{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:44684967","national_id":"44684967","name":"Karlík","currency_code":"CZK","history_path":"/data/municipal-history/44684967.json"},"series":[{"year":2010,"revenue_approved":3128600.0,"revenue_adjusted":3426450.0,"revenue_actual":3426440.0,"expense_approved":5616000.0,"expense_adjusted":6777100.0,"expense_actual":6777120.0,"tax_revenue":2959770.0,"nontax_revenue":307930.0,"capital_revenue":9000.0,"transfer_revenue":149740.0,"current_expense":6617260.0,"capital_expense":159860.0,"budget_balance":-3350680.0,"cash_current":885530.0,"cash_previous":4236210.0,"population_mid_year":432,"expense_per_capita":15687.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3401500.0,"revenue_adjusted":3369081.5,"revenue_actual":3543185.34,"expense_approved":3401500.0,"expense_adjusted":3280016.0,"expense_actual":2764950.63,"tax_revenue":3304442.43,"nontax_revenue":149794.91,"capital_revenue":1050.0,"transfer_revenue":87898.0,"current_expense":2764950.63,"capital_expense":0.0,"budget_balance":778234.71,"cash_current":1663762.18,"cash_previous":885527.47,"population_mid_year":487,"expense_per_capita":5677.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3324000.0,"revenue_adjusted":4260713.32,"revenue_actual":4257534.32,"expense_approved":3324000.0,"expense_adjusted":3989934.0,"expense_actual":2812765.38,"tax_revenue":3968338.27,"nontax_revenue":188624.05,"capital_revenue":0.0,"transfer_revenue":100572.0,"current_expense":2723819.38,"capital_expense":88946.0,"budget_balance":1444768.94,"cash_current":3108531.12,"cash_previous":1663762.18,"population_mid_year":520,"expense_per_capita":5409.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5240000.0,"revenue_adjusted":10048360.27,"revenue_actual":10048360.27,"expense_approved":5240000.0,"expense_adjusted":10396288.0,"expense_actual":8043102.11,"tax_revenue":6374067.44,"nontax_revenue":510831.83,"capital_revenue":531750.0,"transfer_revenue":2631711.0,"current_expense":4164625.64,"capital_expense":3878476.47,"budget_balance":2005258.16,"cash_current":6613789.28,"cash_previous":3108531.12,"population_mid_year":526,"expense_per_capita":15291.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4518000.0,"revenue_adjusted":8675394.28,"revenue_actual":8675394.28,"expense_approved":5850000.0,"expense_adjusted":10749377.9,"expense_actual":10749377.9,"tax_revenue":4855412.24,"nontax_revenue":269310.64,"capital_revenue":0.0,"transfer_revenue":3550671.4,"current_expense":5304367.94,"capital_expense":5445009.96,"budget_balance":-2073983.62,"cash_current":5871805.26,"cash_previous":6613789.28,"population_mid_year":533,"expense_per_capita":20167.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4259000.0,"revenue_adjusted":8695240.08,"revenue_actual":8695240.08,"expense_approved":4259000.0,"expense_adjusted":7727171.37,"expense_actual":7727171.37,"tax_revenue":4697192.85,"nontax_revenue":470656.23,"capital_revenue":0.0,"transfer_revenue":3527391.0,"current_expense":6104068.67,"capital_expense":1623102.7,"budget_balance":968068.71,"cash_current":6503873.97,"cash_previous":5871805.26,"population_mid_year":534,"expense_per_capita":14470.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4880000.0,"revenue_adjusted":6036678.63,"revenue_actual":6036678.63,"expense_approved":7326000.0,"expense_adjusted":4068523.04,"expense_actual":4068523.04,"tax_revenue":5539370.54,"nontax_revenue":342556.09,"capital_revenue":0.0,"transfer_revenue":154752.0,"current_expense":3715608.04,"capital_expense":352915.0,"budget_balance":1968155.59,"cash_current":8136029.56,"cash_previous":6503873.97,"population_mid_year":547,"expense_per_capita":7437.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5106000.0,"revenue_adjusted":7675576.66,"revenue_actual":7277199.9,"expense_approved":5106000.0,"expense_adjusted":8409742.98,"expense_actual":4932494.89,"tax_revenue":6087034.36,"nontax_revenue":1039799.54,"capital_revenue":22461.0,"transfer_revenue":127905.0,"current_expense":3933541.69,"capital_expense":998953.2,"budget_balance":2344705.01,"cash_current":10144734.57,"cash_previous":8136029.56,"population_mid_year":530,"expense_per_capita":9306.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7200000.0,"revenue_adjusted":8120134.0,"revenue_actual":7837962.47,"expense_approved":7200000.0,"expense_adjusted":8120134.0,"expense_actual":7193211.38,"tax_revenue":6453622.68,"nontax_revenue":509604.79,"capital_revenue":0.0,"transfer_revenue":874735.0,"current_expense":5285614.17,"capital_expense":1907597.21,"budget_balance":644751.09,"cash_current":10453485.66,"cash_previous":10144734.57,"population_mid_year":540,"expense_per_capita":13320.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6935000.0,"revenue_adjusted":8452626.0,"revenue_actual":8439562.63,"expense_approved":6935000.0,"expense_adjusted":5787152.0,"expense_actual":4739877.28,"tax_revenue":7028557.96,"nontax_revenue":379259.67,"capital_revenue":18720.0,"transfer_revenue":1013025.0,"current_expense":4358928.28,"capital_expense":380949.0,"budget_balance":3699685.35,"cash_current":13817171.01,"cash_previous":10453485.66,"population_mid_year":539,"expense_per_capita":8793.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7457000.0,"revenue_adjusted":8646991.41,"revenue_actual":8212871.4,"expense_approved":7457000.0,"expense_adjusted":8466612.0,"expense_actual":6318906.24,"tax_revenue":6745054.36,"nontax_revenue":467776.63,"capital_revenue":3400.0,"transfer_revenue":996640.41,"current_expense":4927535.24,"capital_expense":1391371.0,"budget_balance":1893965.16,"cash_current":15375136.17,"cash_previous":13817171.01,"population_mid_year":564,"expense_per_capita":11203.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8161943.0,"revenue_adjusted":9633511.98,"revenue_actual":9593899.47,"expense_approved":8161943.0,"expense_adjusted":9675611.98,"expense_actual":7036924.36,"tax_revenue":7624660.23,"nontax_revenue":966827.26,"capital_revenue":0.0,"transfer_revenue":1002411.98,"current_expense":5534790.11,"capital_expense":1502134.25,"budget_balance":2556975.11,"cash_current":17596111.28,"cash_previous":15375136.17,"population_mid_year":490,"expense_per_capita":14361.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8377000.0,"revenue_adjusted":10209458.9,"revenue_actual":9904542.45,"expense_approved":8377000.0,"expense_adjusted":9958220.0,"expense_actual":9003992.67,"tax_revenue":8005869.66,"nontax_revenue":780483.89,"capital_revenue":0.0,"transfer_revenue":1118188.9,"current_expense":5739103.01,"capital_expense":3264889.66,"budget_balance":900549.78,"cash_current":18160661.06,"cash_previous":17596111.28,"population_mid_year":484,"expense_per_capita":18603.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9268900.0,"revenue_adjusted":10224515.0,"revenue_actual":9872857.74,"expense_approved":9268900.0,"expense_adjusted":23752965.0,"expense_actual":22397142.05,"tax_revenue":8825328.0,"nontax_revenue":654887.74,"capital_revenue":0.0,"transfer_revenue":392642.0,"current_expense":6847282.17,"capital_expense":15549859.88,"budget_balance":-12524284.31,"cash_current":13523376.75,"cash_previous":18160661.06,"population_mid_year":487,"expense_per_capita":45990.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9980400.0,"revenue_adjusted":11380532.32,"revenue_actual":11066142.17,"expense_approved":9980400.0,"expense_adjusted":10601913.82,"expense_actual":10222719.91,"tax_revenue":8896550.69,"nontax_revenue":1032112.16,"capital_revenue":362000.0,"transfer_revenue":775479.32,"current_expense":7212511.06,"capital_expense":3010208.85,"budget_balance":843422.26,"cash_current":13811299.01,"cash_previous":13523376.75,"population_mid_year":491,"expense_per_capita":20820.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12072921.0,"revenue_adjusted":10966903.93,"revenue_actual":11306387.97,"expense_approved":12072921.0,"expense_adjusted":10737403.93,"expense_actual":8012502.14,"tax_revenue":9648400.19,"nontax_revenue":1476209.85,"capital_revenue":0.0,"transfer_revenue":181777.93,"current_expense":6926496.57,"capital_expense":1086005.57,"budget_balance":3293885.83,"cash_current":16533123.84,"cash_previous":13811299.01,"population_mid_year":488,"expense_per_capita":16419.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}