{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45978131","national_id":"45978131","name":"LIBNÍKOVICE","currency_code":"CZK","history_path":"/data/municipal-history/45978131.json"},"series":[{"year":2010,"revenue_approved":1298060.0,"revenue_adjusted":1446670.0,"revenue_actual":1435700.0,"expense_approved":1298060.0,"expense_adjusted":1446670.0,"expense_actual":4549460.0,"tax_revenue":1217810.0,"nontax_revenue":99280.0,"capital_revenue":0.0,"transfer_revenue":118610.0,"current_expense":3698840.0,"capital_expense":850620.0,"budget_balance":-3113760.0,"cash_current":377740.0,"cash_previous":240630.0,"population_mid_year":150,"expense_per_capita":30329.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1345060.0,"revenue_adjusted":5125935.0,"revenue_actual":5121042.84,"expense_approved":1345060.0,"expense_adjusted":2799535.0,"expense_actual":2720986.09,"tax_revenue":1252722.49,"nontax_revenue":329447.35,"capital_revenue":30000.0,"transfer_revenue":3508873.0,"current_expense":2607284.09,"capital_expense":113702.0,"budget_balance":2400056.75,"cash_current":283251.44,"cash_previous":377734.69,"population_mid_year":146,"expense_per_capita":18636.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1360000.0,"revenue_adjusted":1468027.0,"revenue_actual":1443035.35,"expense_approved":1360000.0,"expense_adjusted":1468027.0,"expense_actual":1088318.52,"tax_revenue":1199897.16,"nontax_revenue":120938.19,"capital_revenue":30100.0,"transfer_revenue":92100.0,"current_expense":1088318.52,"capital_expense":0.0,"budget_balance":354716.83,"cash_current":209218.27,"cash_previous":283251.44,"population_mid_year":146,"expense_per_capita":7454.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1625060.0,"revenue_adjusted":1737587.0,"revenue_actual":1647749.31,"expense_approved":1625060.0,"expense_adjusted":1737587.0,"expense_actual":1181453.03,"tax_revenue":1393467.08,"nontax_revenue":163625.23,"capital_revenue":0.0,"transfer_revenue":90657.0,"current_expense":1081453.03,"capital_expense":100000.0,"budget_balance":466296.28,"cash_current":379804.55,"cash_previous":209218.27,"population_mid_year":154,"expense_per_capita":7671.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1648300.0,"revenue_adjusted":1976968.5,"revenue_actual":1957180.03,"expense_approved":1648300.0,"expense_adjusted":1976968.5,"expense_actual":1712925.75,"tax_revenue":1618260.36,"nontax_revenue":156461.07,"capital_revenue":0.0,"transfer_revenue":182458.6,"current_expense":1602925.75,"capital_expense":110000.0,"budget_balance":244254.28,"cash_current":624058.83,"cash_previous":379804.55,"population_mid_year":151,"expense_per_capita":11343.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1781000.0,"revenue_adjusted":2042275.0,"revenue_actual":2004092.21,"expense_approved":1781000.0,"expense_adjusted":2042275.0,"expense_actual":1317394.02,"tax_revenue":1578650.67,"nontax_revenue":144440.54,"capital_revenue":0.0,"transfer_revenue":281001.0,"current_expense":1317394.02,"capital_expense":0.0,"budget_balance":686698.19,"cash_current":1310757.02,"cash_previous":624058.83,"population_mid_year":158,"expense_per_capita":8337.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1893760.0,"revenue_adjusted":2038860.0,"revenue_actual":1991068.55,"expense_approved":1893760.0,"expense_adjusted":2038860.0,"expense_actual":1529591.41,"tax_revenue":1762108.74,"nontax_revenue":152959.81,"capital_revenue":0.0,"transfer_revenue":76000.0,"current_expense":1529591.41,"capital_expense":0.0,"budget_balance":461477.14,"cash_current":1772234.16,"cash_previous":1310757.02,"population_mid_year":160,"expense_per_capita":9559.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2096060.0,"revenue_adjusted":2736060.0,"revenue_actual":2492891.28,"expense_approved":2096060.0,"expense_adjusted":2736060.0,"expense_actual":2336533.16,"tax_revenue":2006448.27,"nontax_revenue":402326.01,"capital_revenue":0.0,"transfer_revenue":84117.0,"current_expense":1659528.46,"capital_expense":677004.7,"budget_balance":156358.12,"cash_current":1928592.28,"cash_previous":1772234.16,"population_mid_year":161,"expense_per_capita":14512.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2122353.0,"revenue_adjusted":2589353.0,"revenue_actual":2500081.81,"expense_approved":2122353.0,"expense_adjusted":2589353.0,"expense_actual":1692441.55,"tax_revenue":2227906.2,"nontax_revenue":143294.61,"capital_revenue":0.0,"transfer_revenue":128881.0,"current_expense":1692441.55,"capital_expense":0.0,"budget_balance":807640.26,"cash_current":2736232.54,"cash_previous":1928592.28,"population_mid_year":165,"expense_per_capita":10257.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2840000.0,"revenue_adjusted":3134704.0,"revenue_actual":2932220.62,"expense_approved":2840000.0,"expense_adjusted":3134704.0,"expense_actual":2344825.7,"tax_revenue":2420905.62,"nontax_revenue":151211.72,"capital_revenue":265703.28,"transfer_revenue":94400.0,"current_expense":2300108.2,"capital_expense":44717.5,"budget_balance":587394.92,"cash_current":3323627.46,"cash_previous":2736232.54,"population_mid_year":166,"expense_per_capita":14125.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3042000.0,"revenue_adjusted":5281750.0,"revenue_actual":3764700.36,"expense_approved":3042000.0,"expense_adjusted":5281750.0,"expense_actual":2620571.43,"tax_revenue":2335402.64,"nontax_revenue":126029.76,"capital_revenue":0.0,"transfer_revenue":1303267.96,"current_expense":1497084.47,"capital_expense":1123486.96,"budget_balance":1144128.93,"cash_current":4471526.39,"cash_previous":3323627.46,"population_mid_year":169,"expense_per_capita":15506.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3900000.0,"revenue_adjusted":4132000.0,"revenue_actual":3811510.8,"expense_approved":6900000.0,"expense_adjusted":9532000.0,"expense_actual":8852245.06,"tax_revenue":2544232.01,"nontax_revenue":116498.85,"capital_revenue":0.0,"transfer_revenue":1150779.94,"current_expense":1477537.85,"capital_expense":7374707.21,"budget_balance":-5040734.26,"cash_current":367336.13,"cash_previous":4471526.39,"population_mid_year":169,"expense_per_capita":52380.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3900000.0,"revenue_adjusted":3932000.0,"revenue_actual":3135202.51,"expense_approved":3780000.0,"expense_adjusted":2992000.0,"expense_actual":1857509.91,"tax_revenue":2951521.72,"nontax_revenue":62990.59,"capital_revenue":0.0,"transfer_revenue":120690.2,"current_expense":1764837.37,"capital_expense":92672.54,"budget_balance":1277692.6,"cash_current":712000.73,"cash_previous":367336.13,"population_mid_year":171,"expense_per_capita":10862.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3800000.0,"revenue_adjusted":4000000.0,"revenue_actual":3704206.78,"expense_approved":3680000.0,"expense_adjusted":4880000.0,"expense_actual":3959067.49,"tax_revenue":3448930.31,"nontax_revenue":111776.47,"capital_revenue":30000.0,"transfer_revenue":113500.0,"current_expense":1998904.3,"capital_expense":1960163.19,"budget_balance":-254860.71,"cash_current":1280204.17,"cash_previous":712000.73,"population_mid_year":172,"expense_per_capita":23017.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4100000.0,"revenue_adjusted":4460000.0,"revenue_actual":3807319.72,"expense_approved":3360000.0,"expense_adjusted":3720000.0,"expense_actual":2916890.58,"tax_revenue":3553571.17,"nontax_revenue":101948.55,"capital_revenue":0.0,"transfer_revenue":151800.0,"current_expense":2337242.97,"capital_expense":579647.61,"budget_balance":890429.14,"cash_current":1930878.27,"cash_previous":1280204.17,"population_mid_year":177,"expense_per_capita":16479.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4700000.0,"revenue_adjusted":4705000.0,"revenue_actual":4105703.75,"expense_approved":4460000.0,"expense_adjusted":5165000.0,"expense_actual":3198102.36,"tax_revenue":3923408.2,"nontax_revenue":77995.55,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":3102038.37,"capital_expense":96063.99,"budget_balance":907601.39,"cash_current":2599792.57,"cash_previous":1930878.27,"population_mid_year":183,"expense_per_capita":17475.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}