{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:44065507","national_id":"44065507","name":"Stropešín","currency_code":"CZK","history_path":"/data/municipal-history/44065507.json"},"series":[{"year":2010,"revenue_approved":1457800.0,"revenue_adjusted":1763000.0,"revenue_actual":1758170.0,"expense_approved":1906800.0,"expense_adjusted":2129700.0,"expense_actual":2080850.0,"tax_revenue":1287280.0,"nontax_revenue":176610.0,"capital_revenue":4440.0,"transfer_revenue":289840.0,"current_expense":1540930.0,"capital_expense":539920.0,"budget_balance":-322680.0,"cash_current":126040.0,"cash_previous":448700.0,"population_mid_year":115,"expense_per_capita":18094.35,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1415100.0,"revenue_adjusted":1895500.0,"revenue_actual":1897631.06,"expense_approved":1541100.0,"expense_adjusted":1986036.0,"expense_actual":1965835.17,"tax_revenue":1345661.73,"nontax_revenue":219762.33,"capital_revenue":0.0,"transfer_revenue":332207.0,"current_expense":1735555.17,"capital_expense":230280.0,"budget_balance":-68204.11,"cash_current":57835.66,"cash_previous":126039.77,"population_mid_year":126,"expense_per_capita":15601.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1422100.0,"revenue_adjusted":1816078.0,"revenue_actual":1817683.42,"expense_approved":1479100.0,"expense_adjusted":4110678.0,"expense_actual":3878885.53,"tax_revenue":1354956.45,"nontax_revenue":235848.97,"capital_revenue":0.0,"transfer_revenue":226878.0,"current_expense":2949579.93,"capital_expense":929305.6,"budget_balance":-2061202.11,"cash_current":234247.15,"cash_previous":57835.66,"population_mid_year":121,"expense_per_capita":32056.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1543400.0,"revenue_adjusted":3586916.0,"revenue_actual":3590924.05,"expense_approved":1377400.0,"expense_adjusted":1452472.0,"expense_actual":1461712.02,"tax_revenue":1565219.22,"nontax_revenue":229478.83,"capital_revenue":45110.0,"transfer_revenue":1751116.0,"current_expense":1461712.02,"capital_expense":0.0,"budget_balance":2129212.03,"cash_current":479045.18,"cash_previous":234247.15,"population_mid_year":120,"expense_per_capita":12180.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1683400.0,"revenue_adjusted":2181690.0,"revenue_actual":2196997.46,"expense_approved":1812400.0,"expense_adjusted":1470009.0,"expense_actual":1471782.22,"tax_revenue":1704700.33,"nontax_revenue":251509.13,"capital_revenue":0.0,"transfer_revenue":240788.0,"current_expense":1471782.22,"capital_expense":0.0,"budget_balance":725215.24,"cash_current":851060.82,"cash_previous":479045.18,"population_mid_year":120,"expense_per_capita":12264.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1756400.0,"revenue_adjusted":2387913.0,"revenue_actual":2388442.33,"expense_approved":2607400.0,"expense_adjusted":2963169.0,"expense_actual":2958990.58,"tax_revenue":1737115.94,"nontax_revenue":407613.39,"capital_revenue":0.0,"transfer_revenue":243713.0,"current_expense":823428.58,"capital_expense":2135562.0,"budget_balance":-570548.25,"cash_current":280512.57,"cash_previous":851060.82,"population_mid_year":119,"expense_per_capita":24865.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2010000.0,"revenue_adjusted":2416857.0,"revenue_actual":2416829.24,"expense_approved":2290000.0,"expense_adjusted":2491242.0,"expense_actual":2488886.43,"tax_revenue":1916695.6,"nontax_revenue":290226.64,"capital_revenue":0.0,"transfer_revenue":209907.0,"current_expense":1188500.43,"capital_expense":1300386.0,"budget_balance":-72057.19,"cash_current":1017975.38,"cash_previous":280512.57,"population_mid_year":123,"expense_per_capita":20234.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2060800.0,"revenue_adjusted":2597466.0,"revenue_actual":2601915.04,"expense_approved":2502800.0,"expense_adjusted":2237231.0,"expense_actual":2232634.66,"tax_revenue":2089201.42,"nontax_revenue":341150.62,"capital_revenue":19100.0,"transfer_revenue":152463.0,"current_expense":992736.72,"capital_expense":1239897.94,"budget_balance":369280.38,"cash_current":815815.76,"cash_previous":1017975.38,"population_mid_year":126,"expense_per_capita":17719.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2193900.0,"revenue_adjusted":2975892.0,"revenue_actual":2976595.98,"expense_approved":2771900.0,"expense_adjusted":1640468.0,"expense_actual":1619307.44,"tax_revenue":2300311.52,"nontax_revenue":377552.46,"capital_revenue":4360.0,"transfer_revenue":294372.0,"current_expense":1609307.44,"capital_expense":10000.0,"budget_balance":1357288.54,"cash_current":1935024.3,"cash_previous":815815.76,"population_mid_year":127,"expense_per_capita":12750.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2654888.0,"revenue_adjusted":4480172.0,"revenue_actual":4482692.42,"expense_approved":4589912.0,"expense_adjusted":4326533.5,"expense_actual":4309888.18,"tax_revenue":2466067.54,"nontax_revenue":360410.88,"capital_revenue":6160.0,"transfer_revenue":1650054.0,"current_expense":3683129.18,"capital_expense":626759.0,"budget_balance":172804.24,"cash_current":2107828.54,"cash_previous":1935024.3,"population_mid_year":130,"expense_per_capita":33152.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2752800.0,"revenue_adjusted":3171352.0,"revenue_actual":3201529.23,"expense_approved":4860628.0,"expense_adjusted":3216359.62,"expense_actual":3140067.25,"tax_revenue":2360285.56,"nontax_revenue":575733.67,"capital_revenue":0.0,"transfer_revenue":265510.0,"current_expense":2472318.2,"capital_expense":667749.05,"budget_balance":61461.98,"cash_current":2169290.52,"cash_previous":2107828.54,"population_mid_year":131,"expense_per_capita":23969.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2647500.0,"revenue_adjusted":2977355.47,"revenue_actual":2978093.08,"expense_approved":4816790.0,"expense_adjusted":2804184.99,"expense_actual":2753168.88,"tax_revenue":2562379.56,"nontax_revenue":261858.05,"capital_revenue":0.0,"transfer_revenue":153855.47,"current_expense":2427053.38,"capital_expense":326115.5,"budget_balance":224924.2,"cash_current":2394214.72,"cash_previous":2169290.52,"population_mid_year":132,"expense_per_capita":20857.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2878300.0,"revenue_adjusted":8170157.0,"revenue_actual":8140854.08,"expense_approved":5927470.0,"expense_adjusted":11219327.0,"expense_actual":10427544.16,"tax_revenue":2896328.5,"nontax_revenue":427155.71,"capital_revenue":31456.0,"transfer_revenue":4785913.87,"current_expense":2024584.87,"capital_expense":8402959.29,"budget_balance":-2286690.08,"cash_current":935109.64,"cash_previous":2394214.72,"population_mid_year":130,"expense_per_capita":80211.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3035100.0,"revenue_adjusted":3928180.0,"revenue_actual":3893792.22,"expense_approved":3021304.0,"expense_adjusted":4201913.0,"expense_actual":3574208.52,"tax_revenue":3234771.3,"nontax_revenue":399034.92,"capital_revenue":14560.0,"transfer_revenue":245426.0,"current_expense":2147155.65,"capital_expense":1427052.87,"budget_balance":319583.7,"cash_current":840897.34,"cash_previous":935109.64,"population_mid_year":127,"expense_per_capita":28143.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3454539.0,"revenue_adjusted":4268474.0,"revenue_actual":4155252.22,"expense_approved":3390750.0,"expense_adjusted":4449891.0,"expense_actual":3942853.24,"tax_revenue":3485099.27,"nontax_revenue":293362.05,"capital_revenue":0.0,"transfer_revenue":376790.9,"current_expense":3256592.24,"capital_expense":686261.0,"budget_balance":212398.98,"cash_current":639507.32,"cash_previous":840897.34,"population_mid_year":124,"expense_per_capita":31797.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3985800.0,"revenue_adjusted":4794839.0,"revenue_actual":4652791.44,"expense_approved":3985800.0,"expense_adjusted":5805163.0,"expense_actual":4492164.49,"tax_revenue":3675464.94,"nontax_revenue":341266.5,"capital_revenue":376760.0,"transfer_revenue":259300.0,"current_expense":3313128.09,"capital_expense":1179036.4,"budget_balance":160626.95,"cash_current":1194458.27,"cash_previous":639507.32,"population_mid_year":126,"expense_per_capita":35652.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}