{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978484","national_id":"45978484","name":"BABICE","currency_code":"CZK","history_path":"/data/municipal-history/45978484.json"},"series":[{"year":2010,"revenue_approved":1683800.0,"revenue_adjusted":2126350.0,"revenue_actual":2185710.0,"expense_approved":1683800.0,"expense_adjusted":2126340.0,"expense_actual":1406900.0,"tax_revenue":1569140.0,"nontax_revenue":123270.0,"capital_revenue":375180.0,"transfer_revenue":118120.0,"current_expense":1373790.0,"capital_expense":33110.0,"budget_balance":778810.0,"cash_current":1711530.0,"cash_previous":932720.0,"population_mid_year":192,"expense_per_capita":7327.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1699000.0,"revenue_adjusted":2617749.0,"revenue_actual":2582235.28,"expense_approved":1699000.0,"expense_adjusted":3593255.5,"expense_actual":3352807.2,"tax_revenue":1617625.65,"nontax_revenue":103473.63,"capital_revenue":0.0,"transfer_revenue":861136.0,"current_expense":3352807.2,"capital_expense":0.0,"budget_balance":-770571.92,"cash_current":940982.43,"cash_previous":1711554.35,"population_mid_year":201,"expense_per_capita":16680.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1744290.0,"revenue_adjusted":1890790.0,"revenue_actual":1863995.96,"expense_approved":1744290.0,"expense_adjusted":1890790.0,"expense_actual":1616539.95,"tax_revenue":1678624.83,"nontax_revenue":78271.13,"capital_revenue":25000.0,"transfer_revenue":82100.0,"current_expense":1373035.2,"capital_expense":243504.75,"budget_balance":247456.01,"cash_current":1188438.44,"cash_previous":940982.43,"population_mid_year":205,"expense_per_capita":7885.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1869020.0,"revenue_adjusted":2032735.0,"revenue_actual":2318892.37,"expense_approved":1869020.0,"expense_adjusted":2032735.0,"expense_actual":1701394.91,"tax_revenue":2091891.21,"nontax_revenue":131986.16,"capital_revenue":0.0,"transfer_revenue":95015.0,"current_expense":1427399.91,"capital_expense":273995.0,"budget_balance":617497.46,"cash_current":1805935.9,"cash_previous":1188438.44,"population_mid_year":203,"expense_per_capita":8381.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2184900.0,"revenue_adjusted":2555400.0,"revenue_actual":2922872.56,"expense_approved":2184900.0,"expense_adjusted":2555400.0,"expense_actual":2185031.13,"tax_revenue":2566411.58,"nontax_revenue":249640.98,"capital_revenue":7920.0,"transfer_revenue":98900.0,"current_expense":2185031.13,"capital_expense":0.0,"budget_balance":737841.43,"cash_current":2543777.33,"cash_previous":1805935.9,"population_mid_year":204,"expense_per_capita":10710.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2466400.0,"revenue_adjusted":2526400.0,"revenue_actual":2649916.19,"expense_approved":2466400.0,"expense_adjusted":2526400.0,"expense_actual":2274300.16,"tax_revenue":2469211.87,"nontax_revenue":126304.32,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":2102953.16,"capital_expense":171347.0,"budget_balance":375616.03,"cash_current":2919393.36,"cash_previous":2543777.33,"population_mid_year":197,"expense_per_capita":11544.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2471000.0,"revenue_adjusted":2525390.0,"revenue_actual":2486382.62,"expense_approved":2471000.0,"expense_adjusted":2525390.0,"expense_actual":1816510.91,"tax_revenue":2305499.8,"nontax_revenue":104882.82,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1816510.91,"capital_expense":0.0,"budget_balance":669871.71,"cash_current":3589265.07,"cash_previous":2919393.36,"population_mid_year":191,"expense_per_capita":9510.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2396800.0,"revenue_adjusted":2415267.0,"revenue_actual":2770746.56,"expense_approved":2396800.0,"expense_adjusted":2415267.0,"expense_actual":1658901.36,"tax_revenue":2456852.77,"nontax_revenue":143326.79,"capital_revenue":0.0,"transfer_revenue":170567.0,"current_expense":1368448.36,"capital_expense":290453.0,"budget_balance":1111845.2,"cash_current":4701110.27,"cash_previous":3589265.07,"population_mid_year":193,"expense_per_capita":8595.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2675000.0,"revenue_adjusted":2727981.0,"revenue_actual":2832050.01,"expense_approved":2675000.0,"expense_adjusted":2904981.0,"expense_actual":2155209.32,"tax_revenue":2595963.49,"nontax_revenue":122205.52,"capital_revenue":0.0,"transfer_revenue":113881.0,"current_expense":1826697.88,"capital_expense":328511.44,"budget_balance":676840.69,"cash_current":5377950.96,"cash_previous":4701110.27,"population_mid_year":189,"expense_per_capita":11403.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2669000.0,"revenue_adjusted":2698000.0,"revenue_actual":3057159.87,"expense_approved":2669000.0,"expense_adjusted":2698000.0,"expense_actual":2122018.59,"tax_revenue":2823466.76,"nontax_revenue":139293.11,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":2122018.59,"capital_expense":0.0,"budget_balance":935141.28,"cash_current":6313092.24,"cash_previous":5377950.96,"population_mid_year":188,"expense_per_capita":11287.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2815228.0,"revenue_adjusted":2862228.0,"revenue_actual":3092993.06,"expense_approved":2815228.0,"expense_adjusted":3562228.0,"expense_actual":2993768.52,"tax_revenue":2600090.93,"nontax_revenue":146552.13,"capital_revenue":0.0,"transfer_revenue":346350.0,"current_expense":2911170.52,"capital_expense":82598.0,"budget_balance":99224.54,"cash_current":6412316.78,"cash_previous":6313092.24,"population_mid_year":188,"expense_per_capita":15924.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2661800.0,"revenue_adjusted":2692800.0,"revenue_actual":3232289.7,"expense_approved":2661800.0,"expense_adjusted":3375800.0,"expense_actual":2698849.25,"tax_revenue":2932599.11,"nontax_revenue":163603.39,"capital_revenue":0.0,"transfer_revenue":136087.2,"current_expense":2698849.25,"capital_expense":0.0,"budget_balance":533440.45,"cash_current":6945757.23,"cash_previous":6412316.78,"population_mid_year":186,"expense_per_capita":14509.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2906000.0,"revenue_adjusted":2947400.0,"revenue_actual":3534776.3,"expense_approved":2906000.0,"expense_adjusted":2947400.0,"expense_actual":1925667.44,"tax_revenue":3188965.07,"nontax_revenue":168919.55,"capital_revenue":55000.0,"transfer_revenue":121891.68,"current_expense":1925667.44,"capital_expense":0.0,"budget_balance":1609108.86,"cash_current":8554866.09,"cash_previous":6945757.23,"population_mid_year":203,"expense_per_capita":9486.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3324000.0,"revenue_adjusted":4026700.0,"revenue_actual":4345229.91,"expense_approved":3324000.0,"expense_adjusted":8862600.0,"expense_actual":3957810.11,"tax_revenue":3974258.09,"nontax_revenue":257471.82,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1824308.91,"capital_expense":2133501.2,"budget_balance":387419.8,"cash_current":9304791.34,"cash_previous":8554866.09,"population_mid_year":212,"expense_per_capita":18668.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4595800.0,"revenue_adjusted":5205340.0,"revenue_actual":5086025.71,"expense_approved":4595800.0,"expense_adjusted":9855930.0,"expense_actual":9317108.51,"tax_revenue":4456121.27,"nontax_revenue":494604.44,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2595551.87,"capital_expense":6721556.64,"budget_balance":-4231082.8,"cash_current":5334615.78,"cash_previous":9304791.34,"population_mid_year":215,"expense_per_capita":43335.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4583300.0,"revenue_adjusted":5565800.0,"revenue_actual":6201456.36,"expense_approved":4583300.0,"expense_adjusted":7165800.0,"expense_actual":5617253.13,"tax_revenue":4644367.75,"nontax_revenue":1215710.61,"capital_revenue":0.0,"transfer_revenue":341378.0,"current_expense":2905964.9,"capital_expense":2711288.23,"budget_balance":584203.23,"cash_current":5295406.32,"cash_previous":5334615.78,"population_mid_year":203,"expense_per_capita":27671.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}