{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:44164343","national_id":"44164343","name":"Lužice","currency_code":"CZK","history_path":"/data/municipal-history/44164343.json"},"series":[{"year":2010,"revenue_approved":32586100.0,"revenue_adjusted":39664800.0,"revenue_actual":39664380.0,"expense_approved":22688000.0,"expense_adjusted":33763300.0,"expense_actual":33356470.0,"tax_revenue":24003770.0,"nontax_revenue":2328690.0,"capital_revenue":3358760.0,"transfer_revenue":9973160.0,"current_expense":22033500.0,"capital_expense":11322970.0,"budget_balance":6307910.0,"cash_current":94120.0,"cash_previous":66980.0,"population_mid_year":2783,"expense_per_capita":11985.8,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":32119800.0,"revenue_adjusted":29918300.0,"revenue_actual":29917853.33,"expense_approved":30528800.0,"expense_adjusted":28155100.0,"expense_actual":28134286.75,"tax_revenue":22155396.24,"nontax_revenue":2463560.19,"capital_revenue":1075026.0,"transfer_revenue":4223870.9,"current_expense":21502146.55,"capital_expense":6632140.2,"budget_balance":1783566.58,"cash_current":86522.94,"cash_previous":94116.64,"population_mid_year":2852,"expense_per_capita":9864.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":27337400.0,"revenue_adjusted":42270700.0,"revenue_actual":42270772.35,"expense_approved":22986400.0,"expense_adjusted":37919700.0,"expense_actual":37629774.37,"tax_revenue":23247086.3,"nontax_revenue":1440892.05,"capital_revenue":14262854.0,"transfer_revenue":3319940.0,"current_expense":23496896.65,"capital_expense":14132877.72,"budget_balance":4640997.98,"cash_current":336360.64,"cash_previous":86522.94,"population_mid_year":2893,"expense_per_capita":13007.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":37111000.0,"revenue_adjusted":46880300.0,"revenue_actual":46880443.98,"expense_approved":34733800.0,"expense_adjusted":43701800.0,"expense_actual":43650393.06,"tax_revenue":30682190.77,"nontax_revenue":1476098.09,"capital_revenue":9787555.0,"transfer_revenue":4934600.12,"current_expense":28262269.3,"capital_expense":15388123.76,"budget_balance":3230050.92,"cash_current":1975256.64,"cash_previous":336360.64,"population_mid_year":2901,"expense_per_capita":15046.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":50463500.0,"revenue_adjusted":55354200.0,"revenue_actual":55354022.55,"expense_approved":48872500.0,"expense_adjusted":55723600.0,"expense_actual":54095492.5,"tax_revenue":32945104.8,"nontax_revenue":3165496.09,"capital_revenue":6199700.0,"transfer_revenue":13043721.66,"current_expense":29114700.07,"capital_expense":24980792.43,"budget_balance":1258530.05,"cash_current":1642621.05,"cash_previous":1975256.64,"population_mid_year":2897,"expense_per_capita":18672.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35404100.0,"revenue_adjusted":45030300.0,"revenue_actual":45030298.41,"expense_approved":33813100.0,"expense_adjusted":43439300.0,"expense_actual":31208145.62,"tax_revenue":34338912.96,"nontax_revenue":1626919.9,"capital_revenue":5711800.0,"transfer_revenue":3352665.55,"current_expense":25373527.08,"capital_expense":5834618.54,"budget_balance":13822152.79,"cash_current":13873613.56,"cash_previous":1642621.05,"population_mid_year":2923,"expense_per_capita":10676.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33066200.0,"revenue_adjusted":37836000.0,"revenue_actual":37835663.51,"expense_approved":40975200.0,"expense_adjusted":50095000.0,"expense_actual":38948422.84,"tax_revenue":34192338.97,"nontax_revenue":1328187.54,"capital_revenue":120300.0,"transfer_revenue":2194837.0,"current_expense":28584965.22,"capital_expense":10363457.62,"budget_balance":-1112759.33,"cash_current":11169693.95,"cash_previous":13873613.56,"population_mid_year":2932,"expense_per_capita":13283.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":33740300.0,"revenue_adjusted":42323600.0,"revenue_actual":42322851.66,"expense_approved":41649300.0,"expense_adjusted":51902300.0,"expense_actual":41433012.67,"tax_revenue":37335923.22,"nontax_revenue":1116413.04,"capital_revenue":283966.0,"transfer_revenue":3586549.4,"current_expense":27568747.3,"capital_expense":13864265.37,"budget_balance":889838.99,"cash_current":10468372.66,"cash_previous":11169693.95,"population_mid_year":2932,"expense_per_capita":14131.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":43616700.0,"revenue_adjusted":45849000.0,"revenue_actual":45583743.52,"expense_approved":52025700.0,"expense_adjusted":54258000.0,"expense_actual":49170855.87,"tax_revenue":39879924.23,"nontax_revenue":1873460.81,"capital_revenue":3300.0,"transfer_revenue":3827058.48,"current_expense":32361851.79,"capital_expense":16809004.08,"budget_balance":-3587112.35,"cash_current":5290100.03,"cash_previous":10468372.66,"population_mid_year":2927,"expense_per_capita":16799.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":41909600.0,"revenue_adjusted":51903200.0,"revenue_actual":51901029.45,"expense_approved":43818600.0,"expense_adjusted":62169200.0,"expense_actual":48852016.71,"tax_revenue":44227861.83,"nontax_revenue":1516510.69,"capital_revenue":1275435.0,"transfer_revenue":4881221.93,"current_expense":32617681.77,"capital_expense":16234334.94,"budget_balance":3049012.74,"cash_current":13314962.49,"cash_previous":5290100.03,"population_mid_year":2957,"expense_per_capita":16520.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":48811000.0,"revenue_adjusted":60975200.0,"revenue_actual":60269243.78,"expense_approved":56354000.0,"expense_adjusted":71718200.0,"expense_actual":60035411.12,"tax_revenue":42087251.4,"nontax_revenue":1245455.83,"capital_revenue":5843514.0,"transfer_revenue":11093022.55,"current_expense":38379019.63,"capital_expense":21656391.49,"budget_balance":233832.66,"cash_current":11091654.87,"cash_previous":13314962.49,"population_mid_year":2944,"expense_per_capita":20392.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":42295900.0,"revenue_adjusted":151314700.0,"revenue_actual":151313096.37,"expense_approved":51838900.0,"expense_adjusted":159857700.0,"expense_actual":62537247.3,"tax_revenue":45199256.39,"nontax_revenue":22516128.36,"capital_revenue":71323065.79,"transfer_revenue":12274645.83,"current_expense":47550041.56,"capital_expense":14987205.74,"budget_balance":88775849.07,"cash_current":97410363.66,"cash_previous":11091654.87,"population_mid_year":2896,"expense_per_capita":21594.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":60102000.0,"revenue_adjusted":95111600.0,"revenue_actual":95110114.12,"expense_approved":157645000.0,"expense_adjusted":192121600.0,"expense_actual":158644203.01,"tax_revenue":53201142.49,"nontax_revenue":9974790.56,"capital_revenue":12484681.91,"transfer_revenue":19449499.16,"current_expense":47296941.48,"capital_expense":111347261.53,"budget_balance":-63534088.89,"cash_current":33933649.31,"cash_previous":97410363.66,"population_mid_year":2904,"expense_per_capita":54629.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":63550000.0,"revenue_adjusted":121839800.0,"revenue_actual":123232287.11,"expense_approved":94684000.0,"expense_adjusted":153273800.0,"expense_actual":101794016.09,"tax_revenue":60114560.61,"nontax_revenue":14408574.97,"capital_revenue":2968460.0,"transfer_revenue":45740691.53,"current_expense":52428072.64,"capital_expense":49365943.45,"budget_balance":21438271.02,"cash_current":1805940.33,"cash_previous":33933649.31,"population_mid_year":2895,"expense_per_capita":35162.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":86151600.0,"revenue_adjusted":106004740.0,"revenue_actual":107326533.36,"expense_approved":139285600.0,"expense_adjusted":159138740.0,"expense_actual":133554141.8,"tax_revenue":63516345.06,"nontax_revenue":12661415.03,"capital_revenue":16450.0,"transfer_revenue":31132323.27,"current_expense":58395533.29,"capital_expense":75158608.51,"budget_balance":-26227608.44,"cash_current":733014.89,"cash_previous":1805940.33,"population_mid_year":2891,"expense_per_capita":46196.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":103389200.0,"revenue_adjusted":179448600.0,"revenue_actual":135846061.63,"expense_approved":132863200.0,"expense_adjusted":271162800.0,"expense_actual":226705485.22,"tax_revenue":66163857.63,"nontax_revenue":24925495.1,"capital_revenue":726210.0,"transfer_revenue":44030498.9,"current_expense":62978153.69,"capital_expense":163727331.53,"budget_balance":-90859423.59,"cash_current":886024.57,"cash_previous":733014.89,"population_mid_year":2892,"expense_per_capita":78390.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}