{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978140","national_id":"45978140","name":"Librantice","currency_code":"CZK","history_path":"/data/municipal-history/45978140.json"},"series":[{"year":2010,"revenue_approved":4697940.0,"revenue_adjusted":5497330.0,"revenue_actual":5432280.0,"expense_approved":4697940.0,"expense_adjusted":5497320.0,"expense_actual":4511480.0,"tax_revenue":3589670.0,"nontax_revenue":247260.0,"capital_revenue":1346380.0,"transfer_revenue":248970.0,"current_expense":3636930.0,"capital_expense":874550.0,"budget_balance":920800.0,"cash_current":5361670.0,"cash_previous":4440880.0,"population_mid_year":474,"expense_per_capita":9517.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4132080.0,"revenue_adjusted":4500528.8,"revenue_actual":4500523.9,"expense_approved":4132080.0,"expense_adjusted":5551161.8,"expense_actual":5551157.38,"tax_revenue":3848364.19,"nontax_revenue":202052.91,"capital_revenue":6615.0,"transfer_revenue":443491.8,"current_expense":5241897.38,"capital_expense":309260.0,"budget_balance":-1050633.48,"cash_current":4311033.56,"cash_previous":5361667.04,"population_mid_year":512,"expense_per_capita":10842.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4194840.0,"revenue_adjusted":5677758.2,"revenue_actual":5677759.58,"expense_approved":6194840.0,"expense_adjusted":8463922.2,"expense_actual":8463926.34,"tax_revenue":3952743.6,"nontax_revenue":179405.78,"capital_revenue":21653.0,"transfer_revenue":1523957.2,"current_expense":4031871.17,"capital_expense":4432055.17,"budget_balance":-2786166.76,"cash_current":2024866.8,"cash_previous":4311033.56,"population_mid_year":509,"expense_per_capita":16628.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5190800.0,"revenue_adjusted":5735166.0,"revenue_actual":5735166.07,"expense_approved":4690800.0,"expense_adjusted":4785354.0,"expense_actual":4785354.11,"tax_revenue":4892573.75,"nontax_revenue":356136.32,"capital_revenue":311516.0,"transfer_revenue":174940.0,"current_expense":2921567.89,"capital_expense":1863786.22,"budget_balance":949811.96,"cash_current":2474678.76,"cash_previous":2024866.8,"population_mid_year":516,"expense_per_capita":9273.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5616700.0,"revenue_adjusted":7066821.0,"revenue_actual":7066820.8,"expense_approved":4983700.0,"expense_adjusted":8619648.0,"expense_actual":8619646.86,"tax_revenue":5363819.94,"nontax_revenue":234899.86,"capital_revenue":342901.0,"transfer_revenue":1125200.0,"current_expense":3778674.48,"capital_expense":4840972.38,"budget_balance":-1552826.06,"cash_current":3584745.08,"cash_previous":2474678.76,"population_mid_year":536,"expense_per_capita":16081.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5355800.0,"revenue_adjusted":6801353.0,"revenue_actual":6801352.67,"expense_approved":4511800.0,"expense_adjusted":7435970.0,"expense_actual":7435969.04,"tax_revenue":5954934.92,"nontax_revenue":460821.75,"capital_revenue":62844.0,"transfer_revenue":322752.0,"current_expense":4538666.37,"capital_expense":2897302.67,"budget_balance":-634616.37,"cash_current":2106128.71,"cash_previous":3584745.08,"population_mid_year":548,"expense_per_capita":13569.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6233000.0,"revenue_adjusted":7577757.0,"revenue_actual":7577756.84,"expense_approved":5389000.0,"expense_adjusted":8786431.0,"expense_actual":8786429.62,"tax_revenue":6494634.17,"nontax_revenue":547865.67,"capital_revenue":14157.0,"transfer_revenue":521100.0,"current_expense":4294035.6,"capital_expense":4492394.02,"budget_balance":-1208672.78,"cash_current":53455.93,"cash_previous":2106128.71,"population_mid_year":543,"expense_per_capita":16181.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6316000.0,"revenue_adjusted":8498513.53,"revenue_actual":8498513.83,"expense_approved":5472000.0,"expense_adjusted":6326983.06,"expense_actual":6326982.76,"tax_revenue":7281442.24,"nontax_revenue":572146.19,"capital_revenue":17159.0,"transfer_revenue":627766.4,"current_expense":5312430.76,"capital_expense":1014552.0,"budget_balance":2171531.07,"cash_current":1380987.0,"cash_previous":53455.93,"population_mid_year":557,"expense_per_capita":11359.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7711181.0,"revenue_adjusted":9557622.6,"revenue_actual":9557622.63,"expense_approved":7580289.0,"expense_adjusted":5215035.6,"expense_actual":5215034.11,"tax_revenue":8406892.07,"nontax_revenue":545979.96,"capital_revenue":12870.0,"transfer_revenue":591880.6,"current_expense":5067037.11,"capital_expense":147997.0,"budget_balance":4342588.52,"cash_current":5592683.14,"cash_previous":1380987.0,"population_mid_year":583,"expense_per_capita":8945.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8566800.0,"revenue_adjusted":12884114.0,"revenue_actual":12884111.9,"expense_approved":8566800.0,"expense_adjusted":10631128.7,"expense_actual":10631125.46,"tax_revenue":9265699.72,"nontax_revenue":696800.18,"capital_revenue":1455053.0,"transfer_revenue":1466559.0,"current_expense":8759990.09,"capital_expense":1871135.37,"budget_balance":2252986.44,"cash_current":7845669.58,"cash_previous":5592683.14,"population_mid_year":584,"expense_per_capita":18203.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17211400.0,"revenue_adjusted":11721550.0,"revenue_actual":11721545.41,"expense_approved":17211400.0,"expense_adjusted":14402927.0,"expense_actual":14402920.7,"tax_revenue":8790038.62,"nontax_revenue":1002860.79,"capital_revenue":466620.0,"transfer_revenue":1462026.0,"current_expense":7651671.42,"capital_expense":6751249.28,"budget_balance":-2681375.29,"cash_current":5164294.29,"cash_previous":7845669.58,"population_mid_year":595,"expense_per_capita":24206.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10400400.0,"revenue_adjusted":18445408.06,"revenue_actual":18444119.06,"expense_approved":10400400.0,"expense_adjusted":15037971.51,"expense_actual":14680678.58,"tax_revenue":10338901.75,"nontax_revenue":997511.8,"capital_revenue":6513780.0,"transfer_revenue":593925.51,"current_expense":8296129.08,"capital_expense":6384549.5,"budget_balance":3763440.48,"cash_current":8927734.77,"cash_previous":5164294.29,"population_mid_year":586,"expense_per_capita":25052.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15621807.0,"revenue_adjusted":15844365.72,"revenue_actual":15844360.83,"expense_approved":20172600.0,"expense_adjusted":23645379.12,"expense_actual":23645332.44,"tax_revenue":11685750.94,"nontax_revenue":706833.88,"capital_revenue":88500.0,"transfer_revenue":3363276.01,"current_expense":14663878.53,"capital_expense":8981453.91,"budget_balance":-7800971.61,"cash_current":1126763.16,"cash_previous":8927734.77,"population_mid_year":621,"expense_per_capita":38076.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13295867.0,"revenue_adjusted":16537994.9,"revenue_actual":16537968.18,"expense_approved":13295867.0,"expense_adjusted":15255239.03,"expense_actual":15253905.61,"tax_revenue":13199599.69,"nontax_revenue":1466450.49,"capital_revenue":204800.0,"transfer_revenue":1667118.0,"current_expense":14757970.36,"capital_expense":495935.25,"budget_balance":1284062.57,"cash_current":2410825.73,"cash_previous":1126763.16,"population_mid_year":642,"expense_per_capita":23759.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14735251.0,"revenue_adjusted":15592251.0,"revenue_actual":15411664.21,"expense_approved":15585251.0,"expense_adjusted":18054411.0,"expense_actual":15257644.39,"tax_revenue":14132285.93,"nontax_revenue":1050978.28,"capital_revenue":0.0,"transfer_revenue":228400.0,"current_expense":12191473.69,"capital_expense":3066170.7,"budget_balance":154019.82,"cash_current":5497047.55,"cash_previous":2410825.73,"population_mid_year":660,"expense_per_capita":23117.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14575014.0,"revenue_adjusted":15584024.65,"revenue_actual":17026770.49,"expense_approved":11448436.0,"expense_adjusted":12457446.65,"expense_actual":9643306.04,"tax_revenue":15393096.33,"nontax_revenue":796443.51,"capital_revenue":0.0,"transfer_revenue":837230.65,"current_expense":9457161.04,"capital_expense":186145.0,"budget_balance":7383464.45,"cash_current":9948310.0,"cash_previous":5497047.55,"population_mid_year":679,"expense_per_capita":14202.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}