{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978662","national_id":"45978662","name":"HVOZDNICE","currency_code":"CZK","history_path":"/data/municipal-history/45978662.json"},"series":[{"year":2010,"revenue_approved":1667000.0,"revenue_adjusted":1769030.0,"revenue_actual":1853100.0,"expense_approved":1317000.0,"expense_adjusted":1317000.0,"expense_actual":1364120.0,"tax_revenue":1454090.0,"nontax_revenue":213460.0,"capital_revenue":3720.0,"transfer_revenue":181830.0,"current_expense":1189920.0,"capital_expense":174200.0,"budget_balance":488980.0,"cash_current":95540.0,"cash_previous":0.0,"population_mid_year":207,"expense_per_capita":6589.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1721000.0,"revenue_adjusted":2101820.0,"revenue_actual":2077745.13,"expense_approved":1371000.0,"expense_adjusted":1746320.0,"expense_actual":1730013.27,"tax_revenue":1472028.0,"nontax_revenue":406002.13,"capital_revenue":1820.0,"transfer_revenue":197895.0,"current_expense":1533345.97,"capital_expense":196667.3,"budget_balance":347731.86,"cash_current":93268.68,"cash_previous":95536.82,"population_mid_year":206,"expense_per_capita":8398.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1701000.0,"revenue_adjusted":2062850.0,"revenue_actual":1935409.18,"expense_approved":1393000.0,"expense_adjusted":4001200.0,"expense_actual":3660400.95,"tax_revenue":1445734.57,"nontax_revenue":291574.61,"capital_revenue":15000.0,"transfer_revenue":183100.0,"current_expense":1272130.75,"capital_expense":2388270.2,"budget_balance":-1724991.77,"cash_current":340200.01,"cash_previous":93268.68,"population_mid_year":203,"expense_per_capita":18031.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2008000.0,"revenue_adjusted":6999600.0,"revenue_actual":6881227.56,"expense_approved":1636000.0,"expense_adjusted":3462400.0,"expense_actual":2808872.02,"tax_revenue":1776286.91,"nontax_revenue":615775.65,"capital_revenue":4400560.0,"transfer_revenue":88605.0,"current_expense":1894704.62,"capital_expense":914167.4,"budget_balance":4072355.54,"cash_current":1833786.35,"cash_previous":340200.01,"population_mid_year":207,"expense_per_capita":13569.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2053000.0,"revenue_adjusted":2765500.0,"revenue_actual":2879255.07,"expense_approved":1754000.0,"expense_adjusted":7973100.0,"expense_actual":7878310.06,"tax_revenue":2187486.83,"nontax_revenue":305468.24,"capital_revenue":400.0,"transfer_revenue":385900.0,"current_expense":2098015.16,"capital_expense":5780294.9,"budget_balance":-4999054.99,"cash_current":1148582.16,"cash_previous":1833786.35,"population_mid_year":207,"expense_per_capita":38059.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2325000.0,"revenue_adjusted":2728460.0,"revenue_actual":2611234.93,"expense_approved":1873000.0,"expense_adjusted":2643500.0,"expense_actual":2436831.94,"tax_revenue":2097407.06,"nontax_revenue":341235.87,"capital_revenue":95542.0,"transfer_revenue":77050.0,"current_expense":1670391.34,"capital_expense":766440.6,"budget_balance":174402.99,"cash_current":1014292.55,"cash_previous":1148582.16,"population_mid_year":209,"expense_per_capita":11659.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2353000.0,"revenue_adjusted":2845000.0,"revenue_actual":2760068.09,"expense_approved":2053000.0,"expense_adjusted":2349500.0,"expense_actual":1841565.51,"tax_revenue":2195871.73,"nontax_revenue":279176.36,"capital_revenue":209020.0,"transfer_revenue":76000.0,"current_expense":1460303.31,"capital_expense":381262.2,"budget_balance":918502.58,"cash_current":1632795.13,"cash_previous":1014292.55,"population_mid_year":219,"expense_per_capita":8408.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2453800.0,"revenue_adjusted":3329270.0,"revenue_actual":3167992.65,"expense_approved":2153800.0,"expense_adjusted":2639270.0,"expense_actual":1980839.71,"tax_revenue":2529912.68,"nontax_revenue":308797.97,"capital_revenue":253015.0,"transfer_revenue":76267.0,"current_expense":1873122.71,"capital_expense":107717.0,"budget_balance":1187152.94,"cash_current":2519948.07,"cash_previous":1632795.13,"population_mid_year":226,"expense_per_capita":8764.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2765800.0,"revenue_adjusted":39209423.59,"revenue_actual":39209424.59,"expense_approved":2465800.0,"expense_adjusted":11383364.32,"expense_actual":11388564.32,"tax_revenue":2818745.43,"nontax_revenue":309791.16,"capital_revenue":35967007.0,"transfer_revenue":113881.0,"current_expense":1959689.32,"capital_expense":9428875.0,"budget_balance":27820860.27,"cash_current":30065808.34,"cash_previous":2519948.07,"population_mid_year":218,"expense_per_capita":52241.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2838900.0,"revenue_adjusted":15901823.59,"revenue_actual":15901823.59,"expense_approved":17397000.0,"expense_adjusted":26744987.75,"expense_actual":26744987.75,"tax_revenue":7944996.68,"nontax_revenue":326543.91,"capital_revenue":7500883.0,"transfer_revenue":129400.0,"current_expense":6589762.39,"capital_expense":20155225.36,"budget_balance":-10843164.16,"cash_current":18922644.18,"cash_previous":30065808.34,"population_mid_year":225,"expense_per_capita":118866.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7762000.0,"revenue_adjusted":12339868.76,"revenue_actual":8440118.28,"expense_approved":23472220.0,"expense_adjusted":24562935.75,"expense_actual":16479557.65,"tax_revenue":3564330.48,"nontax_revenue":256775.8,"capital_revenue":3393650.0,"transfer_revenue":1225362.0,"current_expense":3335666.64,"capital_expense":13143891.01,"budget_balance":-8039439.37,"cash_current":10583204.81,"cash_previous":18922644.18,"population_mid_year":225,"expense_per_capita":73242.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7801200.0,"revenue_adjusted":9556900.0,"revenue_actual":5019319.2,"expense_approved":7439000.0,"expense_adjusted":9315000.0,"expense_actual":3254925.92,"tax_revenue":3801529.42,"nontax_revenue":294946.11,"capital_revenue":781193.0,"transfer_revenue":141650.67,"current_expense":2448424.92,"capital_expense":806501.0,"budget_balance":1764393.28,"cash_current":12047598.09,"cash_previous":10583204.81,"population_mid_year":249,"expense_per_capita":13071.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3937500.0,"revenue_adjusted":5309500.0,"revenue_actual":5233964.02,"expense_approved":9712000.0,"expense_adjusted":11969000.0,"expense_actual":10731424.17,"tax_revenue":4614841.73,"nontax_revenue":495470.79,"capital_revenue":0.0,"transfer_revenue":123651.5,"current_expense":9436408.49,"capital_expense":1295015.68,"budget_balance":-5497460.15,"cash_current":6250137.94,"cash_previous":12047598.09,"population_mid_year":277,"expense_per_capita":38741.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5059900.0,"revenue_adjusted":8813900.0,"revenue_actual":8720417.2,"expense_approved":6801000.0,"expense_adjusted":9369000.0,"expense_actual":6652810.53,"tax_revenue":5635119.73,"nontax_revenue":631237.47,"capital_revenue":1200560.0,"transfer_revenue":1253500.0,"current_expense":3346244.53,"capital_expense":3306566.0,"budget_balance":2067606.67,"cash_current":8017744.61,"cash_previous":6250137.94,"population_mid_year":327,"expense_per_capita":20344.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5997100.0,"revenue_adjusted":7398100.0,"revenue_actual":7247079.56,"expense_approved":10406000.0,"expense_adjusted":12470000.0,"expense_actual":9053666.83,"tax_revenue":6531035.38,"nontax_revenue":547384.18,"capital_revenue":33060.0,"transfer_revenue":135600.0,"current_expense":2970879.09,"capital_expense":6082787.74,"budget_balance":-1806587.27,"cash_current":5911157.34,"cash_previous":8017744.61,"population_mid_year":329,"expense_per_capita":27518.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6648300.0,"revenue_adjusted":7394300.0,"revenue_actual":7250252.53,"expense_approved":8939000.0,"expense_adjusted":11375000.0,"expense_actual":8234887.23,"tax_revenue":6591686.41,"nontax_revenue":342346.12,"capital_revenue":43490.0,"transfer_revenue":272730.0,"current_expense":3008349.81,"capital_expense":5226537.42,"budget_balance":-984634.7,"cash_current":4626522.64,"cash_previous":5911157.34,"population_mid_year":327,"expense_per_capita":25183.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}