{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:43420613","national_id":"43420613","name":"Lazinov","currency_code":"CZK","history_path":"/data/municipal-history/43420613.json"},"series":[{"year":2010,"revenue_approved":1557800.0,"revenue_adjusted":6331600.0,"revenue_actual":6006570.0,"expense_approved":1557800.0,"expense_adjusted":2079600.0,"expense_actual":1473330.0,"tax_revenue":1385060.0,"nontax_revenue":855630.0,"capital_revenue":0.0,"transfer_revenue":3765880.0,"current_expense":1102050.0,"capital_expense":371280.0,"budget_balance":4533240.0,"cash_current":497850.0,"cash_previous":215090.0,"population_mid_year":154,"expense_per_capita":9567.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1485700.0,"revenue_adjusted":1863500.0,"revenue_actual":1642813.02,"expense_approved":1407700.0,"expense_adjusted":1785500.0,"expense_actual":1613743.4,"tax_revenue":1291346.64,"nontax_revenue":47544.38,"capital_revenue":41000.0,"transfer_revenue":262922.0,"current_expense":1440071.4,"capital_expense":173672.0,"budget_balance":29069.62,"cash_current":448922.07,"cash_previous":497852.45,"population_mid_year":153,"expense_per_capita":10547.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1419200.0,"revenue_adjusted":2215400.0,"revenue_actual":2207666.7,"expense_approved":1341200.0,"expense_adjusted":4600300.0,"expense_actual":4275944.52,"tax_revenue":1464769.77,"nontax_revenue":149956.93,"capital_revenue":508200.0,"transfer_revenue":84740.0,"current_expense":1266510.52,"capital_expense":3009434.0,"budget_balance":-2068277.82,"cash_current":613588.25,"cash_previous":448922.07,"population_mid_year":151,"expense_per_capita":28317.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2989900.0,"revenue_adjusted":7112400.0,"revenue_actual":7078353.25,"expense_approved":6948500.0,"expense_adjusted":8066700.0,"expense_actual":7450601.87,"tax_revenue":1612090.17,"nontax_revenue":294174.08,"capital_revenue":700.0,"transfer_revenue":5171389.0,"current_expense":1498972.87,"capital_expense":5951629.0,"budget_balance":-372248.62,"cash_current":153414.63,"cash_previous":613588.25,"population_mid_year":153,"expense_per_capita":48696.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1693900.0,"revenue_adjusted":2300800.0,"revenue_actual":2432082.89,"expense_approved":1322600.0,"expense_adjusted":2033600.0,"expense_actual":1570766.37,"tax_revenue":1871254.54,"nontax_revenue":220665.35,"capital_revenue":575.0,"transfer_revenue":339588.0,"current_expense":1438263.37,"capital_expense":132503.0,"budget_balance":861316.52,"cash_current":643427.15,"cash_previous":153414.63,"population_mid_year":151,"expense_per_capita":10402.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1910900.0,"revenue_adjusted":2070400.0,"revenue_actual":2211433.49,"expense_approved":1539600.0,"expense_adjusted":1870700.0,"expense_actual":1594160.6,"tax_revenue":1928555.11,"nontax_revenue":135176.38,"capital_revenue":6302.0,"transfer_revenue":141400.0,"current_expense":1103984.85,"capital_expense":490175.75,"budget_balance":617272.89,"cash_current":889396.04,"cash_previous":643427.15,"population_mid_year":156,"expense_per_capita":10218.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2078500.0,"revenue_adjusted":2637500.0,"revenue_actual":2503063.52,"expense_approved":1419500.0,"expense_adjusted":2263400.0,"expense_actual":2113213.84,"tax_revenue":1919503.9,"nontax_revenue":339909.62,"capital_revenue":11450.0,"transfer_revenue":232200.0,"current_expense":1516670.84,"capital_expense":596543.0,"budget_balance":389849.68,"cash_current":940941.72,"cash_previous":889396.04,"population_mid_year":159,"expense_per_capita":13290.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2052200.0,"revenue_adjusted":2554700.0,"revenue_actual":2852144.66,"expense_approved":1510300.0,"expense_adjusted":2376100.0,"expense_actual":2025904.33,"tax_revenue":2147770.03,"nontax_revenue":399483.63,"capital_revenue":0.0,"transfer_revenue":304891.0,"current_expense":1773671.33,"capital_expense":252233.0,"budget_balance":826240.33,"cash_current":1574066.05,"cash_previous":940941.72,"population_mid_year":161,"expense_per_capita":12583.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1903400.0,"revenue_adjusted":3151500.0,"revenue_actual":3608074.34,"expense_approved":2183200.0,"expense_adjusted":3761400.0,"expense_actual":3674168.19,"tax_revenue":2385724.69,"nontax_revenue":348212.65,"capital_revenue":0.0,"transfer_revenue":874137.0,"current_expense":1969077.19,"capital_expense":1705091.0,"budget_balance":-66093.85,"cash_current":1345468.2,"cash_previous":1574066.05,"population_mid_year":167,"expense_per_capita":22001.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2003200.0,"revenue_adjusted":3340200.0,"revenue_actual":3599295.69,"expense_approved":1783600.0,"expense_adjusted":4046200.0,"expense_actual":3883817.67,"tax_revenue":2556976.8,"nontax_revenue":327618.89,"capital_revenue":155300.0,"transfer_revenue":559400.0,"current_expense":2828867.67,"capital_expense":1054950.0,"budget_balance":-284521.98,"cash_current":898442.22,"cash_previous":1345468.2,"population_mid_year":171,"expense_per_capita":22712.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2298000.0,"revenue_adjusted":3676700.0,"revenue_actual":4063071.02,"expense_approved":2298000.0,"expense_adjusted":4057500.0,"expense_actual":3714126.62,"tax_revenue":2521444.28,"nontax_revenue":267807.74,"capital_revenue":115100.0,"transfer_revenue":1158719.0,"current_expense":2216009.12,"capital_expense":1498117.5,"budget_balance":348944.4,"cash_current":1084882.62,"cash_previous":898442.22,"population_mid_year":174,"expense_per_capita":21345.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2150000.0,"revenue_adjusted":3894400.0,"revenue_actual":4062245.83,"expense_approved":2742900.0,"expense_adjusted":4983900.0,"expense_actual":4556055.43,"tax_revenue":2889996.04,"nontax_revenue":705415.93,"capital_revenue":33200.0,"transfer_revenue":433633.86,"current_expense":3548967.45,"capital_expense":1007087.98,"budget_balance":-493809.6,"cash_current":991069.02,"cash_previous":1084882.62,"population_mid_year":176,"expense_per_capita":25886.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2523200.0,"revenue_adjusted":5312400.0,"revenue_actual":5969007.13,"expense_approved":2233200.0,"expense_adjusted":5327700.0,"expense_actual":4786550.59,"tax_revenue":3328200.46,"nontax_revenue":1993114.88,"capital_revenue":13650.0,"transfer_revenue":634041.79,"current_expense":4664254.7,"capital_expense":122295.89,"budget_balance":1182456.54,"cash_current":1445550.56,"cash_previous":991069.02,"population_mid_year":194,"expense_per_capita":24672.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3301000.0,"revenue_adjusted":9203200.0,"revenue_actual":9563796.83,"expense_approved":3301000.0,"expense_adjusted":11346200.0,"expense_actual":10825989.26,"tax_revenue":4570908.53,"nontax_revenue":292172.3,"capital_revenue":4700.0,"transfer_revenue":4696016.0,"current_expense":10321770.61,"capital_expense":504218.65,"budget_balance":-1262192.43,"cash_current":1120658.13,"cash_previous":1445550.56,"population_mid_year":228,"expense_per_capita":47482.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3959100.0,"revenue_adjusted":6524000.0,"revenue_actual":6870455.32,"expense_approved":3959100.0,"expense_adjusted":6638600.0,"expense_actual":5615885.22,"tax_revenue":5706499.28,"nontax_revenue":669496.04,"capital_revenue":57600.0,"transfer_revenue":436860.0,"current_expense":5574883.22,"capital_expense":41002.0,"budget_balance":1254570.1,"cash_current":1996328.23,"cash_previous":1120658.13,"population_mid_year":214,"expense_per_capita":26242.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5238200.0,"revenue_adjusted":7453500.0,"revenue_actual":7439479.58,"expense_approved":5238200.0,"expense_adjusted":8449310.0,"expense_actual":7587432.99,"tax_revenue":4892198.31,"nontax_revenue":1324681.27,"capital_revenue":18300.0,"transfer_revenue":1204300.0,"current_expense":4798986.29,"capital_expense":2788446.7,"budget_balance":-147953.41,"cash_current":1731974.82,"cash_previous":1996328.23,"population_mid_year":211,"expense_per_capita":35959.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}