{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:44444419","national_id":"44444419","name":"MÁSLOJEDY","currency_code":"CZK","history_path":"/data/municipal-history/44444419.json"},"series":[{"year":2010,"revenue_approved":1668600.0,"revenue_adjusted":1866150.0,"revenue_actual":2001640.0,"expense_approved":2304000.0,"expense_adjusted":3273000.0,"expense_actual":2006790.0,"tax_revenue":1784050.0,"nontax_revenue":100030.0,"capital_revenue":0.0,"transfer_revenue":117560.0,"current_expense":1976790.0,"capital_expense":30000.0,"budget_balance":-5150.0,"cash_current":3069320.0,"cash_previous":3074450.0,"population_mid_year":217,"expense_per_capita":9247.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1778500.0,"revenue_adjusted":2690650.0,"revenue_actual":2621409.65,"expense_approved":2317000.0,"expense_adjusted":3623800.0,"expense_actual":2952858.4,"tax_revenue":1738903.32,"nontax_revenue":580614.33,"capital_revenue":0.0,"transfer_revenue":301892.0,"current_expense":2135071.4,"capital_expense":817787.0,"budget_balance":-331448.75,"cash_current":2737875.81,"cash_previous":3069324.56,"population_mid_year":223,"expense_per_capita":13241.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1909100.0,"revenue_adjusted":2564500.0,"revenue_actual":2497230.54,"expense_approved":1909100.0,"expense_adjusted":3151000.0,"expense_actual":2610858.54,"tax_revenue":1995268.14,"nontax_revenue":208272.4,"capital_revenue":9590.0,"transfer_revenue":284100.0,"current_expense":2059535.54,"capital_expense":551323.0,"budget_balance":-113628.0,"cash_current":2624247.81,"cash_previous":2737875.81,"population_mid_year":219,"expense_per_capita":11921.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2133400.0,"revenue_adjusted":2572200.0,"revenue_actual":2511225.04,"expense_approved":2133400.0,"expense_adjusted":3649000.0,"expense_actual":3160270.94,"tax_revenue":2213302.44,"nontax_revenue":206758.6,"capital_revenue":0.0,"transfer_revenue":91164.0,"current_expense":3014040.94,"capital_expense":146230.0,"budget_balance":-649045.9,"cash_current":1975201.91,"cash_previous":2624247.81,"population_mid_year":223,"expense_per_capita":14171.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2349400.0,"revenue_adjusted":2855900.0,"revenue_actual":2689078.77,"expense_approved":2349400.0,"expense_adjusted":3915800.0,"expense_actual":3510686.97,"tax_revenue":2276677.2,"nontax_revenue":311501.57,"capital_revenue":2000.0,"transfer_revenue":98900.0,"current_expense":2706085.37,"capital_expense":804601.6,"budget_balance":-821608.2,"cash_current":1153593.71,"cash_previous":1975201.91,"population_mid_year":222,"expense_per_capita":15813.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2640400.0,"revenue_adjusted":2932400.0,"revenue_actual":2824664.9,"expense_approved":2640400.0,"expense_adjusted":3198000.0,"expense_actual":2689252.35,"tax_revenue":2435357.47,"nontax_revenue":234907.43,"capital_revenue":0.0,"transfer_revenue":154400.0,"current_expense":1688325.55,"capital_expense":1000926.8,"budget_balance":135412.55,"cash_current":1289006.26,"cash_previous":1153593.71,"population_mid_year":217,"expense_per_capita":12392.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2691000.0,"revenue_adjusted":3167000.0,"revenue_actual":3088556.61,"expense_approved":2691000.0,"expense_adjusted":3167000.0,"expense_actual":2522489.72,"tax_revenue":2715032.01,"nontax_revenue":267524.6,"capital_revenue":0.0,"transfer_revenue":106000.0,"current_expense":2265888.72,"capital_expense":256601.0,"budget_balance":566066.89,"cash_current":1855073.15,"cash_previous":1289006.26,"population_mid_year":220,"expense_per_capita":11465.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2811000.0,"revenue_adjusted":3437267.0,"revenue_actual":3295197.94,"expense_approved":2811000.0,"expense_adjusted":3437267.0,"expense_actual":2624456.88,"tax_revenue":2953691.91,"nontax_revenue":229969.98,"capital_revenue":35269.05,"transfer_revenue":76267.0,"current_expense":2354195.83,"capital_expense":270261.05,"budget_balance":670741.06,"cash_current":2575814.21,"cash_previous":1855073.15,"population_mid_year":225,"expense_per_capita":11664.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3150000.0,"revenue_adjusted":3756881.0,"revenue_actual":3583812.98,"expense_approved":3150000.0,"expense_adjusted":3756881.0,"expense_actual":1834073.72,"tax_revenue":3198297.09,"nontax_revenue":231474.89,"capital_revenue":40160.0,"transfer_revenue":113881.0,"current_expense":1789472.72,"capital_expense":44601.0,"budget_balance":1749739.26,"cash_current":4275553.47,"cash_previous":2575814.21,"population_mid_year":222,"expense_per_capita":8261.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3429900.0,"revenue_adjusted":3963400.0,"revenue_actual":3861585.94,"expense_approved":3429900.0,"expense_adjusted":3963400.0,"expense_actual":2156998.73,"tax_revenue":3384546.23,"nontax_revenue":232639.71,"capital_revenue":0.0,"transfer_revenue":244400.0,"current_expense":1848963.73,"capital_expense":308035.0,"budget_balance":1704587.21,"cash_current":5980140.68,"cash_previous":4275553.47,"population_mid_year":219,"expense_per_capita":9849.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3627100.0,"revenue_adjusted":3866100.0,"revenue_actual":3795106.09,"expense_approved":3627100.0,"expense_adjusted":3866100.0,"expense_actual":3176609.58,"tax_revenue":3206706.13,"nontax_revenue":198299.96,"capital_revenue":0.0,"transfer_revenue":390100.0,"current_expense":2381103.03,"capital_expense":795506.55,"budget_balance":618496.51,"cash_current":6598637.19,"cash_previous":5980140.68,"population_mid_year":219,"expense_per_capita":14505.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3516300.0,"revenue_adjusted":4072300.0,"revenue_actual":3930737.52,"expense_approved":3516300.0,"expense_adjusted":4677000.0,"expense_actual":3212696.43,"tax_revenue":3517866.43,"nontax_revenue":238202.36,"capital_revenue":0.0,"transfer_revenue":174668.73,"current_expense":3085320.62,"capital_expense":127375.81,"budget_balance":718041.09,"cash_current":7316678.28,"cash_previous":6598637.19,"population_mid_year":219,"expense_per_capita":14669.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3878000.0,"revenue_adjusted":4738000.0,"revenue_actual":4684175.24,"expense_approved":3878000.0,"expense_adjusted":4738000.0,"expense_actual":3368751.57,"tax_revenue":4248169.88,"nontax_revenue":272549.7,"capital_revenue":9300.0,"transfer_revenue":154155.66,"current_expense":2735614.57,"capital_expense":633137.0,"budget_balance":1315423.67,"cash_current":8632101.95,"cash_previous":7316678.28,"population_mid_year":225,"expense_per_capita":14972.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4818400.0,"revenue_adjusted":5318400.0,"revenue_actual":5172357.98,"expense_approved":5224000.0,"expense_adjusted":7821000.0,"expense_actual":5559727.02,"tax_revenue":4658310.26,"nontax_revenue":370047.72,"capital_revenue":0.0,"transfer_revenue":144000.0,"current_expense":3751227.59,"capital_expense":1808499.43,"budget_balance":-387369.04,"cash_current":8244732.91,"cash_previous":8632101.95,"population_mid_year":224,"expense_per_capita":24820.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4947300.0,"revenue_adjusted":6259300.0,"revenue_actual":6130497.88,"expense_approved":4947300.0,"expense_adjusted":7060000.0,"expense_actual":3494135.17,"tax_revenue":4920330.67,"nontax_revenue":222367.21,"capital_revenue":15000.0,"transfer_revenue":972800.0,"current_expense":3078018.17,"capital_expense":416117.0,"budget_balance":2636362.71,"cash_current":10881095.62,"cash_previous":8244732.91,"population_mid_year":219,"expense_per_capita":15954.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5216300.0,"revenue_adjusted":5658300.0,"revenue_actual":5582839.44,"expense_approved":6802000.0,"expense_adjusted":8379000.0,"expense_actual":6486216.88,"tax_revenue":5154567.84,"nontax_revenue":249171.6,"capital_revenue":0.0,"transfer_revenue":179100.0,"current_expense":4138453.45,"capital_expense":2347763.43,"budget_balance":-903377.44,"cash_current":9977718.18,"cash_previous":10881095.62,"population_mid_year":219,"expense_per_capita":29617.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}