{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:44026927","national_id":"44026927","name":"Nový Šaldorf - Sedlešovice","currency_code":"CZK","history_path":"/data/municipal-history/44026927.json"},"series":[{"year":2010,"revenue_approved":10696300.0,"revenue_adjusted":11916600.0,"revenue_actual":13253020.0,"expense_approved":13402700.0,"expense_adjusted":14689000.0,"expense_actual":12949850.0,"tax_revenue":10093300.0,"nontax_revenue":692690.0,"capital_revenue":1682140.0,"transfer_revenue":784890.0,"current_expense":8220600.0,"capital_expense":4729250.0,"budget_balance":303170.0,"cash_current":4647010.0,"cash_previous":5095740.0,"population_mid_year":1261,"expense_per_capita":10269.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10876000.0,"revenue_adjusted":11026000.0,"revenue_actual":11773276.31,"expense_approved":13424000.0,"expense_adjusted":13574000.0,"expense_actual":11973533.37,"tax_revenue":10242646.26,"nontax_revenue":863524.05,"capital_revenue":165200.0,"transfer_revenue":501906.0,"current_expense":8026492.82,"capital_expense":3947040.55,"budget_balance":-200257.06,"cash_current":3694748.26,"cash_previous":4647005.32,"population_mid_year":1275,"expense_per_capita":9391.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10367900.0,"revenue_adjusted":12528300.0,"revenue_actual":12410099.27,"expense_approved":11772900.0,"expense_adjusted":12939800.0,"expense_actual":10793120.63,"tax_revenue":9990388.2,"nontax_revenue":712973.07,"capital_revenue":134750.0,"transfer_revenue":1571988.0,"current_expense":9315755.82,"capital_expense":1477364.81,"budget_balance":1616978.64,"cash_current":4775726.9,"cash_previous":3694748.26,"population_mid_year":1317,"expense_per_capita":8195.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11020200.0,"revenue_adjusted":16574100.0,"revenue_actual":16662890.64,"expense_approved":12175400.0,"expense_adjusted":16266100.0,"expense_actual":13645867.73,"tax_revenue":12391195.46,"nontax_revenue":692897.86,"capital_revenue":108095.0,"transfer_revenue":3470702.32,"current_expense":9176033.33,"capital_expense":4469834.4,"budget_balance":3017022.91,"cash_current":7484749.81,"cash_previous":4775726.9,"population_mid_year":1340,"expense_per_capita":10183.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12199200.0,"revenue_adjusted":12967700.0,"revenue_actual":15158812.9,"expense_approved":13019600.0,"expense_adjusted":13657000.0,"expense_actual":11380050.43,"tax_revenue":13768069.49,"nontax_revenue":569971.02,"capital_revenue":91800.0,"transfer_revenue":728972.39,"current_expense":9860481.43,"capital_expense":1519569.0,"budget_balance":3778762.47,"cash_current":10976212.28,"cash_previous":7484749.81,"population_mid_year":1401,"expense_per_capita":8122.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":14527900.0,"revenue_adjusted":19811400.0,"revenue_actual":19588422.5,"expense_approved":16805400.0,"expense_adjusted":22815900.0,"expense_actual":15102882.33,"tax_revenue":14492210.05,"nontax_revenue":1030486.47,"capital_revenue":56725.0,"transfer_revenue":4009000.98,"current_expense":9825434.89,"capital_expense":5277447.44,"budget_balance":4485540.17,"cash_current":15471752.45,"cash_previous":10976212.28,"population_mid_year":1466,"expense_per_capita":10302.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16022300.0,"revenue_adjusted":19542500.0,"revenue_actual":19457459.75,"expense_approved":21078800.0,"expense_adjusted":22835000.0,"expense_actual":18547897.46,"tax_revenue":16519157.13,"nontax_revenue":1322094.13,"capital_revenue":104550.0,"transfer_revenue":1511658.49,"current_expense":11069298.96,"capital_expense":7478598.5,"budget_balance":909562.29,"cash_current":16381314.74,"cash_previous":15471752.45,"population_mid_year":1502,"expense_per_capita":12348.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19031600.0,"revenue_adjusted":25010600.0,"revenue_actual":24521895.3,"expense_approved":31529600.0,"expense_adjusted":34829400.0,"expense_actual":17114799.5,"tax_revenue":19191502.34,"nontax_revenue":1579338.96,"capital_revenue":597900.0,"transfer_revenue":3153154.0,"current_expense":11477784.61,"capital_expense":5637014.89,"budget_balance":7407095.8,"cash_current":23788410.54,"cash_previous":16381314.74,"population_mid_year":1552,"expense_per_capita":11027.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22307300.0,"revenue_adjusted":29076700.0,"revenue_actual":29060497.01,"expense_approved":43203100.0,"expense_adjusted":52008400.0,"expense_actual":43999210.94,"tax_revenue":20658943.88,"nontax_revenue":1960812.13,"capital_revenue":5362981.0,"transfer_revenue":1077760.0,"current_expense":13842522.45,"capital_expense":30156688.49,"budget_balance":-14938713.93,"cash_current":8849696.61,"cash_previous":23788410.54,"population_mid_year":1546,"expense_per_capita":28460.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":23585300.0,"revenue_adjusted":30133600.0,"revenue_actual":30091966.85,"expense_approved":32050300.0,"expense_adjusted":34886500.0,"expense_actual":21039245.73,"tax_revenue":22399426.45,"nontax_revenue":2274129.4,"capital_revenue":922039.0,"transfer_revenue":4496372.0,"current_expense":13739112.18,"capital_expense":7300133.55,"budget_balance":9052721.12,"cash_current":17902417.73,"cash_previous":8849696.61,"population_mid_year":1575,"expense_per_capita":13358.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32757200.0,"revenue_adjusted":34410800.0,"revenue_actual":34370325.93,"expense_approved":39896200.0,"expense_adjusted":38351100.0,"expense_actual":26953904.91,"tax_revenue":22432135.16,"nontax_revenue":2018887.38,"capital_revenue":1723532.57,"transfer_revenue":8195770.82,"current_expense":21996210.37,"capital_expense":4957694.54,"budget_balance":7416421.02,"cash_current":25308838.75,"cash_previous":17902417.73,"population_mid_year":1632,"expense_per_capita":16515.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24089500.0,"revenue_adjusted":29872200.0,"revenue_actual":29481972.54,"expense_approved":41250000.0,"expense_adjusted":42255600.0,"expense_actual":23420351.71,"tax_revenue":25619595.26,"nontax_revenue":2530746.42,"capital_revenue":180200.0,"transfer_revenue":1151430.86,"current_expense":15648983.08,"capital_expense":7771368.63,"budget_balance":6061620.83,"cash_current":31380459.58,"cash_previous":25308838.75,"population_mid_year":1684,"expense_per_capita":13907.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28656000.0,"revenue_adjusted":35414300.0,"revenue_actual":34777127.24,"expense_approved":50016000.0,"expense_adjusted":51747400.0,"expense_actual":30825266.42,"tax_revenue":30957530.74,"nontax_revenue":2961195.76,"capital_revenue":284522.02,"transfer_revenue":573878.72,"current_expense":21402380.48,"capital_expense":9422885.94,"budget_balance":3951860.82,"cash_current":35332320.4,"cash_previous":31380459.58,"population_mid_year":1714,"expense_per_capita":17984.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":38697600.0,"revenue_adjusted":41145800.0,"revenue_actual":42411659.51,"expense_approved":47712800.0,"expense_adjusted":50204200.0,"expense_actual":24541303.96,"tax_revenue":34948887.92,"nontax_revenue":4132656.84,"capital_revenue":551250.0,"transfer_revenue":2778864.75,"current_expense":17728245.0,"capital_expense":6813058.96,"budget_balance":17870355.55,"cash_current":53763189.73,"cash_previous":35332320.4,"population_mid_year":1792,"expense_per_capita":13694.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":41366000.0,"revenue_adjusted":42234330.85,"revenue_actual":41966417.09,"expense_approved":49678000.0,"expense_adjusted":50796330.85,"expense_actual":25458757.51,"tax_revenue":37339191.51,"nontax_revenue":3635530.58,"capital_revenue":324195.0,"transfer_revenue":667500.0,"current_expense":20091471.66,"capital_expense":5367285.85,"budget_balance":16507659.58,"cash_current":71212227.98,"cash_previous":53763189.73,"population_mid_year":1843,"expense_per_capita":13813.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":42260000.0,"revenue_adjusted":43669000.0,"revenue_actual":44763866.93,"expense_approved":51760000.0,"expense_adjusted":55169000.0,"expense_actual":30768051.98,"tax_revenue":38783557.0,"nontax_revenue":4679080.53,"capital_revenue":223427.0,"transfer_revenue":1077802.4,"current_expense":22382152.49,"capital_expense":8385899.49,"budget_balance":13995814.95,"cash_current":86160540.84,"cash_previous":71212227.98,"population_mid_year":1873,"expense_per_capita":16427.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}