{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978638","national_id":"45978638","name":"Blešno","currency_code":"CZK","history_path":"/data/municipal-history/45978638.json"},"series":[{"year":2010,"revenue_approved":3109090.0,"revenue_adjusted":5103600.0,"revenue_actual":5063500.0,"expense_approved":5819790.0,"expense_adjusted":6361990.0,"expense_actual":5767870.0,"tax_revenue":3213200.0,"nontax_revenue":626350.0,"capital_revenue":60000.0,"transfer_revenue":1163950.0,"current_expense":2655940.0,"capital_expense":3111930.0,"budget_balance":-704370.0,"cash_current":2450360.0,"cash_previous":3154730.0,"population_mid_year":340,"expense_per_capita":16964.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3481180.0,"revenue_adjusted":4134669.7,"revenue_actual":3731190.41,"expense_approved":3986227.0,"expense_adjusted":4970065.0,"expense_actual":3733197.3,"tax_revenue":2674939.78,"nontax_revenue":582009.63,"capital_revenue":6000.0,"transfer_revenue":468241.0,"current_expense":2367223.3,"capital_expense":1365974.0,"budget_balance":-2006.89,"cash_current":2448374.29,"cash_previous":2450381.18,"population_mid_year":357,"expense_per_capita":10457.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3170770.0,"revenue_adjusted":3574763.08,"revenue_actual":3246728.16,"expense_approved":3646400.0,"expense_adjusted":3909052.41,"expense_actual":2954416.21,"tax_revenue":2518670.81,"nontax_revenue":555361.35,"capital_revenue":69196.0,"transfer_revenue":103500.0,"current_expense":2711386.21,"capital_expense":243030.0,"budget_balance":292311.95,"cash_current":2740686.24,"cash_previous":2448374.29,"population_mid_year":366,"expense_per_capita":8072.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3225305.0,"revenue_adjusted":4586139.0,"revenue_actual":4280037.09,"expense_approved":3225305.0,"expense_adjusted":4741459.74,"expense_actual":3652289.56,"tax_revenue":3381751.55,"nontax_revenue":797622.54,"capital_revenue":0.0,"transfer_revenue":100663.0,"current_expense":2311331.56,"capital_expense":1340958.0,"budget_balance":627747.53,"cash_current":3368433.77,"cash_previous":2740686.24,"population_mid_year":382,"expense_per_capita":9560.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3648440.0,"revenue_adjusted":14745529.01,"revenue_actual":14665740.91,"expense_approved":3648440.0,"expense_adjusted":18524703.71,"expense_actual":18006118.68,"tax_revenue":3932751.7,"nontax_revenue":606478.2,"capital_revenue":0.0,"transfer_revenue":10126511.01,"current_expense":903543.59,"capital_expense":17102575.09,"budget_balance":-3340377.77,"cash_current":2071287.86,"cash_previous":3368433.77,"population_mid_year":385,"expense_per_capita":46769.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18703377.0,"revenue_adjusted":17993734.42,"revenue_actual":17841365.83,"expense_approved":23703377.0,"expense_adjusted":22730717.5,"expense_actual":21896470.63,"tax_revenue":3816736.81,"nontax_revenue":1190721.0,"capital_revenue":0.0,"transfer_revenue":12833908.02,"current_expense":-3693720.4,"capital_expense":25590191.03,"budget_balance":-4055104.8,"cash_current":3972951.2,"cash_previous":2071287.86,"population_mid_year":395,"expense_per_capita":55434.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4748538.0,"revenue_adjusted":5782234.0,"revenue_actual":5683142.19,"expense_approved":5260460.0,"expense_adjusted":6289966.0,"expense_actual":3732568.63,"tax_revenue":4383956.63,"nontax_revenue":1203450.56,"capital_revenue":3035.0,"transfer_revenue":92700.0,"current_expense":3199778.11,"capital_expense":532790.52,"budget_balance":1950573.56,"cash_current":4906130.14,"cash_previous":3972951.2,"population_mid_year":413,"expense_per_capita":9037.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5000000.0,"revenue_adjusted":7454046.12,"revenue_actual":7159016.56,"expense_approved":8550743.0,"expense_adjusted":11068391.8,"expense_actual":5554288.23,"tax_revenue":4736830.91,"nontax_revenue":1232000.65,"capital_revenue":0.0,"transfer_revenue":1190185.0,"current_expense":3174045.91,"capital_expense":2380242.32,"budget_balance":1604728.33,"cash_current":5490858.47,"cash_previous":4906130.14,"population_mid_year":407,"expense_per_capita":13646.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5705179.0,"revenue_adjusted":7160690.0,"revenue_actual":7008409.29,"expense_approved":8476952.2,"expense_adjusted":9086551.2,"expense_actual":4137060.65,"tax_revenue":5279845.95,"nontax_revenue":1227182.34,"capital_revenue":0.0,"transfer_revenue":501381.0,"current_expense":3806691.33,"capital_expense":330369.32,"budget_balance":2871348.64,"cash_current":7349509.42,"cash_previous":5490858.47,"population_mid_year":426,"expense_per_capita":9711.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6117646.0,"revenue_adjusted":8780600.75,"revenue_actual":8578345.91,"expense_approved":10853179.0,"expense_adjusted":10593865.0,"expense_actual":8049976.43,"tax_revenue":6053600.96,"nontax_revenue":1596347.5,"capital_revenue":99510.0,"transfer_revenue":828887.45,"current_expense":5208726.01,"capital_expense":2841250.42,"budget_balance":528369.48,"cash_current":6857878.9,"cash_previous":7349509.42,"population_mid_year":438,"expense_per_capita":18378.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6767426.0,"revenue_adjusted":7939883.0,"revenue_actual":7715837.7,"expense_approved":11716211.04,"expense_adjusted":11838646.66,"expense_actual":5094598.35,"tax_revenue":5566114.01,"nontax_revenue":1398773.69,"capital_revenue":0.0,"transfer_revenue":750950.0,"current_expense":4125144.54,"capital_expense":969453.81,"budget_balance":2621239.35,"cash_current":8399118.25,"cash_previous":6857878.9,"population_mid_year":444,"expense_per_capita":11474.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7502841.0,"revenue_adjusted":10825097.88,"revenue_actual":10433618.38,"expense_approved":10420374.84,"expense_adjusted":10714430.68,"expense_actual":6397658.85,"tax_revenue":6235759.67,"nontax_revenue":2456392.83,"capital_revenue":0.0,"transfer_revenue":1741465.88,"current_expense":4849287.45,"capital_expense":1548371.4,"budget_balance":4035959.53,"cash_current":11355077.78,"cash_previous":8399118.25,"population_mid_year":442,"expense_per_capita":14474.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13458235.74,"revenue_adjusted":15616791.1,"revenue_actual":14998631.0,"expense_approved":17404110.1,"expense_adjusted":22455450.1,"expense_actual":21183112.43,"tax_revenue":7613956.08,"nontax_revenue":1515986.62,"capital_revenue":0.0,"transfer_revenue":5868688.3,"current_expense":4662334.92,"capital_expense":16520777.51,"budget_balance":-6184481.43,"cash_current":3475176.18,"cash_previous":11355077.78,"population_mid_year":447,"expense_per_capita":47389.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9219662.0,"revenue_adjusted":11013450.03,"revenue_actual":10838301.08,"expense_approved":8464766.36,"expense_adjusted":11959268.36,"expense_actual":9218286.14,"tax_revenue":8611619.58,"nontax_revenue":1961981.5,"capital_revenue":0.0,"transfer_revenue":264700.0,"current_expense":5758574.75,"capital_expense":3459711.39,"budget_balance":1620014.94,"cash_current":5179912.57,"cash_previous":3475176.18,"population_mid_year":446,"expense_per_capita":20668.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10278852.0,"revenue_adjusted":13391492.0,"revenue_actual":13151214.34,"expense_approved":12549456.3,"expense_adjusted":12681616.3,"expense_actual":8098447.77,"tax_revenue":8728150.17,"nontax_revenue":2267184.17,"capital_revenue":155000.0,"transfer_revenue":2000880.0,"current_expense":5823671.99,"capital_expense":2274775.78,"budget_balance":5052766.57,"cash_current":10330600.97,"cash_previous":5179912.57,"population_mid_year":435,"expense_per_capita":18617.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11104832.0,"revenue_adjusted":12103646.02,"revenue_actual":11848963.55,"expense_approved":15670403.65,"expense_adjusted":15928403.65,"expense_actual":11153272.56,"tax_revenue":9015741.5,"nontax_revenue":2503722.05,"capital_revenue":0.0,"transfer_revenue":329500.0,"current_expense":6151685.01,"capital_expense":5001587.55,"budget_balance":695690.99,"cash_current":11253136.91,"cash_previous":10330600.97,"population_mid_year":443,"expense_per_capita":25176.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}