13456911.26,"cash_previous":12389479.38,"population_mid_year":141,"expense_per_capita":15720.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3200000.0,"revenue_adjusted":3313600.0,"revenue_actual":3351102.13,"expense_approved":3200000.0,"expense_adjusted":3238586.0,"expense_actual":2072747.04,"tax_revenue":3066644.13,"nontax_revenue":170958.0,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1872179.04,"capital_expense":200568.0,"budget_balance":1278355.09,"cash_current":14735266.35,"cash_previous":13456911.26,"population_mid_year":137,"expense_per_capita":15129.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3681001.0,"revenue_adjusted":4155484.01,"revenue_actual":3932744.94,"expense_approved":3680999.0,"expense_adjusted":3706328.0,"expense_actual":3331094.97,"tax_revenue":3085262.95,"nontax_revenue":678181.99,"capital_revenue":34000.0,"transfer_revenue":135300.0,"current_expense":2186901.74,"capital_expense":1144193.23,"budget_balance":601649.97,"cash_current":15336916.32,"cash_previous":14735266.35,"population_mid_year":138,"expense_per_capita":24138.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3819000.0,"revenue_adjusted":10617363.27,"revenue_actual":10535199.09,"expense_approved":4311000.0,"expense_adjusted":13487229.3,"expense_actual":13468002.96,"tax_revenue":3264605.55,"nontax_revenue":400430.27,"capital_revenue":0.0,"transfer_revenue":6870163.27,"current_expense":2061090.79,"capital_expense":11406912.17,"budget_balance":-2932803.87,"cash_current":14405083.51,"cash_previous":15336916.32,"population_mid_year":135,"expense_per_capita":99762.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
