{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:45331006","national_id":"45331006","name":"Lhůta","currency_code":"CZK","history_path":"/data/municipal-history/45331006.json"},"series":[{"year":2010,"revenue_approved":1350000.0,"revenue_adjusted":1839840.0,"revenue_actual":2079870.0,"expense_approved":1350000.0,"expense_adjusted":1431000.0,"expense_actual":1553330.0,"tax_revenue":1162170.0,"nontax_revenue":623060.0,"capital_revenue":0.0,"transfer_revenue":294640.0,"current_expense":1443250.0,"capital_expense":110080.0,"budget_balance":526540.0,"cash_current":2388990.0,"cash_previous":1862450.0,"population_mid_year":163,"expense_per_capita":9529.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1750000.0,"revenue_adjusted":1710000.0,"revenue_actual":1722294.89,"expense_approved":1750000.0,"expense_adjusted":1284000.0,"expense_actual":1390335.51,"tax_revenue":1155687.44,"nontax_revenue":490637.45,"capital_revenue":0.0,"transfer_revenue":75970.0,"current_expense":1172408.56,"capital_expense":217926.95,"budget_balance":331959.38,"cash_current":2720951.68,"cash_previous":2388992.3,"population_mid_year":169,"expense_per_capita":8226.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2220000.0,"revenue_adjusted":3857677.0,"revenue_actual":3675906.42,"expense_approved":2220000.0,"expense_adjusted":3222555.0,"expense_actual":2676111.11,"tax_revenue":1291662.72,"nontax_revenue":2045084.68,"capital_revenue":35000.0,"transfer_revenue":304159.02,"current_expense":2467936.11,"capital_expense":208175.0,"budget_balance":999795.31,"cash_current":3720746.99,"cash_previous":2738233.7,"population_mid_year":173,"expense_per_capita":15468.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3145000.0,"revenue_adjusted":4433976.0,"revenue_actual":4236072.22,"expense_approved":3735000.0,"expense_adjusted":5023976.0,"expense_actual":4142556.46,"tax_revenue":1913949.56,"nontax_revenue":1937967.66,"capital_revenue":475.0,"transfer_revenue":383680.0,"current_expense":3814991.46,"capital_expense":327565.0,"budget_balance":93515.76,"cash_current":3814262.75,"cash_previous":3720746.99,"population_mid_year":177,"expense_per_capita":23404.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4138000.0,"revenue_adjusted":5066599.0,"revenue_actual":4708532.64,"expense_approved":4138000.0,"expense_adjusted":5108940.0,"expense_actual":4468021.84,"tax_revenue":1975507.91,"nontax_revenue":2448528.73,"capital_revenue":51025.0,"transfer_revenue":233471.0,"current_expense":4009461.84,"capital_expense":458560.0,"budget_balance":240510.8,"cash_current":4054773.55,"cash_previous":3814262.75,"population_mid_year":173,"expense_per_capita":25826.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4272100.0,"revenue_adjusted":5466600.0,"revenue_actual":5029882.92,"expense_approved":4272100.0,"expense_adjusted":5466600.0,"expense_actual":3810962.5,"tax_revenue":2251378.92,"nontax_revenue":2507604.0,"capital_revenue":0.0,"transfer_revenue":270900.0,"current_expense":3742008.29,"capital_expense":68954.21,"budget_balance":1218920.42,"cash_current":5273693.97,"cash_previous":4054773.55,"population_mid_year":173,"expense_per_capita":22028.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4410400.0,"revenue_adjusted":5563855.0,"revenue_actual":4699561.42,"expense_approved":4748000.0,"expense_adjusted":6351455.0,"expense_actual":5140603.29,"tax_revenue":2344749.59,"nontax_revenue":1973263.83,"capital_revenue":775.0,"transfer_revenue":380773.0,"current_expense":3534126.8,"capital_expense":1606476.49,"budget_balance":-441041.87,"cash_current":4841145.1,"cash_previous":5273693.97,"population_mid_year":175,"expense_per_capita":29374.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4168000.0,"revenue_adjusted":5135950.79,"revenue_actual":5269132.58,"expense_approved":6741000.0,"expense_adjusted":7708950.79,"expense_actual":6402783.26,"tax_revenue":2533647.38,"nontax_revenue":2408058.2,"capital_revenue":0.0,"transfer_revenue":327427.0,"current_expense":3078183.26,"capital_expense":3324600.0,"budget_balance":-1133650.68,"cash_current":3728477.42,"cash_previous":4841145.1,"population_mid_year":180,"expense_per_capita":35571.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4397000.0,"revenue_adjusted":5462620.58,"revenue_actual":4479339.09,"expense_approved":5883000.0,"expense_adjusted":6948620.58,"expense_actual":4923599.36,"tax_revenue":2805296.49,"nontax_revenue":1178107.6,"capital_revenue":2425.0,"transfer_revenue":493510.0,"current_expense":4503638.36,"capital_expense":419961.0,"budget_balance":-444260.27,"cash_current":3290676.15,"cash_previous":3728477.42,"population_mid_year":189,"expense_per_capita":26050.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5292000.0,"revenue_adjusted":6561107.62,"revenue_actual":7002948.53,"expense_approved":5292000.0,"expense_adjusted":6300462.41,"expense_actual":5582200.41,"tax_revenue":2983351.35,"nontax_revenue":2024707.18,"capital_revenue":0.0,"transfer_revenue":1994890.0,"current_expense":3315188.61,"capital_expense":2267011.8,"budget_balance":1420748.12,"cash_current":4721137.27,"cash_previous":3290676.15,"population_mid_year":195,"expense_per_capita":28626.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4472400.0,"revenue_adjusted":5786500.0,"revenue_actual":6328473.12,"expense_approved":4720400.0,"expense_adjusted":6248400.0,"expense_actual":5474769.48,"tax_revenue":2973311.46,"nontax_revenue":1519285.66,"capital_revenue":363000.0,"transfer_revenue":1472876.0,"current_expense":4210426.48,"capital_expense":1264343.0,"budget_balance":853703.64,"cash_current":5588281.91,"cash_previous":4721137.27,"population_mid_year":201,"expense_per_capita":27237.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4144000.0,"revenue_adjusted":7223117.85,"revenue_actual":8073326.48,"expense_approved":4379000.0,"expense_adjusted":7300256.21,"expense_actual":6925022.1,"tax_revenue":3369335.54,"nontax_revenue":3494772.09,"capital_revenue":35000.0,"transfer_revenue":1174218.85,"current_expense":4987179.05,"capital_expense":1937843.05,"budget_balance":1148304.38,"cash_current":6751259.29,"cash_previous":5588281.91,"population_mid_year":206,"expense_per_capita":33616.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5128850.0,"revenue_adjusted":7079687.41,"revenue_actual":9754693.76,"expense_approved":5128850.0,"expense_adjusted":8300450.0,"expense_actual":7684253.1,"tax_revenue":4053927.32,"nontax_revenue":4966999.03,"capital_revenue":0.0,"transfer_revenue":733767.41,"current_expense":6778772.14,"capital_expense":905480.96,"budget_balance":2070440.66,"cash_current":8831174.95,"cash_previous":6751259.29,"population_mid_year":209,"expense_per_capita":36766.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5795900.0,"revenue_adjusted":9551028.5,"revenue_actual":11369673.62,"expense_approved":5795900.0,"expense_adjusted":10765710.58,"expense_actual":9001950.44,"tax_revenue":4780980.14,"nontax_revenue":4994119.48,"capital_revenue":3200.0,"transfer_revenue":1591374.0,"current_expense":7494291.98,"capital_expense":1507658.46,"budget_balance":2367723.18,"cash_current":11198898.13,"cash_previous":8831174.95,"population_mid_year":206,"expense_per_capita":43698.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7437366.0,"revenue_adjusted":8250657.0,"revenue_actual":8517260.94,"expense_approved":9437366.0,"expense_adjusted":10261657.0,"expense_actual":9512917.22,"tax_revenue":4813543.78,"nontax_revenue":1903525.16,"capital_revenue":0.0,"transfer_revenue":1800192.0,"current_expense":8031698.96,"capital_expense":1481218.26,"budget_balance":-995656.28,"cash_current":10203241.85,"cash_previous":11198898.13,"population_mid_year":209,"expense_per_capita":45516.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5894000.0,"revenue_adjusted":8312500.0,"revenue_actual":8280181.14,"expense_approved":5894000.0,"expense_adjusted":8312500.0,"expense_actual":7697318.33,"tax_revenue":4751057.16,"nontax_revenue":2613853.98,"capital_revenue":0.0,"transfer_revenue":915270.0,"current_expense":6879046.27,"capital_expense":818272.06,"budget_balance":582862.81,"cash_current":10786104.66,"cash_previous":10203241.85,"population_mid_year":214,"expense_per_capita":35968.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}